The Shanghai Commercial & Savings Bank, Ltd.

TWSE:5876.TW

42 (TWD) • At close January 15, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) TWD.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q3
Assets:
Current Assets:
Cash & Cash Equivalents 460,364.932462,551.76450,153.311442,542.612437,635.843422,476.099405,318.315400,310.83431,869.369373,204.962336,973.457281,947.972310,050.243253,213.214267,965.531289,372.062300,742.074301,915.057278,982.879296,877.995265,328.286269,202.71272,820.617251,565.622282,205.802259,470.661281,785.647294,253.899303,128.5970311,147.29666,775.994289,265.66451,818.73292,253.50596,923.788290,791.64144,464.878292,224.07364,578.504249,101.64133,966.146279,681.08458,055.25237,240.88837,240.88881,421.29381,421.293
Short Term Investments 0-665,012.077-398,513.001000000000000000000000000000000000000000000000
Cash and Short Term Investments 460,364.932-202,460.31751,640.31442,542.612437,635.843422,476.099405,318.315400,310.83431,869.369373,204.962336,973.457281,947.972310,050.243253,213.214267,965.531289,372.062300,742.074301,915.057278,982.879296,877.995265,328.286269,202.71272,820.617251,565.622282,205.802259,470.661281,785.647294,253.899303,128.5970311,147.29666,775.994289,265.66451,818.73292,253.50596,923.788290,791.64144,464.878292,224.07364,578.504249,101.64133,966.146279,681.08458,055.25237,240.88837,240.88881,421.29381,421.293
Net Receivables 27,778.7160000000000000018,542.62417,894.66722,634.06317,280.10717,797.0518,015.45120,765.01817,505.74716,993.73820,895.98419,690.85718,103.29316,705.71117,667.941015,326.174018,861.515015,118.711022,484.96019,383.489016,122.24015,253.95800000
Inventory 00-72,111.777-464,977.486-469,515.846-449,892.232-429,777.29-425,004.083-454,989.412-399,587.956-357,377.037-302,773.448-332,519.33-276,757.585-286,045.766000000000000000000000000000000000
Other Current Assets -27,778.7160482,329.105480,453.23600000000000000000000000000000000000000000000
Total Current Assets 460,364.93247,719.685482,329.105480,453.236457,930.895443,548.632423,731.974419,303.186448,110.462392,451.674351,666.677297,164.26326,118.294269,177.487283,793.273307,914.686318,636.741324,549.12296,262.986314,675.045283,343.737289,967.728290,326.364268,559.36303,101.786279,161.518299,888.94310,959.61320,796.5380326,473.4766,775.994308,127.17951,818.73307,372.21696,923.788313,276.60144,464.878311,607.56264,578.504265,223.88133,966.146294,935.04258,055.25237,240.88837,240.88881,421.29381,421.293
Non-Current Assets:
Property, Plant & Equipment, Net 25,641.43625,956.7625,674.27724,825.15425,064.80324,532.1723,921.71223,777.63523,748.82323,124.76822,437.4722,406.33522,388.86322,472.81922,699.03522,829.84123,211.85623,428.82723,867.3323,557.85523,844.31223,599.17923,472.88521,546.66921,489.20521,384.69821,021.6321,291.72721,880.754022,280.2522,280.2523,778.42823,778.42823,913.1523,913.1526,529.87326,529.87323,258.47923,258.47922,302.8222,302.8221,719.50221,719.50221,657.17621,657.17619,980.46119,980.461
Goodwill 097.8296.45892.5697.29293.86291.75592.60895.90589.63686.13983.36683.92984.0885.92884.70487.37588.76291.0590.41193.52893.60992.9792.661,356.8500000000000000000000000
Intangible Assets 2,207.2172,142.0392,256.8922,127.0942,064.1021,937.4031,929.4081,925.8441,879.961,772.1291,707.6791,665.7241,688.8421,662.7371,711.3021,657.6821,696.0391,737.4061,800.8741,807.7551,864.8941,891.7371,887.8241,837.3311,478.132116.887108.142120.099139.2750140.658140.658119.22119.2297.69297.69292.97392.97377.40877.40897.36697.366106.836106.836127.174127.174130.448130.448
