TATSUTA Electric Wire and Cable Co., Ltd.
TSE:5809.T
777 (JPY) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 17,305 | 14,885 | 16,752 | 15,836 | 15,445 | 14,885 | 16,182 | 15,677 | 14,732 | 14,722 | 15,535 | 15,328 | 14,276 | 13,326 | 13,804 | 14,021 | 13,365 | 14,252 | 14,792 | 15,722 | 13,405 | 13,157 | 14,849 | 15,404 | 14,585 | 13,172 | 14,751 | 14,538 | 12,733 | 12,292 | 12,408 | 12,692 | 11,722 | 11,730 | 13,585 | 14,294 | 12,901 | 12,932 | 14,573 | 14,094 | 13,429 | 12,791 | 13,293 | 12,911 | 12,184 | 11,062 | 11,913 | 12,041 | 11,395 | 12,380 | 10,547 | 11,459 | 11,423 | 11,979 | 11,374 | 10,572 | 9,312 | 9,945 | 9,045 | 8,601 | 7,850 | 7,628 | 10,666 | 13,578 |
Cost of Revenue
| 13,807 | 12,261 | 13,439 | 12,780 | 12,532 | 12,261 | 13,242 | 12,678 | 12,016 | 11,897 | 12,474 | 11,868 | 11,236 | 10,436 | 10,283 | 10,374 | 10,208 | 10,963 | 11,123 | 11,633 | 10,648 | 10,495 | 11,429 | 11,587 | 11,099 | 10,491 | 10,960 | 10,479 | 9,356 | 9,237 | 9,170 | 9,322 | 8,918 | 9,109 | 10,489 | 11,025 | 9,906 | 10,094 | 11,037 | 10,422 | 10,126 | 10,169 | 10,262 | 9,776 | 9,249 | 8,660 | 8,762 | 8,644 | 8,832 | 9,914 | 8,183 | 9,698 | 9,553 | 9,833 | 9,529 | 8,897 | 7,734 | 8,630 | 7,648 | 7,194 | 6,510 | 6,964 | 10,151 | 11,648 |
Gross Profit
| 3,498 | 2,624 | 3,313 | 3,056 | 2,913 | 2,624 | 2,940 | 2,999 | 2,716 | 2,825 | 3,061 | 3,460 | 3,040 | 2,890 | 3,521 | 3,647 | 3,157 | 3,289 | 3,669 | 4,089 | 2,757 | 2,662 | 3,420 | 3,817 | 3,486 | 2,681 | 3,791 | 4,059 | 3,377 | 3,055 | 3,238 | 3,370 | 2,804 | 2,621 | 3,096 | 3,269 | 2,995 | 2,838 | 3,536 | 3,672 | 3,303 | 2,622 | 3,031 | 3,135 | 2,935 | 2,402 | 3,151 | 3,397 | 2,563 | 2,466 | 2,364 | 1,761 | 1,870 | 2,146 | 1,845 | 1,675 | 1,578 | 1,315 | 1,397 | 1,407 | 1,340 | 664 | 515 | 1,930 |
Gross Profit Ratio
| 0.202 | 0.176 | 0.198 | 0.193 | 0.189 | 0.176 | 0.182 | 0.191 | 0.184 | 0.192 | 0.197 | 0.226 | 0.213 | 0.217 | 0.255 | 0.26 | 0.236 | 0.231 | 0.248 | 0.26 | 0.206 | 0.202 | 0.23 | 0.248 | 0.239 | 0.204 | 0.257 | 0.279 | 0.265 | 0.249 | 0.261 | 0.266 | 0.239 | 0.223 | 0.228 | 0.229 | 0.232 | 0.219 | 0.243 | 0.261 | 0.246 | 0.205 | 0.228 | 0.243 | 0.241 | 0.217 | 0.265 | 0.282 | 0.225 | 0.199 | 0.224 | 0.154 | 0.164 | 0.179 | 0.162 | 0.158 | 0.169 | 0.132 | 0.154 | 0.164 | 0.171 | 0.087 | 0.048 | 0.142 |
Reseach & Development Expenses
