Hokkan Holdings Limited
TSE:5902.T
1723 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 12,800 | 10,161 | 10,070 | 8,433 | 6,489 | 1,982 | 1,329 | 2,325 | 2,155 | 930 | 2,459 | 1,470 | 1,595 | 3,968 | 1,800 | 2,791 | 3,902 |
Short Term Investments
| 0 | -2,175 | -2,126 | -2,064 | -2,074 | -1,886 | -1,044 | -619 | -1,279 | -3,382 | -1,039 | -517 | -24 | -1 | -6 | -16 | -23 |
Cash and Short Term Investments
| 12,800 | 10,161 | 10,070 | 8,433 | 6,489 | 1,982 | 1,329 | 2,325 | 2,155 | 930 | 2,459 | 1,470 | 1,595 | 3,968 | 1,800 | 2,791 | 3,902 |
Net Receivables
| 29,298 | 24,332 | 24,168 | 23,768 | 24,099 | 29,696 | 28,666 | 24,290 | 24,435 | 25,364 | 30,376 | 34,410 | 35,479 | 24,273 | 36,722 | 30,729 | 31,319 |
Inventory
| 10,262 | 9,524 | 9,691 | 10,015 | 11,521 | 10,765 | 9,542 | 8,710 | 8,694 | 9,159 | 10,096 | 9,728 | 9,184 | 9,105 | 7,802 | 8,623 | 8,953 |
Other Current Assets
| 3,155 | 6,919 | 8,847 | 7,261 | 6,543 | 10,713 | 6,148 | 5,456 | 7,444 | 6,510 | 8,240 | 6,055 | 7,874 | 6,364 | 2,943 | 3,185 | 1,880 |
Total Current Assets
| 55,515 | 50,936 | 52,776 | 49,477 | 48,652 | 53,156 | 45,685 | 40,781 | 42,728 | 41,963 | 51,171 | 51,663 | 54,132 | 43,710 | 49,267 | 45,328 | 46,054 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 55,659 | 57,905 | 67,728 | 69,670 | 71,352 | 74,918 | 66,488 | 61,431 | 62,553 | 64,732 | 61,748 | 60,319 | 62,633 | 63,919 | 65,143 | 59,386 | 62,676 |
Goodwill
| 1,785 | 2,087 | 2,445 | 2,640 | 1,862 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 5,061 | 4,532 | 3,953 | 3,581 | 3,143 | 3,338 | 929 | 983 | 1,177 | 1,536 | 1,254 | 1,404 | 1,140 | 869 | 648 | 516 | 382 |
Goodwill and Intangible Assets
| 6,846 | 6,619 | 6,398 | 6,221 | 5,005 | 3,338 | 929 | 983 | 1,177 | 1,536 | 1,254 | 1,404 | 1,140 | 869 | 648 | 516 | 382 |
Long Term Investments
| 13,253 | 13,155 | 14,620 | 20,904 | 19,484 | 24,008 | 22,930 | 22,067 | 23,757 | 24,691 | 20,816 | 18,149 | 14,172 | 13,141 | 12,994 | 11,444 | 17,188 |
Tax Assets
| 42 | 589 | 803 | 63 | 15 | 33 | 46 | 9 | 21 | 34 | 231 | 95 | 484 | 664 | 605 | 1,894 | 1,136 |
Other Non-Current Assets
| 2,735 | -1 | -1 | 402 | 439 | 494 | 1,615 | 1,862 | 1,865 | 1,864 | 2,955 | 3,232 | 2,615 | 2,095 | 2,163 | 2,095 | 2,075 |
Total Non-Current Assets
| 78,535 | 78,267 | 89,548 | 97,260 | 96,295 | 102,791 | 92,008 | 86,352 | 89,373 | 92,857 | 87,004 | 83,199 | 81,044 | 80,688 | 81,553 | 75,335 | 83,457 |
Total Assets
| 134,050 | 129,205 | 142,326 | 146,739 | 144,950 | 155,950 | 137,693 | 127,134 | 132,101 | 134,820 | 138,175 | 134,862 | 135,176 | 124,398 | 130,820 | 120,663 | 129,511 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 16,324 | 16,601 | 16,767 | 15,222 | 16,833 | 21,283 | 19,961 | 17,766 | 18,245 | 19,465 | 27,300 | 28,754 | 32,636 | 27,682 | 30,482 | 28,481 | 26,169 |
Short Term Debt
| 13,171 | 14,299 | 16,209 | 13,819 | 12,566 | 22,039 | 15,338 | 15,012 | 12,202 | 14,579 | 11,812 | 12,723 | 14,796 | 13,550 | 30,102 | 28,860 | 27,306 |
Tax Payables
