The Shanghai Commercial & Savings Bank, Ltd.
TWSE:5876.TW
42 (TWD) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 6,280.336 | 1,468.332 | 4,334.529 | -21.818 | 7,536.119 | 8,084.129 | 6,493.708 | 3,559.092 | 8,156.802 | 5,860.657 | 5,655.199 | 5,096.767 | 5,874.359 | 5,116.129 | 6,052.094 | 4,875.526 | 5,815.268 | 4,955.663 | 5,907.311 | 5,659.336 | 6,322.455 | 6,884.432 | 5,764.6 | 5,850.553 | 5,847.1 | 6,144.306 | 5,094.722 | 5,320.404 | 5,264.422 | 5,776.708 | 4,847.343 | 3,036.004 | 3,036.004 | 2,838.162 | 2,838.162 | 2,913.992 | 2,913.992 | 3,035.004 | 3,035.004 | 2,823.49 | 2,823.49 | 2,629.194 | 2,629.194 | 2,617.472 | 2,617.472 | 2,454.302 | 2,454.302 | 2,545.99 | 2,545.99 |
Depreciation & Amortization
| 516.27 | 432.367 | 479.606 | 477.866 | 483.423 | 465.208 | 447.862 | 462.566 | 451.035 | 437.862 | 411.181 | 431.207 | 410.15 | 409.173 | 409.325 | 438.126 | 421.676 | 427.757 | 425.9 | 568.942 | 413.47 | 425.318 | 396.454 | 222.535 | 199.998 | 200.749 | 202.543 | 167.937 | 271.113 | 219.511 | 263.67 | 252.339 | 252.339 | 207.704 | 207.704 | 211.142 | 211.142 | 198.175 | 198.175 | 177.251 | 177.251 | 192.106 | 192.106 | 255.021 | 255.021 | 108.631 | 108.631 | 102.077 | 102.077 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -357.732 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 357.732 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.775 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 21,666.031 | 3,698.07 | -1,759.546 | -3,812.425 | 86.89 | 25,190.117 | 17,532.62 | -18,493.205 | 35,358.173 | 14,359.788 | 36,357.078 | -36,108.366 | 22,721.565 | 16,987.843 | -32,027.696 | -8,202.677 | 3,988.53 | 36,140.733 | -54,614.351 | 6,386.663 | -11,193.93 | 7,553.62 | 3,745.585 | -46,848.684 | 21,870.686 | -16,232.132 | -7,907.873 | -648.905 | -2,717.795 | 28,982.094 | -19,935.924 | -30,675.835 | -30,675.835 | -10,709.533 | -10,709.533 | -18,475.874 | -18,475.874 | -22,760.922 | -22,760.922 | -1,158.987 | -1,158.987 | -28,587.774 | -28,587.774 | -37,267.005 | -37,267.005 | -50,432.295 | -50,432.295 | 0 | 0 |
Accounts Receivables
| -4,629.305 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 26,295.336 | 3,698.07 | 56,679.161 | -3,812.425 | 86.89 | 25,190.117 | 17,532.62 | -18,493.205 | 35,358.173 | 14,359.788 | 6,236.181 | -40,870.245 | 14,469.036 | 2,040.304 | -16,792.15 | 11,368.462 | -58,280.736 | 13,705.152 | -29,907.005 | -26,584.732 | 18,360.403 | -87,063.933 | -12,334.036 | -39,644.769 | -29,519.601 | -3,399.059 | -17,804.023 | -15,570.052 | -29,290.405 | -28,473.699 | 6,152.353 | -30,675.835 | -30,675.835 | -10,709.533 | -10,709.533 | -18,475.874 | -18,475.874 | -22,760.922 | -22,760.922 | -1,158.987 | -1,158.987 | -28,587.774 | -28,587.774 | -37,267.005 | -37,267.005 | -50,432.295 | -50,432.295 | 0 | 0 |
Other Non Cash Items
| -1,354.02 | 3,510.848 | 6,567.068 | 2,962.059 | 1,405.511 | -1,095.342 | 2,120.187 | -1,099.922 | 1,005.691 | -713.948 | 36.961 | -1,333.336 | 192.644 | -631.124 | -296.205 | -1,563.157 | -619.933 | 128.136 | -2,138.093 | -1,626.193 | 918.233 | -1,802.678 | 1,038.607 | -2,546.965 | -310.129 | -413.298 | -712.169 | -3,390.379 | 2,817.125 | -924.282 | 97.338 | 8,317.084 | 8,317.084 | 1,405.333 | 1,405.333 | 4,821.374 | 4,821.374 | 57.489 | 57.489 | 519.82 | 519.82 | 791.706 | 791.706 | 973.778 | 973.778 | -1,651.491 | -1,651.491 | 1,984.271 | 1,984.271 |
Operating Cash Flow