Goodwill and Intangible Assets 2,207.2172,239.8592,256.8922,127.0942,064.1021,937.4031,929.4081,925.8441,879.961,772.1291,707.6791,665.7241,688.8421,662.7371,711.3021,657.6821,696.0391,737.4061,800.8741,807.7551,864.8941,891.7371,887.8241,837.3311,478.132116.887108.142120.099139.2750140.658140.658119.22119.2297.69297.69292.97392.97377.40877.40897.36697.366106.836106.836127.174127.174130.448130.448
Long Term Investments 670,974.434670,534.0945,327.0666,364.329682,003.79677,941.004652,461.912624,611.971591,200.282599,521.384669,679.31690,401.631687,666.59696,202.796673,120.74632,758.8650,071.129620,988.657627,205.893611,045.528596,256.118588,467.999573,845.697559,859.712513,285.069497,262.311492,532.765465,294.498449,674.6240437,978.560470,697.5690426,640.6870386,839.0720340,102.2250349,904.4330336,373.33200000
Tax Assets 04,709.4633,766.5814,387.3174,043.5274,142.1314,025.8894,396.5984,004.9713,052.6622,334.3931,236.26831.186832.174877.9620000000000518,530.122513,446.253486,466.126471,416.1030460,118.1520494,356.7770450,456.1450413,275.9720363,283.2960372,109.8870357,985.99800000
Other Non-Current Assets -698,823.0871,699,139.2371,906,350.9521,905,138.61-4,043.527-4,142.131-4,025.889-4,396.598-4,004.971-3,052.662-2,334.393-1,236.26-831.186-832.174-877.962-657,246.323-674,979.024-646,154.89-652,874.097-636,411.138-621,965.324-613,958.915-599,206.406-583,243.712-536,252.406-518,647.009-513,554.395-486,586.225-471,555.3780-460,258.811,557,752.404-494,475.9971,551,784.896-450,553.8371,503,934.25-413,368.9451,496,894.128-363,360.7041,454,309.235-372,207.2531,398,192.361-358,092.8341,356,066.3541,315,167.641,315,167.64-20,110.909-20,110.909
Total Non-Current Assets 1,987,056.9722,402,579.4131,943,375.7681,942,842.504709,132.695704,410.577678,313.032650,315.45616,829.065624,418.281693,824.459714,473.69711,744.295720,338.352697,531.077657,246.323674,979.024646,154.89652,874.097636,411.138621,965.324613,958.915599,206.406583,243.712536,252.406518,647.009513,554.395486,586.225471,555.3780460,258.811,580,173.312494,475.9971,575,682.544450,553.8371,527,945.092413,368.9451,523,516.974363,360.7041,477,645.122372,207.2531,420,592.547358,092.8341,377,892.6921,336,951.991,336,951.9920,110.90920,110.909
Total Assets 2,447,421.9042,450,299.0982,425,704.8732,423,295.742,466,676.6682,424,579.7372,353,375.0172,325,355.0252,315,138.0942,208,855.2542,206,273.3782,139,632.7112,150,675.5692,120,490.4862,118,741.0372,113,741.792,180,414.5732,120,105.5722,094,648.0762,075,556.7342,039,692.5112,032,583.1451,942,997.2351,892,409.7571,855,258.9861,794,816.1321,763,851.41,733,499.7971,696,456.12701,646,808.9521,646,949.3061,627,501.2741,627,501.2741,624,868.881,624,868.881,567,981.8521,567,981.8521,542,223.6261,542,223.6261,454,558.6931,454,558.6931,435,947.9441,435,947.9441,374,192.8781,374,192.8781,339,472.0461,339,472.046
Liabilities & Equity:
Current Liabilities:
Account Payables 42,063.49810,686.8963,851.8885,167.54937,356.50140,943.8235,371.54433,071.07129,363.97435,668.24528,709.9629,428.95529,143.90431,339.59530,771.69731,908.78243,114.79343,620.03628,741.94827,226.49931,417.938,030.51331,176.50330,113.57531,552.16537,479.97529,095.23729,282.96600000000000000000000
Short Term Debt 000000000000000000000000000000000000000000000000
