The Shanghai Commercial & Savings Bank, Ltd.

TWSE:5876.TW

42 (TWD) • At close January 15, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) TWD.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q3
Operating Activities:
Net Income 6,280.3361,468.3324,334.529-21.8187,536.1198,084.1296,493.7083,559.0928,156.8025,860.6575,655.1995,096.7675,874.3595,116.1296,052.0944,875.5265,815.2684,955.6635,907.3115,659.3366,322.4556,884.4325,764.65,850.5535,847.16,144.3065,094.7225,320.4045,264.4225,776.7084,847.3433,036.0043,036.0042,838.1622,838.1622,913.9922,913.9923,035.0043,035.0042,823.492,823.492,629.1942,629.1942,617.4722,617.4722,454.3022,454.3022,545.992,545.99
Depreciation & Amortization 516.27432.367479.606477.866483.423465.208447.862462.566451.035437.862411.181431.207410.15409.173409.325438.126421.676427.757425.9568.942413.47425.318396.454222.535199.998200.749202.543167.937271.113219.511263.67252.339252.339207.704207.704211.142211.142198.175198.175177.251177.251192.106192.106255.021255.021108.631108.631102.077102.077
Deferred Income Tax 0000000-357.73200000000000000000000000000000000000000000
Stock Based Compensation 0000000357.7320000000000000007.7750000000000000000000000000
Change In Working Capital 21,666.0313,698.07-1,759.546-3,812.42586.8925,190.11717,532.62-18,493.20535,358.17314,359.78836,357.078-36,108.36622,721.56516,987.843-32,027.696-8,202.6773,988.5336,140.733-54,614.3516,386.663-11,193.937,553.623,745.585-46,848.68421,870.686-16,232.132-7,907.873-648.905-2,717.79528,982.094-19,935.924-30,675.835-30,675.835-10,709.533-10,709.533-18,475.874-18,475.874-22,760.922-22,760.922-1,158.987-1,158.987-28,587.774-28,587.774-37,267.005-37,267.005-50,432.295-50,432.29500
Accounts Receivables -4,629.305000000000000000000000000000000000000000000000000
Change In Inventory 0000000000000000000000000000000000000000000000000
Change In Accounts Payables 0000000000000000000000000000000000000000000000000
Other Working Capital 26,295.3363,698.0756,679.161-3,812.42586.8925,190.11717,532.62-18,493.20535,358.17314,359.7886,236.181-40,870.24514,469.0362,040.304-16,792.1511,368.462-58,280.73613,705.152-29,907.005-26,584.73218,360.403-87,063.933-12,334.036-39,644.769-29,519.601-3,399.059-17,804.023-15,570.052-29,290.405-28,473.6996,152.353-30,675.835-30,675.835-10,709.533-10,709.533-18,475.874-18,475.874-22,760.922-22,760.922-1,158.987-1,158.987-28,587.774-28,587.774-37,267.005-37,267.005-50,432.295-50,432.29500
Other Non Cash Items -1,354.023,510.8486,567.0682,962.0591,405.511-1,095.3422,120.187-1,099.9221,005.691-713.94836.961-1,333.336192.644-631.124-296.205-1,563.157-619.933128.136-2,138.093-1,626.193918.233-1,802.6781,038.607-2,546.965-310.129-413.298-712.169-3,390.3792,817.125-924.28297.3388,317.0848,317.0841,405.3331,405.3334,821.3744,821.37457.48957.489519.82519.82791.706791.706973.778973.778-1,651.491-1,651.4911,984.2711,984.271
Operating Cash Flow 27,108.6179,109.6178,662.445-394.3189,511.94332,644.11226,594.377-15,571.46944,971.70119,944.35942,460.419-31,913.72829,198.71821,882.021-25,862.482-4,452.1829,605.54141,652.289-50,419.23310,988.748-3,539.77213,060.69210,945.246-43,322.56127,607.655-10,300.375-3,322.7771,449.0575,634.86534,054.031-14,727.573-19,070.408-19,070.408-6,258.334-6,258.334-10,529.367-10,529.367-19,470.255-19,470.2552,361.5752,361.575-24,974.768-24,974.768-33,420.735-33,420.735-49,520.854-49,520.8544,632.3374,632.337
Investing Activities:
Investments In Property Plant And Equipment -291.219-329.644-643.469-614.424-490.09-677.601-489.924-602.336-291.107-409.153-216.116-322.627-268.464-218.025-203.688-239.052-159.087-148.924-206.758-523.593-115.04-73.815-130.052-245.484-102.51-59.274-84.287-171.697-12.363-464.853-73.317-181.392-181.392-170.583-170.583-534.184-534.184-462.665-462.665-209.803-209.803-312.171-312.171-118.985-118.985-833.12-833.12-664.613-664.613
Acquisitions Net 000.7694.3670.0541.7880.6029.6520.0663.726313.480.0260.2584.0450.879766.492-766.492000000-13.537-1,674.931000000000000-1,452.774-1,452.7740000000000
Purchases Of Investments 0-62.315-9.7879,977.1983,986.079-23,106.629-26,331.062-161.768-70.492-531.482-15.754-6,096.5072,487.557-26,353.414-40,597.9330000000000000000000000000000000000
