TATSUTA Electric Wire and Cable Co., Ltd.
TSE:5809.T
778 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1,519 | 1,780 | 1,638 | 1,657 | 1,452 | 1,246 | 1,173 | 1,448 | 1,327 | 1,389 | 1,192 | 1,293 | 1,459 | 1,444 | 1,100 | 1,369 | 1,282 | 1,462 | 883 | 949 | 905 | 1,118 | 1,010 | 982 | 943 | 1,286 | 1,075 | 1,235 | 1,024 | 1,254 | 1,346 | 1,198 | 1,203 | 1,595 | 1,432 | 1,739 | 1,402 | 2,029 | 1,533 | 1,289 | 1,282 | 1,430 | 843 | 1,462 | 868 | 1,330 | 1,141 | 590 | 716 | 749 | 619 | 483 | 534 | 366 | 320 | 341 | 215 | 356 | 411 | 424 | 480 | 892 |
Short Term Investments
| 0 | 0 | -59 | -59 | -347 | 0 | 0 | 0 | -231 | -479 | -389 | -386 | -11 | -11 | -16 | -17 | -22 | -23 | -26 | -27 | -32 | -33 | -43 | -43 | -12 | -37 | -10 | -11 | -9 | -10 | -12 | -12 | -18 | -21 | -367 | -409 | -449 | -502 | -55 | -59 | -66 | -134 | -1,084 | -1,107 | -1,019 | -1,080 | -1,061 | -1,002 | -964 | -1,023 | -802 | -761 | -715 | -729 | -967 | -1,021 | -974 | -1,025 | -1,051 | 30 | 30 | 30 |
Cash and Short Term Investments
| 1,519 | 1,780 | 1,638 | 1,657 | 1,452 | 1,246 | 1,173 | 1,448 | 1,327 | 1,389 | 1,192 | 1,293 | 1,459 | 1,444 | 1,100 | 1,369 | 1,282 | 1,462 | 883 | 949 | 905 | 1,118 | 1,010 | 982 | 943 | 1,286 | 1,075 | 1,235 | 1,024 | 1,254 | 1,346 | 1,198 | 1,203 | 1,595 | 1,432 | 1,739 | 1,402 | 2,029 | 1,533 | 1,289 | 1,282 | 1,430 | 843 | 1,462 | 868 | 1,330 | 1,141 | 590 | 716 | 749 | 619 | 483 | 534 | 366 | 320 | 341 | 215 | 356 | 411 | 454 | 510 | 922 |
Net Receivables
| 22,144 | 26,676 | 26,176 | 26,093 | 25,662 | 25,584 | 26,305 | 25,680 | 23,588 | 25,105 | 25,426 | 27,104 | 25,621 | 27,036 | 26,318 | 27,023 | 25,850 | 27,342 | 26,273 | 26,261 | 23,321 | 24,491 | 25,082 | 26,686 | 24,801 | 25,653 | 26,422 | 26,808 | 24,542 | 24,302 | 23,158 | 23,924 | 22,632 | 22,641 | 21,649 | 22,172 | 21,567 | 23,253 | 22,947 | 24,119 | 21,836 | 21,329 | 18,844 | 18,833 | 18,432 | 20,651 | 21,901 | 23,523 | 20,594 | 20,596 | 18,723 | 19,533 | 17,921 | 19,476 | 18,268 | 17,972 | 17,069 | 17,888 | 17,297 | 17,307 | 18,345 | 18,412 |
Inventory
| 13,556 | 12,431 | 12,547 | 12,139 | 11,664 | 12,327 | 11,389 | 12,101 | 12,979 | 11,953 | 11,345 | 10,365 | 9,754 | 9,039 | 8,575 | 8,570 | 8,672 | 7,922 | 8,408 | 8,309 | 8,923 | 8,687 | 8,831 | 8,498 | 8,661 | 8,564 | 7,971 | 6,831 | 6,618 | 6,080 | 5,726 | 5,546 | 5,828 | 6,111 | 6,524 | 6,679 | 7,883 | 6,634 | 6,354 | 5,785 | 5,955 | 5,978 | 6,463 | 7,044 | 6,755 | 4,998 | 5,460 | 4,421 | 4,428 | 4,291 | 4,703 | 4,608 | 5,753 | 4,469 | 5,143 | 4,787 | 5,094 | 3,965 | 4,058 | 3,904 | 3,264 | 4,066 |