| 353 | 1,199 | 395 | 210 | 1,050 | 1,233 | 840 | 1,990 | 1,606 | 132 | 748 | 1,142 | 1,352 | 800 | 168 | 91 | 598 |
Deferred Revenue
| 44 | 2,062 | 1,315 | 1,143 | 2,000 | 5,702 | 1,746 | 2,888 | 2,438 | 912 | 1,594 | 1,942 | 2,112 | 1,923 | 853 | 765 | 1,257 |
Other Current Liabilities
| 8,288 | 7,541 | 7,272 | 6,887 | 9,587 | 8,622 | 8,260 | 7,195 | 7,238 | 10,544 | 9,536 | 7,970 | 6,365 | 5,929 | 5,296 | 3,381 | 4,080 |
Total Current Liabilities
| 37,827 | 40,503 | 41,563 | 37,071 | 40,986 | 57,646 | 45,305 | 42,861 | 40,123 | 45,500 | 50,242 | 51,389 | 55,909 | 49,084 | 66,733 | 61,487 | 58,812 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 29,350 | 28,725 | 39,222 | 47,786 | 44,535 | 35,932 | 32,126 | 27,989 | 37,823 | 37,983 | 33,919 | 32,081 | 32,696 | 32,746 | 22,551 | 19,725 | 26,430 |
Deferred Revenue Non-Current
| 900 | -2,575 | -3,061 | 3,522 | 3,667 | 3,091 | 3,050 | 3,067 | 3,025 | 2,808 | 3,266 | 2,504 | 2,635 | 2,698 | 3,061 | 3,448 | 3,760 |
Deferred Tax Liabilities Non-Current
| 272 | 2,575 | 3,061 | 684 | 185 | 972 | 1,389 | 1,233 | 841 | 746 | 151 | 277 | 129 | 50 | 30 | 20 | 8 |
Other Non-Current Liabilities
| 4,827 | 5,099 | 4,514 | 458 | 386 | 393 | 751 | 916 | 692 | 771 | 817 | 793 | 797 | 449 | 12 | 11 | 17 |
Total Non-Current Liabilities
| 35,349 | 33,824 | 43,736 | 52,450 | 48,773 | 40,388 | 37,316 | 33,205 | 42,381 | 42,308 | 38,153 | 35,655 | 36,257 | 35,943 | 25,654 | 23,204 | 30,215 |
Total Liabilities
| 73,176 | 74,327 | 85,299 | 89,521 | 89,759 | 98,034 | 82,621 | 76,066 | 82,504 | 87,808 | 88,395 | 87,044 | 92,166 | 85,027 | 92,387 | 84,691 | 89,027 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 45,547 | 48,088 | 49,637 | 50,564 | 48,986 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 11,086 | 11,086 | 11,086 | 11,086 | 11,086 | 11,086 | 11,086 | 11,086 | 11,086 | 11,086 | 11,086 | 11,086 | 11,086 | 11,086 | 11,086 | 11,086 | 11,086 |
Retained Earnings
| 27,426 | 25,267 | 27,842 | 29,417 | 30,343 | 28,789 | 28,157 | 24,352 | 19,847 | 16,887 | 22,167 | 20,532 | 17,994 | 16,192 | 15,208 | 13,503 | 16,773 |
Accumulated Other Comprehensive Income/Loss
| 8,287 | 5,038 | 4,884 | 4,144 | 1,623 | 5,388 | 5,241 | 4,879 | 3,946 | 4,410 | 2,179 | 2,519 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 9,249 | -36,353 | -38,928 | -40,503 | -41,429 | -39,875 | 9,113 | 9,118 | 10,717 | 10,724 | 10,725 | 10,728 | 11,375 | 10,949 | 11,064 | 10,390 | 11,725 |
Total Shareholders Equity
| 56,048 | 50,585 | 52,972 | 53,781 | 52,187 | 54,374 | 53,597 | 49,435 | 45,596 | 43,107 | 46,157 | 44,865 | 40,455 | 38,227 | 37,358 | 34,979 | 39,584 |
Total Equity
| 60,870 | 54,878 | 57,027 | 57,218 | 55,191 | 57,916 | 55,072 | 51,068 | 49,597 | 47,012 | 49,780 | 47,818 | 43,010 | 39,371 | 38,433 | 35,972 | 40,484 |
Total Liabilities & Shareholders Equity
| 134,046 | 129,205 | 142,326 | 146,739 | 144,950 | 155,950 | 137,693 | 127,134 | 132,101 | 134,820 | 138,175 | 134,862 | 135,176 | 124,398 | 130,820 | 120,663 | 129,511 |