| 0 | 364 | 343 | 326 | 355 | 329 | 336 | 326 | 315 | 1,350 | 333 | 347 | 363 | 1,560 | 0 | 0 | 0 | 1,548 | 0 | 0 | 0 | 1,523 | 0 | 0 | 0 | 1,310 | 0 | 0 | 0 | 1,354 | 0 | 0 | 0 | 1,375 | 0 | 0 | 0 | 1,282 | 0 | 0 | 0 | 1,118 | 0 | 0 | 0 | 821 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 1,154 | 0 | 0 | 0 | 687 | 0 | 0 | 0 | -623 | 0 | 0 | 0 | -577 | 0 | 0 | 0 | -758 | 0 | 0 | 0 | -665 | 0 | 0 | 0 | -246 | 0 | 0 | 0 | -349 | 0 | 0 | 0 | -476 | 0 | 0 | 0 | -471 | 0 | 0 | 0 | -240 | 0 | 0 | 0 | -139 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 1,242 | 0 | 0 | 0 | 1,263 | 0 | 0 | 0 | 1,161 | 0 | 0 | 0 | 1,134 | 0 | 0 | 0 | 1,248 | 0 | 0 | 0 | 1,100 | 0 | 0 | 0 | 987 | 0 | 0 | 0 | 799 | 0 | 0 | 0 | 761 | 0 | 0 | 0 | 754 | 0 | 0 | 0 | 665 | 0 | 0 | 0 | 685 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 2,519 | 2,396 | 2,056 | 2,091 | 2,372 | 1,950 | 2,140 | 2,109 | 2,387 | 538 | 2,360 | 2,404 | 2,028 | 557 | 2,347 | 2,329 | 2,463 | 490 | 2,737 | 2,470 | 2,327 | 435 | 2,371 | 2,370 | 2,271 | 741 | 2,177 | 2,206 | 2,096 | 450 | 2,035 | 2,104 | 1,942 | 285 | 1,928 | 1,994 | 1,688 | 283 | 2,111 | 2,169 | 1,917 | 425 | 1,743 | 1,853 | 1,657 | 546 | 1,448 | 1,501 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 12 | 11 | 17 | 7 | 6 | 23 | 7 | 14 | 19 | 10 | 40 | 14 | 17 | 30 | 20 | 9 | 92 | 16 | 11 | 11 | -22 | 16 | 21 | 20 | 117 | 15 | -6 | 27 | 35 | 7 | 36 | 41 | 25 | 30 | 122 | 10 | -8 | -10 | 11 | 31 | 1 | -10 | 38 | 62 | 113 | 59 | 71 | 12 | -15 | 8 | 2 | 11 | 13 | 25 | 15 | 20 | 16 | 10 | 19 | 25 | 14 | 25 | 48 |
Operating Expenses
| 2,519 | 2,279 | 2,399 | 2,417 | 2,372 | 2,279 | 2,476 | 2,435 | 2,387 | 2,346 | 2,360 | 2,404 | 2,391 | 2,543 | 2,347 | 2,329 | 2,463 | 2,487 | 2,737 | 2,470 | 2,327 | 2,305 | 2,371 | 2,370 | 2,271 | 2,362 | 2,177 | 2,206 | 2,096 | 2,099 | 2,035 | 2,104 | 1,942 | 1,946 | 1,928 | 1,994 | 1,688 | 1,771 | 2,117 | 2,169 | 1,917 | 1,762 | 1,743 | 1,875 | 1,657 | 1,556 | 1,490 | 1,511 | 1,375 | 1,370 | 1,208 | 1,322 | 1,214 | 1,315 | 1,218 | 1,183 | 1,166 | 1,134 | 1,118 | 1,314 | 1,079 | 1,049 | 1,102 | 1,264 |
Operating Income
| 979 | 345 | 914 | 639 | 540 | 345 | 464 | 565 | 327 | 480 | 701 | 1,056 | 648 | 347 | 1,174 | 1,318 | 693 | 800 | 933 | 1,619 | 429 | 358 | 1,048 | 1,448 | 1,213 | 300 | 1,614 | 1,852 | 1,281 | 956 | 1,203 | 1,266 | 861 | 675 | 1,168 | 1,274 | 1,307 | 1,067 | 1,418 | 1,504 | 1,385 | 860 | 1,288 | 1,259 | 1,278 | 845 | 1,662 | 1,886 | 1,187 | 1,096 | 1,156 | 439 | 655 | 832 | 626 | 492 | 412 | 180 | 278 | 92 | 260 | -386 | -587 | 665 |
Operating Income Ratio