| 27,108.617 | 9,109.617 | 8,662.445 | -394.318 | 9,511.943 | 32,644.112 | 26,594.377 | -15,571.469 | 44,971.701 | 19,944.359 | 42,460.419 | -31,913.728 | 29,198.718 | 21,882.021 | -25,862.482 | -4,452.182 | 9,605.541 | 41,652.289 | -50,419.233 | 10,988.748 | -3,539.772 | 13,060.692 | 10,945.246 | -43,322.561 | 27,607.655 | -10,300.375 | -3,322.777 | 1,449.057 | 5,634.865 | 34,054.031 | -14,727.573 | -19,070.408 | -19,070.408 | -6,258.334 | -6,258.334 | -10,529.367 | -10,529.367 | -19,470.255 | -19,470.255 | 2,361.575 | 2,361.575 | -24,974.768 | -24,974.768 | -33,420.735 | -33,420.735 | -49,520.854 | -49,520.854 | 4,632.337 | 4,632.337 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -291.219 | -329.644 | -643.469 | -614.424 | -490.09 | -677.601 | -489.924 | -602.336 | -291.107 | -409.153 | -216.116 | -322.627 | -268.464 | -218.025 | -203.688 | -239.052 | -159.087 | -148.924 | -206.758 | -523.593 | -115.04 | -73.815 | -130.052 | -245.484 | -102.51 | -59.274 | -84.287 | -171.697 | -12.363 | -464.853 | -73.317 | -181.392 | -181.392 | -170.583 | -170.583 | -534.184 | -534.184 | -462.665 | -462.665 | -209.803 | -209.803 | -312.171 | -312.171 | -118.985 | -118.985 | -833.12 | -833.12 | -664.613 | -664.613 |
Acquisitions Net
| 0 | 0 | 0.769 | 4.367 | 0.054 | 1.788 | 0.602 | 9.652 | 0.066 | 3.726 | 313.48 | 0.026 | 0.258 | 4.045 | 0.879 | 766.492 | -766.492 | 0 | 0 | 0 | 0 | 0 | 0 | -13.537 | -1,674.931 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,452.774 | -1,452.774 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | -62.315 | -9.787 | 9,977.198 | 3,986.079 | -23,106.629 | -26,331.062 | -161.768 | -70.492 | -531.482 | -15.754 | -6,096.507 | 2,487.557 | -26,353.414 | -40,597.933 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | -1,924.265 | 15,787.865 | 0 | -3,986.133 | 23,104.841 | 26,330.46 | -37,922.613 | 14,855.167 | 72,508.626 | 21,069.958 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -71.881 | 2,018.863 | -117.223 | 32,787.426 | -146.586 | 931.323 | -1,175.821 | 38,243.737 | -15,182.362 | -72,539.982 | -836.596 | 858.416 | -23.811 | -4,228.384 | -256.273 | 2,549.568 | -3,329.696 | -652.091 | -528.981 | 299.916 | -757.419 | 917.449 | -416.526 | -402.774 | -2,121.378 | 275.872 | -223.217 | 490.217 | -567.845 | 1,463.81 | -302.773 | -73.538 | -73.538 | -321.878 | -321.878 | -22.241 | -22.241 | 182.771 | 182.771 | -880.034 | -880.034 | 766.17 | 766.17 | 181.902 | 181.902 | 488.486 | 488.486 | -11,843.708 | -11,843.708 |
Investing Cash Flow
| -363.1 | -297.361 | 38,726.097 | 42,154.567 | -636.676 | 253.722 | -1,665.745 | -433.328 | -688.728 | -968.265 | -1,052.712 | 535.789 | -292.275 | -4,446.409 | -459.961 | 2,310.516 | -3,488.783 | -801.015 | -735.739 | -223.677 | -872.459 | 843.634 | -546.578 | -661.795 | -2,223.888 | 216.598 | -307.504 | 318.52 | -580.208 | 998.957 | -376.09 | -254.93 | -254.93 | -492.46 | -492.46 | -556.425 | -556.425 | -1,732.668 | -1,732.668 | -1,089.836 | -1,089.836 | 454 | 454 | 62.917 | 62.917 | -344.635 | -344.635 | -12,508.32 | -12,508.32 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -7,643.833 | -2,595.707 | -12,021.821 | -2,379.09 | -507.294 | 26.874 | 11,150.558 | -16,047.918 | -99.802 | -20,144.726 | 1,303.386 | -8,723.614 | 4,265.24 | 2,382.49 | -204.46 | 0 | 2,673.18 | 234.45 | 10,000 | -5,512.864 | 10,005.734 | -5,125.359 | 9,006.766 | 9,155.462 | 0 | 4,127.3 | 872.7 | 9,556.062 | 0 | 5,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14,060 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,401.521 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | -8,741.406 | 0 | 0 | 0 | -8,057.406 | 0 | 0 | 0 | -7,609.771 | 0 | 0 | -0.001 | -9,176.488 | 0 | 0 | 0 | -8,192.672 | 0 | 0 | 0 | -7,332.906 | 0 | 0 | 0 | -6,110.755 | 0 | 0 | -2,995.468 | -2,995.468 | 0 | 0 | -2,856.515 | -2,856.515 | 0 | 0 | -2,786.844 | -2,786.844 | 0 | 0 | 0 | 0 | -2,786.844 | -2,786.844 | 0 | 0 |