Tax Payables 1,994.792,345.6191,888.1052,247.6391,529.6371,393.7622,220.8482,052.5221,970.6931,781.5981,646.5141,184.7571,283.1261,033.931,163.8841,251.6952,108.1481,963.711,841.3232,568.9312,007.6792,012.1371,813.2121,168.8752,375.1392,254.9911,993.152,427.1711,789.3160873.97201,504.45501,152.37701,686.34101,081.93601,630.2240939.49400000
Deferred Revenue 0639.617560.056581.109609.401633.271667.171688.078718.801664.919572.461596.736564.025588.235610.141000000000000000000000000000000000
Other Current Liabilities -44,058.288-13,672.132-6,300.049-7,996.297-38,886.138-42,337.582-37,592.392-35,123.593-31,334.667-37,449.843-30,356.474-30,613.712-30,427.03-32,373.525-31,935.581-33,160.477-45,222.941-45,583.746-30,583.271-29,795.43-33,425.579-40,042.65-32,989.715-31,282.45-33,927.304-39,734.966-31,088.387-31,710.137-1,789.3160-873.9723,354.703-1,504.4550-1,152.3773,564.732-1,686.3413,826.075-1,081.9360-1,630.2243,462.891-939.4943,351.0020000
Total Current Liabilities 01,003,158.2671,028,831.6271,045,834.70237,356.50140,943.8235,371.54433,071.07129,363.97435,668.24528,709.9629,428.95529,143.90431,339.59530,771.69731,908.78243,114.79343,620.03628,741.94827,226.49931,417.938,030.51331,176.50330,113.57531,552.16537,479.97529,095.2374,043.6683,447.88603,354.7033,354.7033,249.3153,249.3153,564.7323,564.7323,826.0753,826.0753,955.2243,955.2243,462.8913,462.8913,351.0023,351.0023,121.1783,121.1783,004.6843,004.684
Non-Current Liabilities:
Long Term Debt 000000000000000000000000000000035,150041,204.856040,675.014038,716.789034,500.349033,274.727028,00059,394.17659,394.17653,998.3153,998.31
Deferred Revenue Non-Current 0639.617560.056581.109609.401633.271667.171688.078718.801664.919572.461596.736564.025588.235610.141000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 010,651.80911,071.3510,824.20111,619.06911,003.16610,684.67510,452.06710,832.2439,529.358,954.8758,691.5958,892.2579,005.259,805.999000000000000000000000000000000000
Other Non-Current Liabilities 002,156,927.5742,168,294.0340000000000000000000000000001,445,422.17301,431,504.0701,424,732.75501,379,927.40801,362,393.95401,285,132.88701,272,420.7791,187,913.551,187,913.55-53,998.31-53,998.31
Total Non-Current Liabilities 02,197,717.261,139,727.3531,133,864.64278,798.40678,659.29335,371.54433,071.07129,363.97435,668.24528,709.9629,428.95582,404.2582,515.38582,918.75784,511.05585,032.08785,337.75785,926.77975,669.62781,636.43171,322.83476,037.58464,785.25257,723.92457,742.72252,372.0241,570,466.7031,534,982.49501,483,786.5221,480,572.1731,472,708.9261,469,459.6111,468,972.5011,465,407.7691,422,470.2721,418,644.1971,396,894.3031,392,939.0791,321,870.5051,318,407.6141,303,771.7811,300,420.7791,247,307.7261,247,307.72653,998.3153,998.31
Total Liabilities 2,187,739.932,197,717.262,168,558.982,179,699.3442,221,997.0892,191,784.8482,120,082.8752,099,712.1042,106,172.742,006,939.9021,996,898.2091,930,394.5111,943,503.7751,907,163.6591,907,011.8531,908,642.5781,977,480.9691,920,510.451,889,448.051,871,330.4091,845,247.4521,849,394.6441,756,516.9161,714,387.8311,682,304.2421,627,901.5031,598,990.0881,570,466.7031,534,982.49501,483,786.5221,483,926.8761,472,708.9261,472,708.9261,468,972.5011,468,972.5011,422,470.2721,422,470.2721,396,894.3031,396,894.3031,321,870.5051,321,870.5051,303,771.7811,303,771.7811,250,428.9041,250,428.9041,215,741.8751,215,741.875
Equity:
Preferred Stock 073,492.0010000000000000000000000000000000000000000000000