| 0.057 | 0.023 | 0.055 | 0.04 | 0.035 | 0.023 | 0.029 | 0.036 | 0.022 | 0.033 | 0.045 | 0.069 | 0.045 | 0.026 | 0.085 | 0.094 | 0.052 | 0.056 | 0.063 | 0.103 | 0.032 | 0.027 | 0.071 | 0.094 | 0.083 | 0.023 | 0.109 | 0.127 | 0.101 | 0.078 | 0.097 | 0.1 | 0.073 | 0.058 | 0.086 | 0.089 | 0.101 | 0.083 | 0.097 | 0.107 | 0.103 | 0.067 | 0.097 | 0.098 | 0.105 | 0.076 | 0.14 | 0.157 | 0.104 | 0.089 | 0.11 | 0.038 | 0.057 | 0.069 | 0.055 | 0.047 | 0.044 | 0.018 | 0.031 | 0.011 | 0.033 | -0.051 | -0.055 | 0.049 |
Total Other Income Expenses Net
| -107 | -469 | -35 | 43 | 69 | -471 | -163 | 155 | 107 | 294 | -109 | 54 | 64 | 36 | 37 | 3 | 9 | 38 | 122 | -5 | 83 | -193 | -45 | -3 | 16 | 63 | -269 | -85 | 237 | 19 | 50 | 20 | -8 | -334 | 35 | 103 | 29 | 139 | -242 | 23 | 7 | 165 | 8 | 47 | 97 | -802 | -185 | 3 | 52 | -693 | 9 | 331 | 69 | -958 | -153 | 162 | -187 | -253 | 17 | 264 | 26 | 92 | -39 | 34 |
Income Before Tax
| 872 | -126 | 879 | 682 | 611 | -126 | 301 | 720 | 436 | 773 | 592 | 1,111 | 713 | 384 | 1,210 | 1,321 | 703 | 839 | 1,054 | 1,614 | 513 | 164 | 1,003 | 1,445 | 1,230 | 382 | 1,345 | 1,768 | 1,518 | 975 | 1,253 | 1,286 | 854 | 341 | 1,203 | 1,378 | 1,336 | 1,206 | 1,177 | 1,526 | 1,393 | 1,025 | 1,296 | 1,307 | 1,375 | 44 | 1,476 | 1,889 | 1,240 | 403 | 1,165 | 770 | 725 | -127 | 474 | 654 | 225 | -72 | 296 | 357 | 287 | -293 | -626 | 700 |
Income Before Tax Ratio
| 0.05 | -0.008 | 0.052 | 0.043 | 0.04 | -0.008 | 0.019 | 0.046 | 0.03 | 0.053 | 0.038 | 0.072 | 0.05 | 0.029 | 0.088 | 0.094 | 0.053 | 0.059 | 0.071 | 0.103 | 0.038 | 0.012 | 0.068 | 0.094 | 0.084 | 0.029 | 0.091 | 0.122 | 0.119 | 0.079 | 0.101 | 0.101 | 0.073 | 0.029 | 0.089 | 0.096 | 0.104 | 0.093 | 0.081 | 0.108 | 0.104 | 0.08 | 0.097 | 0.101 | 0.113 | 0.004 | 0.124 | 0.157 | 0.109 | 0.033 | 0.11 | 0.067 | 0.063 | -0.011 | 0.042 | 0.062 | 0.024 | -0.007 | 0.033 | 0.042 | 0.037 | -0.038 | -0.059 | 0.052 |
Income Tax Expense
| 213 | 22 | 242 | 169 | 157 | 22 | 57 | 171 | 113 | 209 | 160 | 302 | 187 | 47 | 361 | 379 | 185 | 209 | 372 | 505 | 193 | -55 | 284 | 429 | 257 | -16 | 527 | 474 | 351 | 74 | 392 | 396 | 182 | -1 | 428 | 402 | 477 | 256 | 558 | 580 | 565 | 167 | 494 | 495 | 516 | 16 | 626 | 735 | 491 | 115 | 539 | 263 | 268 | -77 | 268 | 279 | 197 | 61 | 129 | 158 | 112 | -188 | -236 | 287 |
Net Income
| 659 | -148 | 637 | 514 | 453 | -148 | 243 | 549 | 323 | 564 | 432 | 808 | 526 | 337 | 848 | 943 | 517 | 629 | 682 | 1,109 | 320 | 218 | 720 | 1,015 | 973 | 398 | 818 | 1,294 | 1,167 | 902 | 860 | 890 | 672 | 342 | 775 | 977 | 858 | 949 | 614 | 950 | 836 | 858 | 803 | 812 | 858 | 28 | 849 | 1,154 | 749 | 288 | 626 | 507 | 456 | -50 | 206 | 375 | 28 | -133 | 166 | 199 | 174 | -106 | -390 | 413 |