Other Current Assets
| 5,386 | 1,106 | 437 | 736 | 662 | 604 | 419 | 363 | 682 | 1,224 | 734 | 445 | 760 | 1,261 | 935 | 761 | 582 | 138 | 337 | 368 | 396 | 515 | 381 | 422 | 426 | 508 | 798 | 730 | 702 | 622 | 835 | 387 | 429 | 457 | 563 | 468 | 474 | 487 | 542 | 408 | 349 | 365 | 499 | 413 | 387 | 524 | 409 | 124 | 48 | -21 | -23 | 22 | -148 | -206 | 221 | 230 | 224 | 291 | 284 | 312 | 497 | 438 |
Total Current Assets
| 42,605 | 41,993 | 40,798 | 40,625 | 39,440 | 39,761 | 39,286 | 39,592 | 38,576 | 39,671 | 38,697 | 39,207 | 37,594 | 38,780 | 36,928 | 37,723 | 36,386 | 36,864 | 35,901 | 35,887 | 33,545 | 34,811 | 35,304 | 36,588 | 34,831 | 36,011 | 36,266 | 35,604 | 32,886 | 32,258 | 31,065 | 31,055 | 30,092 | 30,804 | 30,168 | 31,058 | 31,326 | 32,403 | 31,376 | 31,601 | 29,422 | 29,102 | 26,649 | 27,752 | 26,442 | 27,503 | 28,911 | 28,658 | 25,786 | 25,615 | 24,022 | 24,646 | 24,060 | 24,105 | 23,952 | 23,330 | 22,602 | 22,500 | 22,050 | 21,977 | 22,616 | 23,838 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 16,580 | 16,545 | 15,969 | 15,985 | 16,101 | 15,929 | 15,997 | 16,173 | 16,258 | 16,225 | 16,459 | 15,964 | 15,790 | 15,728 | 15,790 | 15,492 | 15,334 | 15,556 | 15,500 | 15,433 | 15,515 | 15,283 | 14,526 | 14,393 | 13,661 | 13,596 | 12,753 | 13,217 | 13,182 | 13,075 | 13,107 | 12,788 | 12,525 | 12,418 | 12,615 | 12,196 | 10,585 | 10,488 | 11,237 | 11,583 | 11,592 | 11,551 | 9,852 | 9,921 | 9,996 | 9,163 | 7,952 | 7,422 | 6,572 | 6,385 | 6,995 | 6,327 | 6,459 | 6,535 | 6,557 | 6,668 | 6,891 | 6,980 | 7,144 | 7,437 | 8,219 | 8,143 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 88 | 93 | 97 | 101 | 105 | 109 | 114 | 118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 146 | 148 | 140 | 149 | 149 | 157 | 155 | 161 | 169 | 165 | 156 | 152 | 156 | 158 | 142 | 146 | 156 | 165 | 163 | 175 | 171 | 155 | 145 | 144 | 140 | 141 | 142 | 156 | 168 | 166 | 178 | 166 | 152 | 152 | 144 | 150 | 152 | 138 | 151 | 157 | 166 | 176 | 179 | 187 | 186 | 108 | 113 | 121 | 126 | 119 | 169 | 167 | 155 | 135 | 133 | 133 | 160 | 165 | 161 | 165 | 228 | 207 |
Goodwill and Intangible Assets
