Toyo Seikan Group Holdings, Ltd.
TSE:5901.T
2298 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 950,663 | 906,025 | 821,565 | 748,724 | 790,814 | 793,119 | 785,278 | 779,469 | 802,048 | 784,362 | 785,245 | 728,667 | 702,840 | 706,502 | 690,353 | 733,746 | 745,515 | 728,928 | 714,498 |
Cost of Revenue
| 831,051 | 819,500 | 712,708 | 639,883 | 676,302 | 678,414 | 663,821 | 656,452 | 682,782 | 685,132 | 674,751 | 633,010 | 614,035 | 608,932 | 597,226 | 644,378 | 641,313 | 628,029 | 621,510 |
Gross Profit
| 119,612 | 86,525 | 108,857 | 108,841 | 114,512 | 114,705 | 121,457 | 123,017 | 119,266 | 99,230 | 110,494 | 95,657 | 88,805 | 97,570 | 93,127 | 89,368 | 104,202 | 100,899 | 92,988 |
Gross Profit Ratio
| 0.126 | 0.095 | 0.132 | 0.145 | 0.145 | 0.145 | 0.155 | 0.158 | 0.149 | 0.127 | 0.141 | 0.131 | 0.126 | 0.138 | 0.135 | 0.122 | 0.14 | 0.138 | 0.13 |
Reseach & Development Expenses
| 17,317 | 16,024 | 15,224 | 15,076 | 15,307 | 14,304 | 13,715 | 14,184 | 15,068 | 14,275 | 14,490 | 14,450 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 60,829 | 59,666 | 61,354 | 64,789 | 67,616 | 65,781 | 65,050 | 63,374 | 62,935 | 60,433 | 0 | 0 | 0 | 0 | 82,775 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 75 | 10,061 | 11,341 | 11,066 | 9,146 | 7,667 | 7,585 | 7,230 | 6,128 | 6,256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 68,443 | 63,944 | 60,904 | 69,727 | 72,695 | 75,855 | 76,762 | 73,448 | 72,635 | 70,604 | 69,063 | 66,689 | 0 | 0 | 0 | 0 | 82,775 | 0 | 0 |
Other Expenses
| -223 | -1,532 | 633 | 563 | 2,124 | 3,408 | -3,893 | 172 | 230 | 1,532 | 280 | 2,380 | 3,494 | 3,430 | 2,153 | 1,348 | 0 | 82,930 | 84,985 |
Operating Expenses
| 85,760 | 79,128 | 74,742 | 82,173 | 87,240 | 89,260 | 89,586 | 86,832 | 86,918 | 84,149 | 82,635 | 80,157 | 73,722 | 72,599 | 76,781 | 80,121 | 82,775 | 82,930 | 84,985 |
Operating Income
| 33,852 | 7,396 | 34,114 | 26,667 | 27,271 | 25,443 | 31,870 | 36,184 | 32,347 | 15,080 | 27,858 | 15,499 | 15,083 | 24,971 | 16,346 | 9,247 | 21,427 | 17,969 | 8,003 |
Operating Income Ratio
| 0.036 | 0.008 | 0.042 | 0.036 | 0.034 | 0.032 | 0.041 | 0.046 | 0.04 | 0.019 | 0.035 | 0.021 | 0.021 | 0.035 | 0.024 | 0.013 | 0.029 | 0.025 | 0.011 |
Total Other Income Expenses Net
| 488 | 6,372 | 26,392 | -612 | -20,345 | 6,770 | -53,697 | -10,814 | -13,838 | 3,925 | -12,549 | 4,454 | -3,035 | -15,505 | 1,391 | -4,133 | -8,061 | -3,703 | 701 |
Income Before Tax
| 34,340 | 13,770 | 60,092 | 24,346 | 6,927 | 32,216 | -21,826 | 25,370 | 18,510 | 19,005 | 15,309 | 19,954 | 12,048 | 9,466 | 17,737 | 5,114 | 13,366 | 14,266 | 8,704 |
Income Before Tax Ratio
| 0.036 | 0.015 | 0.073 | 0.033 | 0.009 | 0.041 | -0.028 | 0.033 | 0.023 | 0.024 | 0.019 | 0.027 | 0.017 | 0.013 | 0.026 | 0.007 | 0.018 | 0.02 | 0.012 |
Income Tax Expense
| 10,313 | 3,083 | 13,601 | 6,420 | 5,499 | 10,286 | 799 | 10,248 | 6,335 | 12,838 | -242 | 7,519 | 12,948 | 11,405 | 7,434 | 12,267 | 8,815 | 9,292 | 2,703 |
Net Income
| 23,083 | 10,363 | 44,422 | 15,946 | -520 | 20,262 | -24,740 | 12,190 | 10,027 | 3,604 | 13,800 | 11,232 | -3,213 | -4,383 | 8,318 | -8,895 | 3,839 | 4,950 | 5,662 |
Net Income Ratio
| 0.024 | 0.011 | 0.054 | 0.021 | -0.001 | 0.026 | -0.032 | 0.016 | 0.013 | 0.005 | 0.018 | 0.015 | -0.005 | -0.006 | 0.012 | -0.012 | 0.005 | 0.007 | 0.008 |
EPS
| 130.15 | 57.07 | 240.61 | 84.79 | -2.71 | 103.05 | -121.95 | 60.06 | 49.43 | 17.77 | 68.03 | 55.54 | -15.93 | -21.46 | 40.4 | -43.2 | 18.65 | 22.85 | 26.14 |
EPS Diluted
| 130.15 | 57.07 | 240.61 | 84.79 | -2.71 | 103.05 | -121.95 | 60.06 | 49.43 | 17.77 | 68.03 | 55.54 | -15.93 | -21.46 | 40.4 | -43.2 | 18.65 | 22.85 | 26.14 |
EBITDA
| 89,254 | 69,521 | 99,467 | 79,200 | 78,514 | 76,222 | 81,704 | 88,841 | 76,571 | 73,894 | 73,768 | 78,580 | 62,965 | 74,068 | 62,020 | 50,762 | 65,186 | 42,644 | -6,337 |
EBITDA Ratio
| 0.094 | 0.077 | 0.121 | 0.106 | 0.099 | 0.096 | 0.104 | 0.114 | 0.095 | 0.094 | 0.094 | 0.108 | 0.09 | 0.105 | 0.09 | 0.069 | 0.087 | 0.059 | -0.009 |