POYA International Co., Ltd.

TPEx:5904.TWO

523 (TWD) • At close November 20, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) TWD.

202320222021202020192018201720162015201420132012201120102009200820072006
Assets:
Current Assets:
Cash & Cash Equivalents 1,993.9672,587.2992,861.0411,724.1141,280.1861,247.097972.751833.134763.608771.751700.491478.948450.586612.271462.153288.36244.989384.105
Short Term Investments 8.2878.2878.2878.2876.28717.97723.15130.6126.05000000000
Cash and Short Term Investments 2,002.2542,595.5862,869.3281,732.4011,286.4731,265.074995.902863.746769.658771.751700.491478.948450.586612.271462.153288.36244.989384.105
Net Receivables 1,460.7711,252.1751,045.901979.692850.835822.123694.777669.801576.321441.586295.4620000000
Inventory 5,328.4464,975.2414,410.6654,076.5333,473.4813,036.3112,638.9482,314.8152,067.6381,765.6131,417.4791,327.3281,310.9861,151.0691,268.3741,119.808865.409647.331
Other Current Assets 40.2691,313.5672.91538.56625.94920.967795.809763.591683.762658.191342.201318.28237.703172.897150.556141.67390.44889.674
Total Current Assets 8,831.748,884.3878,398.8096,827.1925,636.7295,222.3524,430.6593,942.1523,521.0583,195.5552,460.1712,124.5561,999.2751,936.2371,881.0831,549.8411,200.8461,121.11
Non-Current Assets:
Property, Plant & Equipment, Net 16,284.8314,996.89716,141.04215,907.86213,578.8352,804.8852,621.3172,127.8951,830.4351,407.4851,299.689885.032886.128861.529815.421778.351711.464641.202
Goodwill 000000000000000000
Intangible Assets 000000000000000000
Goodwill and Intangible Assets 541.7420427.104404.121363.477487.838451.343381.1293.148000000000
Long Term Investments 2.7132.7132.713-0.2871.713-12.977-18.951-26.412-3.5000000000
Tax Assets 32.68931.27526.63722.8341.78743.75332.69828.3318.1815.7799.5150000000
Other Non-Current Assets 16.797470.36513.92615.37414.10813.44812.06310.76510.406272.168229.001246.013157.872149.178174.682157.217148.693140.602
Total Non-Current Assets 16,878.77115,501.2516,611.42216,349.913,999.923,336.9473,098.472,521.6782,148.6691,695.4321,538.2051,131.0451,0441,010.707990.103935.568860.157781.804
Total Assets 25,710.51124,385.63725,010.23123,177.09219,636.6498,559.2997,529.1296,463.835,669.7274,890.9873,998.3763,255.6013,043.2752,946.9442,871.1862,485.4092,061.0031,902.914
Liabilities & Equity:
Current Liabilities:
Account Payables 3,033.8383,175.4892,591.3892,372.4312,026.3291,828.5411,644.272969.0351,010.818927.106656.943557.916548.426610.585667.602756.787586.419534.988
Short Term Debt 3,078.4373,007.8233,222.9391,467.851,895.896677.221594.6921,019.941891.784708.6552.364282.987277.416251.246206.926178.746125.681176.546
Tax Payables 367.227296.01203.131298.696278.553284.831173.229150.265113.836110.55772.59954.80639.42634.80732.89137.20728.74216.043
Deferred Revenue 90.9398.024-666.3581,022.47731.231284.831826.832736.752665.44629.7496.73320.884287.598261.852241.76237.20728.74216.043
Other Current Liabilities 1,295.5371,051.5191,612.741,171.728900.017738.39222.76520.1416.17918.05110.782124.957127.1135.654243.843128.38374.49984.177
Total Current Liabilities 7,498.7427,332.8556,760.716,034.4864,853.4733,528.9853,088.5612,745.8682,584.2212,283.4571,716.8191,286.7441,240.541,259.3371,360.1331,101.123815.341811.754
Non-Current Liabilities:
Long Term Debt 11,833.66410,956.47513,247.27912,289.15310,372.677944.085793.335556.275338.006197.633249.362118.489122.099125.044222.204188.844133.344185.038
Deferred Revenue Non-Current 001.3517.2185.5014.8147.647.6762.8692.09200000000
Deferred Tax Liabilities Non-Current 6.3785.8615.4085.0514.6964.3513.4313.162.8652.57401.7981.7221.5631.121.7581.2220.581
Other Non-Current Liabilities 57.44320.00111.73113.2329.2686.7786.3376.4985.0263.13310.8992.7181.8180.9953.6353.6343.9933.597
Total Non-Current Liabilities 11,897.48510,982.33713,265.76912,314.65410,392.142960.028810.743573.609348.766205.432260.261123.005125.639127.602226.959194.236138.559189.216
Total Liabilities 19,396.22718,315.19220,026.47918,349.1415,245.6154,489.0133,899.3043,319.4772,932.9872,488.8891,977.081,409.7491,366.1791,386.9391,587.0921,295.359953.91,000.97
Equity:
Preferred Stock 000000000000000000
Common Stock 1,034.931,021.821,008.595976.85976.85976.85976.85964.76952.774941.131929.073916.267900.867883.09730.588663.578646.857549.506
Retained Earnings 2,549.2952,687.5581,917.5522,141.2911,890.3021,740.4681,442.9131,174.037953.1671,066.416517.412434.456339.34287.662200.364287.439221.213180.182
Accumulated Other Comprehensive Income/Loss 1,671.811,464.4261,280.1251,069.392883.463712.549569.6431,005.556830.799000000000
Other Total Stockholders Equity 1,058.249896.641777.48640.419640.419640.419640.41900394.551574.811495.129436.889389.253353.142239.033239.033172.256
Total Shareholders Equity 6,314.2846,070.4454,983.7524,827.9524,391.0344,070.2863,629.8253,144.3532,736.742,402.0982,021.2961,845.8521,677.0961,560.0051,284.0941,190.051,107.103901.944
Total Equity 6,314.2846,070.4454,983.7524,827.9524,391.0344,070.2863,629.8253,144.3532,736.742,402.0982,021.2961,845.8521,677.0961,560.0051,284.0941,190.051,107.103901.944
Total Liabilities & Shareholders Equity 25,710.51124,385.63725,010.23123,177.09219,636.6498,559.2997,529.1296,463.835,669.7274,890.9873,998.3763,255.6013,043.2752,946.9442,871.1862,485.4092,061.0031,902.914