| 146 | 148 | 140 | 149 | 149 | 157 | 155 | 161 | 169 | 165 | 156 | 152 | 156 | 158 | 142 | 146 | 156 | 165 | 163 | 175 | 171 | 155 | 145 | 144 | 140 | 141 | 142 | 156 | 168 | 166 | 178 | 166 | 152 | 152 | 232 | 243 | 249 | 239 | 256 | 266 | 280 | 294 | 179 | 187 | 186 | 108 | 113 | 121 | 126 | 119 | 169 | 167 | 155 | 135 | 133 | 133 | 160 | 165 | 161 | 165 | 228 | 207 |
Long Term Investments
| 1,749 | 1,291 | 1,268 | 1,283 | 1,518 | 1,067 | 1,452 | 1,278 | 1,538 | 1,561 | 1,361 | 1,319 | 939 | 933 | 866 | 813 | 852 | 838 | 950 | 1,033 | 1,032 | 1,065 | 1,033 | 1,157 | 1,119 | 1,114 | 1,065 | 999 | 970 | 940 | 946 | 867 | 850 | 689 | 1,114 | 1,107 | 1,151 | 1,215 | 732 | 710 | 695 | 730 | 1,659 | 1,671 | 1,558 | 1,573 | 1,527 | 1,416 | 1,402 | 1,519 | 1,258 | 1,225 | 1,215 | 1,267 | 1,569 | 1,600 | 1,557 | 1,652 | 1,802 | 745 | 1,128 | 1,223 |
Tax Assets
| 476 | 687 | 1,270 | 1,202 | 1,141 | 1,190 | 1,212 | 1,268 | 1,182 | 1,030 | 1,116 | 1,160 | 1,064 | 986 | 1,209 | 1,260 | 1,202 | 1,433 | 1,019 | 1,033 | 1,017 | 974 | 879 | 788 | 826 | 505 | 685 | 707 | 741 | 615 | 586 | 590 | 604 | 452 | 267 | 254 | 229 | 236 | 360 | 362 | 392 | 394 | 193 | 200 | 217 | 230 | 183 | 217 | 243 | 244 | 209 | 278 | 229 | 247 | 66 | 85 | 263 | 264 | 262 | 260 | 218 | 6 |
Other Non-Current Assets
| 3 | 455 | 332 | 351 | -1 | 352 | 229 | 230 | 0 | 1 | -1 | -1 | 375 | 373 | 328 | 211 | 218 | 111 | 110 | 110 | 113 | 107 | 110 | 108 | 108 | 113 | 111 | 110 | 112 | 91 | 88 | 92 | 92 | 91 | 92 | 92 | 94 | 92 | 93 | 92 | 101 | 103 | 78 | 77 | 79 | 91 | 72 | 72 | 77 | 78 | 81 | 87 | 87 | 84 | 58 | 59 | 59 | 60 | 65 | 1,111 | 401 | 497 |
Total Non-Current Assets
| 18,954 | 19,126 | 18,979 | 18,970 | 18,908 | 18,695 | 19,045 | 19,110 | 19,147 | 18,982 | 19,091 | 18,594 | 18,324 | 18,178 | 18,335 | 17,922 | 17,762 | 18,103 | 17,742 | 17,784 | 17,848 | 17,584 | 16,693 | 16,590 | 15,854 | 15,469 | 14,756 | 15,189 | 15,173 | 14,887 | 14,905 | 14,503 | 14,223 | 13,802 | 14,320 | 13,892 | 12,308 | 12,270 | 12,678 | 13,013 | 13,060 | 13,072 | 11,961 | 12,056 | 12,036 | 11,165 | 9,847 | 9,248 | 8,420 | 8,345 | 8,712 | 8,084 | 8,145 | 8,268 | 8,383 | 8,545 | 8,930 | 9,121 | 9,434 | 9,718 | 10,194 | 10,076 |
Total Assets
| 61,559 | 61,119 | 59,779 | 59,597 | 58,351 | 58,457 | 58,333 | 58,704 | 57,724 | 58,654 | 57,790 | 57,804 | 55,919 | 56,961 | 55,265 | 55,646 | 54,151 | 54,970 | 53,645 | 53,673 | 51,393 | 52,397 | 51,997 | 53,178 | 50,685 | 51,480 | 51,023 | 50,793 | 48,060 | 47,145 | 45,971 | 45,558 | 44,316 | 44,606 | 44,488 | 44,950 | 43,634 | 44,673 | 44,054 | 44,614 | 42,482 | 42,174 | 38,610 | 39,808 | 38,478 | 38,668 | 38,758 | 37,906 | 34,206 | 33,960 | 32,734 | 32,730 | 32,205 | 32,373 | 32,335 | 31,875 | 31,532 | 31,621 | 31,484 | 31,695 | 32,810 | 33,914 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 4,514 | 3,989 | 4,125 | 4,195 | 4,165 | 4,279 | 4,195 | 4,169 | 4,111 | 3,883 | 4,013 | 4,070 | 3,786 | 3,757 | 3,587 | 3,655 | 4,428 | 3,963 | 3,883 | 3,939 | 3,333 | 3,382 | 3,655 | 4,132 | 3,700 | 3,661 | 609 | 759 | 479 | 720 | 871 | 800 | 496 | 730 | 408 | 4,261 | 4,524 | 4,893 | 5,233 | 4,841 | 4,187 | 3,982 | 3,265 | 4,404 | 4,486 | 3,902 | 4,848 | 4,582 | 3,647 | 3,116 | 2,924 | 3,218 | 3,541 | 3,337 | 3,056 | 2,801 | 2,797 | 2,629 | 2,479 | 2,394 | 3,300 | 4,060 |
Short Term Debt
| 900 | 900 | 900 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,000 | 1,000 | 1,000 | 1,000 | 0 | 0 | 0 | 0 | 50 | 0 | 0 | 0 | 1 | 1 | 2 | 2 | 2 | 1,012 | 1,012 | 1,130 | 1,130 | 238 | 248 | 963 | 1,175 | 1,250 | 1,250 | 236 | 236 | 118 | 118 | 0 | 0 | 0 | 0 | 0 | 0 | 1,165 | 1,165 | 1,332 | 1,332 | 334 | 334 | 334 | 334 | 334 | 334 |
Tax Payables
| 229 | 673 | 461 | 477 | 210 | 87 | 64 | 398 | 125 | 456 | 143 | 560 | 198 | 541 | 459 | 718 | 204 | 843 | 569 | 740 | 183 | 375 | 317 | 879 | 417 | 1,315 | 1,185 | 1,273 | 637 | 826 | 617 | 828 | 360 | 338 | 304 | 881 | 392 | 1,245 | 976 | 1,185 | 558 | 726 | 531 | 992 | 445 | 1,349 | 1,199 | 1,223 | 411 | 902 | 704 | 607 | 248 | 549 | 403 | 286 | 145 | 165 | 154 | 205 | 160 | 100 |
Deferred Revenue
| 229 | 19 | 2,430 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,867 | 1,711 | 3,262 | 2,583 | 0 | 0 | 0 | 0 | 3,275 | 0 | 0 | 0 | 6,764 | 5,444 | 5,381 | 4,940 | 5,671 | 4,256 | 4,803 | 4,814 | 1,973 | 1,102 | 2,286 | 1,685 | 2,216 | 1,238 | 1,749 | 1,203 | 1,963 | 1,167 | 2,525 | 0 | 0 | 0 | 0 | 0 | 0 | 827 | 1,456 | 981 | 1,072 | 720 | 902 | 703 | 951 | 935 | 771 |
Other Current Liabilities
| 2,982 | 4,370 | 911 | 3,612 | 3,036 | 3,652 | 3,797 | 3,966 | 3,644 | 4,238 | 3,939 | 3,905 | 2,994 | 3,919 | 2,839 | 588 | 505 | 723 | 591 | 3,416 | 2,898 | 3,568 | 3,523 | 935 | 3,284 | 4,676 | 7,265 | 622 | 699 | 468 | 460 | 466 | 865 | 598 | 840 | 581 | 425 | 211 | 333 | 160 | 382 | 259 | 321 | 179 | 524 | 272 | 2,112 | 2,333 | 1,328 | 2,015 | 1,455 | 1,594 | 277 | 148 | 226 | 138 | 182 | 193 | 206 | 105 | 157 | 210 |
Total Current Liabilities