Net Income Ratio
| 0.038 | -0.01 | 0.038 | 0.032 | 0.029 | -0.01 | 0.015 | 0.035 | 0.022 | 0.038 | 0.028 | 0.053 | 0.037 | 0.025 | 0.061 | 0.067 | 0.039 | 0.044 | 0.046 | 0.071 | 0.024 | 0.017 | 0.048 | 0.066 | 0.067 | 0.03 | 0.055 | 0.089 | 0.092 | 0.073 | 0.069 | 0.07 | 0.057 | 0.029 | 0.057 | 0.068 | 0.067 | 0.073 | 0.042 | 0.067 | 0.062 | 0.067 | 0.06 | 0.063 | 0.07 | 0.003 | 0.071 | 0.096 | 0.066 | 0.023 | 0.059 | 0.044 | 0.04 | -0.004 | 0.018 | 0.035 | 0.003 | -0.013 | 0.018 | 0.023 | 0.022 | -0.014 | -0.037 | 0.03 |
EPS
| 10.67 | -2.4 | 10.31 | 8.32 | 7.33 | -2.4 | 3.93 | 8.89 | 5.23 | 9.13 | 6.99 | 13.08 | 8.51 | 5.45 | 13.73 | 15.26 | 8.38 | 10.18 | 11.04 | 17.95 | 5.18 | 3.53 | 11.65 | 16.43 | 15.75 | 6.44 | 13.24 | 20.94 | 18.89 | 14.6 | 13.92 | 13.95 | 10.54 | 5.36 | 12.15 | 15.32 | 13.47 | 14.88 | 9.63 | 14.89 | 13.12 | 13.45 | 12.59 | 12.73 | 13.46 | 0.44 | 13.31 | 18.09 | 11.75 | 4.51 | 9.81 | 7.95 | 7.15 | -0.78 | 3.23 | 5.87 | 0.44 | -2.08 | 2.55 | 3.05 | 2.67 | -1.63 | -5.98 | 5.89 |
EPS Diluted
| 10.67 | -2.4 | 10.31 | 8.32 | 7.33 | -2.4 | 3.93 | 8.89 | 5.23 | 9.12 | 6.99 | 13.08 | 8.51 | 5.45 | 13.73 | 15.26 | 8.38 | 10.18 | 11.04 | 17.95 | 5.18 | 3.53 | 11.65 | 16.43 | 15.75 | 6.44 | 13.24 | 20.94 | 18.89 | 14.6 | 13.92 | 13.95 | 10.54 | 5.36 | 12.15 | 15.32 | 13.47 | 14.88 | 9.63 | 14.89 | 13.12 | 13.45 | 12.59 | 12.73 | 13.46 | 0.44 | 13.31 | 18.09 | 11.75 | 4.51 | 9.81 | 7.95 | 7.15 | -0.78 | 3.23 | 5.87 | 0.44 | -2.08 | 2.55 | 3.05 | 2.67 | -1.63 | -5.98 | 5.89 |
EBITDA
| 1,407 | 1,024 | 937 | 695 | 600 | 322 | 476 | 640 | 438 | 554 | 733 | 1,118 | 715 | 381 | 1,220 | 1,323 | 704 | 903 | 950 | 1,616 | 457 | 330 | 1,069 | 1,466 | 1,239 | 454 | 1,633 | 1,845 | 1,307 | 978 | 1,256 | 1,289 | 859 | 659 | 1,208 | 1,382 | 1,328 | 1,086 | 1,483 | 1,536 | 1,404 | 871 | 1,299 | 1,309 | 1,377 | 981 | 1,743 | 1,938 | 1,203 | 1,083 | 1,166 | 441 | 668 | 1,181 | 973 | 826 | 731 | 590 | 685 | 517 | 685 | 48 | -194 | 716 |
EBITDA Ratio
| 0.081 | 0.069 | 0.056 | 0.044 | 0.039 | 0.022 | 0.029 | 0.041 | 0.03 | 0.038 | 0.047 | 0.073 | 0.05 | 0.029 | 0.088 | 0.094 | 0.053 | 0.063 | 0.064 | 0.103 | 0.034 | 0.025 | 0.072 | 0.095 | 0.085 | 0.034 | 0.111 | 0.127 | 0.103 | 0.08 | 0.101 | 0.102 | 0.073 | 0.056 | 0.089 | 0.097 | 0.103 | 0.084 | 0.102 | 0.109 | 0.105 | 0.068 | 0.098 | 0.101 | 0.113 | 0.089 | 0.146 | 0.161 | 0.106 | 0.087 | 0.111 | 0.038 | 0.058 | 0.099 | 0.086 | 0.078 | 0.079 | 0.059 | 0.076 | 0.06 | 0.087 | 0.006 | -0.018 | 0.053 |