Other Financing Activities
| -8,938.921 | 36,848.347 | -18,156.012 | -1,410.176 | -219.428 | -660.735 | -200.522 | 45,821.973 | 1,005.601 | -823.548 | 32,363.584 | 13,981.536 | -343.829 | 2,737.165 | -538.381 | -14,785.212 | 104.448 | -2,017.016 | -208.46 | 63,290.984 | -14,677.485 | 107,819.573 | 18,911.791 | 554.249 | 428.599 | -1,686.823 | 149.439 | 15,465.112 | -6,434.615 | 55,652.926 | 103.8 | 19,447.253 | 19,447.253 | -9,263.908 | -9,263.908 | 16,262.464 | 16,262.464 | 10,988.301 | 10,988.301 | 28,067.626 | 28,067.626 | 1,300.445 | 1,300.445 | 29,418.68 | 29,418.68 | 12,761.184 | 12,761.184 | 45,859.013 | 45,859.013 |
Financing Cash Flow
| -16,582.754 | 40,085.759 | -35,815.163 | -8,133.889 | -9,468.128 | -254.689 | 10,570.864 | -3,763.884 | -7,151.607 | -22,339.178 | 1,594.161 | 5,257.922 | -3,688.36 | 1,586.598 | -99.304 | -1,359.382 | -9,072.041 | -2,017.016 | 9,791.54 | 57,778.12 | -12,864.423 | 102,694.214 | 27,918.557 | 9,709.711 | -6,904.307 | 2,440.477 | 1,022.139 | 9,777.07 | -6,434.615 | 3,692.517 | 103.8 | 16,451.786 | 16,451.786 | -9,263.908 | -9,263.908 | 13,405.949 | 13,405.949 | 10,988.301 | 10,988.301 | 25,280.783 | 25,280.783 | 1,300.445 | 1,300.445 | 29,418.68 | 29,418.68 | 9,974.34 | 9,974.34 | 45,859.013 | 45,859.013 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -2,362.822 | 2,759.071 | 11,821.755 | -11,196.328 | 10,702.991 | 3,024.756 | -2,020.175 | -4,670.697 | 10,993.536 | 2,425.936 | 3,999.841 | -972.267 | -2,308.27 | -3,243.058 | 1,032.022 | 132.716 | -2,520.072 | -1,741.861 | 532.899 | -2,691.627 | -70.794 | 772.723 | 255.829 | -588.266 | -41.159 | 3,083.681 | -774.729 | -1,078.328 | -22.058 | -2,849.313 | -2,014.229 | -659.841 | -659.841 | -138.785 | -138.785 | 5,136.782 | 5,136.782 | -1,396.177 | -1,396.177 | 6,045.16 | 6,045.16 | -109.433 | -109.433 | -1,662.469 | -1,662.469 | 3,394.012 | 3,394.012 | -57.132 | -57.132 |
Net Change In Cash
| 7,799.941 | 15,094.351 | 23,395.134 | 25,347.068 | 10,110.13 | 35,667.901 | 33,479.321 | -24,439.378 | 48,124.902 | -937.148 | 47,001.709 | -27,092.284 | 22,909.813 | 15,779.152 | -25,389.725 | -3,368.332 | -5,475.355 | 37,092.397 | -40,830.533 | 10,162.369 | 3,131.321 | 8,369.02 | 19,924.924 | -34,862.911 | 18,438.301 | -4,559.619 | -3,382.871 | 10,466.319 | -1,402.016 | 35,896.192 | -17,014.092 | -3,533.393 | -3,533.393 | -16,153.486 | -16,153.486 | 7,456.94 | 7,456.94 | -11,610.799 | -11,610.799 | 32,597.681 | 32,597.681 | -23,329.757 | -23,329.757 | -5,601.607 | -5,601.607 | -36,497.137 | -36,497.137 | 37,925.898 | 37,925.898 |
Cash At End Of Period
| 402,693.999 | 394,894.058 | 379,799.707 | 356,404.573 | 331,057.505 | 320,947.375 | 285,279.474 | 251,800.153 | 276,239.531 | 228,114.629 | 229,051.777 | 182,050.068 | 209,142.352 | 186,232.539 | 170,453.387 | 195,843.112 | 199,211.444 | 204,686.799 | 167,594.402 | 208,424.935 | 198,262.566 | 195,131.245 | 186,762.225 | 166,837.301 | 201,700.212 | 183,261.911 | 187,821.53 | 191,210.453 | 180,744.134 | 182,146.15 | 146,249.958 | -3,533.393 | 166,797.443 | 170,330.835 | -16,153.486 | 7,456.94 | 195,180.867 | 187,723.927 | -11,610.799 | 32,597.681 | 178,347.845 | 145,750.164 | -23,329.757 | -5,601.607 | 198,011.285 | 203,612.891 | -36,497.137 | 37,925.898 | 37,925.898 |