Common Stock 48,616.03148,616.03148,616.03148,616.03148,616.03148,616.03148,616.03148,616.03144,816.03144,816.03144,816.03144,816.03144,816.03144,816.03144,816.03144,816.03144,816.03144,816.03144,816.03144,816.03142,659.2941,016.03141,016.03141,016.03140,791.03140,791.03140,791.03140,791.03140,791.031040,791.03140,791.03139,991.20739,991.20739,991.20739,991.20738,086.86438,086.86438,086.86438,086.86438,086.86437,157.91637,157.91637,157.91637,157.91637,157.91637,157.91637,157.916
Retained Earnings 36,994.80732,008.72433,715.44629,073.77129,073.46124,263.16332,933.43228,537.21626,731.57821,731.08931,189.21927,585.9224,368.94232,257.23128,688.42524,913.05321,885.4618,614.56429,010.93825,566.27322,312.02218,652.38927,057.83723,499.03620,128.94416,654.52924,071.7621,066.87314,987.248018,465.44166,538.51312,480.24660,553.31817,171.82561,675.49911,382.37255,886.04616,201.93257,433.41110,626.49951,857.97814,913.80953,102.22547,880.47947,880.47948,545.56348,545.563
Accumulated Other Comprehensive Income/Loss 07,079.76284,373.81679,595.27177,780.22774,996.1368,393.37866,518.43466,025.18766,975.7266,197.3169,917.8571,114.94469,428.43970,630.8384,892.3635,736.5576,044.484,233.7897,219.93910,512.8658,683.4438,037.3535,396.9785,850.6145,301.7322,582.7214,323.177,762.633120,233.5048,339.4498,339.4498,928.1988,928.1989,015.5249,015.5247,571.1517,571.1517,754.2957,754.2954,720.1144,720.1144,116.9834,116.9832,949.3152,949.31500
Other Total Stockholders Equity 107,866.497-119,518.701105,107.477105,107.47727,465.30126,022.49127,322.61927,322.61916,704.88716,58316,58316,58316,476.47116,467.51716,467.51716,467.51716,360.21516,349.41716,349.41716,349.41710,541.3665,810.0945,122.2455,810.0945,268.5225,259.0424,572.4114,572.4114,564.51142,788.92660,977.0324,564.5115,356.595,356.5958,075.9644,556.76658,528.5576,453.7324,549.3894,549.38950,493.7855,471.1446,847.5914,542.1924,541.8514,541.8517,459.4557,459.455
Total Shareholders Equity 193,477.335187,228.489192,737.264183,317.044181,588.426173,984.551176,052.068169,780.908153,064.291149,004.855157,684.575157,801.816155,781.932161,974.762159,608.355155,103.256152,812.555149,838.784154,026.134153,567.619143,998.243133,777.916137,355.123131,155.947127,472.919123,440.142123,674.237122,409.799119,761.737163,022.43120,233.504120,233.504114,829.313114,829.313115,238.996115,238.996107,997.793107,997.793107,823.959107,823.95999,207.14899,207.14898,919.31698,919.31692,529.56192,529.56193,162.93493,162.934
Total Equity 259,681.974252,581.838257,145.893243,596.396244,679.579232,794.889233,292.142225,642.921208,965.354201,915.352209,375.169209,238.2207,171.794213,326.827211,729.184205,099.212202,933.604199,595.122205,200.026204,226.325194,445.059183,188.501186,480.319178,021.926172,954.744166,914.629164,861.312163,033.094161,473.632163,022.43163,022.43163,022.43154,792.348154,792.348155,896.379155,896.379145,511.58145,511.58145,329.323145,329.323132,688.188132,688.188132,176.163132,176.163123,763.974123,763.974123,730.171123,730.171
Total Liabilities & Shareholders Equity 2,447,421.9042,450,299.0982,425,704.8732,423,295.742,466,676.6682,424,579.7372,353,375.0172,325,355.0252,315,138.0942,208,855.2542,206,273.3782,139,632.7112,150,675.5692,120,490.4862,118,741.0372,113,741.792,180,414.5732,120,105.5722,094,648.0762,075,556.7342,039,692.5112,032,583.1451,942,997.2351,892,409.7571,855,258.9861,794,816.1321,763,851.41,733,499.7971,696,456.127163,022.431,646,808.9521,646,949.3061,627,501.2741,627,501.2741,624,868.881,624,868.881,567,981.8521,567,981.8521,542,223.6261,542,223.6261,454,558.6931,454,558.6931,435,947.9441,435,947.9441,374,192.8781,374,192.87800