Sales Maturities Of Investments 0-1,924.26515,787.8650-3,986.13323,104.84126,330.46-37,922.61314,855.16772,508.62621,069.95800000000000000000000000000000000000000
Other Investing Activites -71.8812,018.863-117.22332,787.426-146.586931.323-1,175.82138,243.737-15,182.362-72,539.982-836.596858.416-23.811-4,228.384-256.2732,549.568-3,329.696-652.091-528.981299.916-757.419917.449-416.526-402.774-2,121.378275.872-223.217490.217-567.8451,463.81-302.773-73.538-73.538-321.878-321.878-22.241-22.241182.771182.771-880.034-880.034766.17766.17181.902181.902488.486488.486-11,843.708-11,843.708
Investing Cash Flow -363.1-297.36138,726.09742,154.567-636.676253.722-1,665.745-433.328-688.728-968.265-1,052.712535.789-292.275-4,446.409-459.9612,310.516-3,488.783-801.015-735.739-223.677-872.459843.634-546.578-661.795-2,223.888216.598-307.504318.52-580.208998.957-376.09-254.93-254.93-492.46-492.46-556.425-556.425-1,732.668-1,732.668-1,089.836-1,089.83645445462.91762.917-344.635-344.635-12,508.32-12,508.32
Financing Activities:
Debt Repayment -7,643.833-2,595.707-12,021.821-2,379.09-507.29426.87411,150.558-16,047.918-99.802-20,144.7261,303.386-8,723.6144,265.242,382.49-204.4602,673.18234.4510,000-5,512.86410,005.734-5,125.3599,006.7669,155.46204,127.3872.79,556.06205,0000000000000000000000
Common Stock Issued 000000014,060000000000007,401.52100000000000000000000000000000
Common Stock Repurchased 0000000000000000000000000000000000000000000000000
Dividends Paid 0000-8,741.406000-8,057.406000-7,609.77100-0.001-9,176.488000-8,192.672000-7,332.906000-6,110.75500-2,995.468-2,995.46800-2,856.515-2,856.51500-2,786.844-2,786.8440000-2,786.844-2,786.84400
Other Financing Activities -8,938.92136,848.347-18,156.012-1,410.176-219.428-660.735-200.52245,821.9731,005.601-823.54832,363.58413,981.536-343.8292,737.165-538.381-14,785.212104.448-2,017.016-208.4663,290.984-14,677.485107,819.57318,911.791554.249428.599-1,686.823149.43915,465.112-6,434.61555,652.926103.819,447.25319,447.253-9,263.908-9,263.90816,262.46416,262.46410,988.30110,988.30128,067.62628,067.6261,300.4451,300.44529,418.6829,418.6812,761.18412,761.18445,859.01345,859.013
Financing Cash Flow -16,582.75440,085.759-35,815.163-8,133.889-9,468.128-254.68910,570.864-3,763.884-7,151.607-22,339.1781,594.1615,257.922-3,688.361,586.598-99.304-1,359.382-9,072.041-2,017.0169,791.5457,778.12-12,864.423102,694.21427,918.5579,709.711-6,904.3072,440.4771,022.1399,777.07-6,434.6153,692.517103.816,451.78616,451.786-9,263.908-9,263.90813,405.94913,405.94910,988.30110,988.30125,280.78325,280.7831,300.4451,300.44529,418.6829,418.689,974.349,974.3445,859.01345,859.013
Other Information:
Effect Of Forex Changes On Cash -2,362.8222,759.07111,821.755-11,196.32810,702.9913,024.756-2,020.175-4,670.69710,993.5362,425.9363,999.841-972.267-2,308.27-3,243.0581,032.022132.716-2,520.072-1,741.861532.899-2,691.627-70.794772.723255.829-588.266-41.1593,083.681-774.729-1,078.328-22.058-2,849.313-2,014.229-659.841-659.841-138.785-138.7855,136.7825,136.782-1,396.177-1,396.1776,045.166,045.16-109.433-109.433-1,662.469-1,662.4693,394.0123,394.012-57.132-57.132
Net Change In Cash 7,799.94115,094.35123,395.13425,347.06810,110.1335,667.90133,479.321-24,439.37848,124.902-937.14847,001.709-27,092.28422,909.81315,779.152-25,389.725-3,368.332-5,475.35537,092.397-40,830.53310,162.3693,131.3218,369.0219,924.924-34,862.91118,438.301-4,559.619-3,382.87110,466.319-1,402.01635,896.192-17,014.092-3,533.393-3,533.393-16,153.486-16,153.4867,456.947,456.94-11,610.799-11,610.79932,597.68132,597.681-23,329.757-23,329.757-5,601.607-5,601.607-36,497.137-36,497.13737,925.89837,925.898
Cash At End Of Period 402,693.999394,894.058379,799.707356,404.573331,057.505320,947.375285,279.474251,800.153276,239.531228,114.629229,051.777182,050.068209,142.352186,232.539170,453.387195,843.112199,211.444204,686.799167,594.402208,424.935198,262.566195,131.245186,762.225166,837.301201,700.212183,261.911187,821.53191,210.453180,744.134182,146.15146,249.958-3,533.393166,797.443170,330.835-16,153.4867,456.94195,180.867187,723.927-11,610.79932,597.681178,347.845145,750.164-23,329.757-5,601.607198,011.285203,612.891-36,497.13737,925.89837,925.898