Hirakawa Hewtech Corp.
TSE:5821.T
1590 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 29,326 | 32,224 | 27,803 | 22,954 | 24,880 | 26,853 | 25,993 | 24,461 | 27,947 | 24,775 | 23,317 | 19,676.076 | 18,415.706 | 14,901.756 | 12,982.681 | 18,267.499 | 20,339.363 |
Cost of Revenue
| 23,039 | 24,395 | 21,800 | 17,426 | 18,501 | 20,100 | 19,781 | 18,106 | 21,775 | 20,041 | 19,064 | 15,785.874 | 14,671.769 | 11,767.404 | 10,435.51 | 15,103.289 | 16,067.579 |
Gross Profit
| 6,287 | 7,829 | 6,003 | 5,528 | 6,379 | 6,753 | 6,212 | 6,355 | 6,172 | 4,734 | 4,253 | 3,890.202 | 3,743.937 | 3,134.352 | 2,547.171 | 3,164.21 | 4,271.784 |
Gross Profit Ratio
| 0.214 | 0.243 | 0.216 | 0.241 | 0.256 | 0.251 | 0.239 | 0.26 | 0.221 | 0.191 | 0.182 | 0.198 | 0.203 | 0.21 | 0.196 | 0.173 | 0.21 |
Reseach & Development Expenses
| 183 | 222 | 147 | 168 | 169 | 178 | 234 | 172 | 143 | 148 | 132 | 116.823 | 116.651 | 123.472 | 157.113 | 146.628 | 132.58 |
General & Administrative Expenses
| 159 | 158 | 159 | 148 | 155 | 144 | 148 | 129 | 292 | 229 | 220 | 203.589 | 291.868 | 237.781 | 197.127 | 296.488 | 361.731 |
Selling & Marketing Expenses
| 4,276 | 4,110 | 3,499 | 3,254 | 3,472 | 3,549 | 3,600 | 0 | 169 | 119 | 120 | 89 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 4,435 | 4,268 | 3,658 | 3,402 | 3,627 | 3,693 | 3,748 | 129 | 292 | 229 | 220 | 203.589 | 291.868 | 237.781 | 197.127 | 296.488 | 361.731 |
Other Expenses
| 89 | 133 | 43 | 51 | 6 | 54 | 47 | 60 | 54 | 61 | 42 | 35.094 | 42.183 | 29.908 | 163.474 | 36.189 | 33.505 |
Operating Expenses
| 4,618 | 4,722 | 4,044 | 3,829 | 4,055 | 4,148 | 4,036 | 1,996 | 2,108 | 1,964 | 1,947 | 1,823.722 | 1,828.546 | 1,575.035 | 1,501.746 | 1,736.943 | 1,871.213 |
Operating Income
| 1,669 | 3,103 | 1,956 | 1,695 | 2,321 | 2,601 | 2,172 | 2,561 | 2,367 | 1,199 | 779 | 721.139 | 802.959 | 798.667 | 326.709 | 445.352 | 1,364.131 |
Operating Income Ratio
| 0.057 | 0.096 | 0.07 | 0.074 | 0.093 | 0.097 | 0.084 | 0.105 | 0.085 | 0.048 | 0.033 | 0.037 | 0.044 | 0.054 | 0.025 | 0.024 | 0.067 |
Total Other Income Expenses Net
| 5 | 790 | 102 | -176 | -115 | -4 | 115 | -1,721 | -1,943 | -1,396 | -1,198 | -1,376.106 | -359.633 | -994.863 | -606.634 | -989.076 | -1,125.161 |
Income Before Tax
| 1,674 | 3,901 | 2,059 | 1,520 | 2,210 | 2,604 | 2,290 | 2,638 | 2,121 | 1,374 | 1,108 | 690.374 | 1,555.758 | 564.454 | 438.791 | 438.191 | 1,275.41 |
Income Before Tax Ratio
| 0.057 | 0.121 | 0.074 | 0.066 | 0.089 | 0.097 | 0.088 | 0.108 | 0.076 | 0.055 | 0.048 | 0.035 | 0.084 | 0.038 | 0.034 | 0.024 | 0.063 |
Income Tax Expense
| 234 | 944 | 556 | 438 | 549 | 600 | 488 | 522 | 579 | 437 | 432 | 76.12 | 730.284 | 208.028 | 136.594 | 149.3 | 400.507 |
Net Income
| 1,444 | 2,955 | 1,503 | 1,082 | 1,660 | 2,003 | 1,802 | 2,115 | 1,542 | 941 | 676 | 614.555 | 825.539 | 357.628 | 312.409 | 305.464 | 891.155 |
Net Income Ratio
| 0.049 | 0.092 | 0.054 | 0.047 | 0.067 | 0.075 | 0.069 | 0.086 | 0.055 | 0.038 | 0.029 | 0.031 | 0.045 | 0.024 | 0.024 | 0.017 | 0.044 |
EPS
| 102.8 | 210.37 | 107 | 77.03 | 118.17 | 142.59 | 128.28 | 150.57 | 109.77 | 67 | 48.17 | 43.37 | 58.21 | 25.48 | 22.44 | 19.36 | 55.48 |
EPS Diluted
| 102.8 | 210.37 | 107 | 77.03 | 118.17 | 142.59 | 128.28 | 150.57 | 109.77 | 67 | 48.17 | 43.2 | 57.63 | 25.09 | 21.98 | 18.84 | 53.58 |
EBITDA
| 3,178 | 4,860 | 3,446 | 3,078 | 3,363 | 3,742 | 3,176 | 5,388 | 5,051 | 3,884 | 3,213 | 2,992.137 | 2,880.722 | 2,220.397 | 1,969.801 | 2,272.522 | 3,021.637 |
EBITDA Ratio
| 0.108 | 0.151 | 0.124 | 0.134 | 0.135 | 0.139 | 0.122 | 0.22 | 0.181 | 0.157 | 0.138 | 0.152 | 0.156 | 0.149 | 0.152 | 0.124 | 0.149 |