| 8,625 | 9,278 | 8,366 | 7,807 | 7,201 | 7,931 | 7,992 | 8,135 | 7,755 | 8,121 | 7,952 | 7,975 | 6,780 | 7,676 | 6,426 | 8,110 | 7,644 | 8,948 | 8,057 | 7,355 | 6,231 | 6,950 | 7,178 | 8,392 | 6,984 | 8,337 | 7,874 | 8,146 | 6,623 | 6,571 | 6,273 | 6,939 | 6,629 | 7,143 | 7,192 | 7,945 | 6,289 | 7,638 | 8,214 | 8,392 | 7,057 | 7,240 | 5,025 | 6,782 | 6,295 | 6,817 | 6,960 | 6,915 | 4,975 | 5,131 | 4,379 | 4,812 | 5,810 | 6,106 | 5,595 | 5,343 | 4,033 | 4,058 | 3,722 | 3,784 | 4,726 | 5,375 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 900 | 900 | 900 | 900 | 900 | 900 | 900 | 900 | 900 | 900 | 900 | 800 | 0 | 0 | 0 | 0 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,050 | 1,050 | 1,050 | 1,050 | 1,050 | 1,050 | 1,050 | 51 | 51 | 52 | 52 | 53 | 1,064 | 1,054 | 1,158 | 1,940 | 2,119 | 2,200 | 1,364 | 1,364 | 1,482 | 1,482 | 1,600 | 1,600 | 1,000 | 1,000 | 1,000 | 1,000 | 0 | 0 | 0 | 0 | 1,165 | 1,165 | 1,332 | 1,332 | 1,499 | 1,666 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 1,697 | 1,658 | 1,614 | 1,407 | 1,421 | 1,344 | 1,370 | 1,522 | 1,477 | 1,438 | 1,371 | 1,902 | 0 | 0 | 0 | 0 | 1,109 | 1,069 | 1,039 | 655 | 634 | 0 | 583 | 1,213 | 1,218 | 1,337 | 1,268 | 1,281 | 1,240 | 1,296 | 1,255 | 957 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 24 | 20 | 11 | 11 | 5 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 14 | 15 | 13 | 12 | 15 | 13 | 9 | 8 | 5 | 21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 617 | 632 | 1,849 | 113 | 112 | 130 | 131 | 132 | 130 | 93 | 94 | 95 | 94 | 113 | 113 | 1,944 | 1,908 | 1,884 | 1,225 | 103 | 123 | 88 | 88 | 89 | 696 | 90 | 89 | 88 | 88 | 88 | 89 | 89 | 60 | 58 | 66 | 1,055 | 1,160 | 1,186 | 1,215 | 1,173 | 1,197 | 1,213 | 808 | 809 | 795 | 836 | 714 | 634 | 646 | 699 | 549 | 543 | 499 | 548 | 961 | 780 | 948 | 758 | 468 | 459 | 376 | 440 |
Total Non-Current Liabilities
| 641 | 652 | 1,860 | 2,721 | 2,675 | 2,645 | 2,440 | 2,454 | 2,375 | 2,364 | 2,517 | 2,473 | 2,433 | 2,385 | 2,816 | 1,945 | 1,909 | 1,884 | 1,226 | 2,213 | 2,193 | 2,128 | 1,744 | 1,724 | 1,746 | 1,737 | 2,367 | 2,369 | 2,487 | 2,421 | 2,433 | 1,389 | 1,415 | 1,370 | 1,096 | 1,108 | 2,224 | 2,240 | 2,373 | 3,113 | 3,316 | 3,413 | 2,172 | 2,173 | 2,277 | 2,318 | 2,314 | 2,234 | 1,646 | 1,699 | 1,549 | 1,543 | 499 | 548 | 961 | 780 | 2,113 | 1,923 | 1,800 | 1,791 | 1,875 | 2,106 |
Total Liabilities
| 9,266 | 9,930 | 10,226 | 10,528 | 9,876 | 10,576 | 10,432 | 10,589 | 10,130 | 10,485 | 10,469 | 10,448 | 9,213 | 10,061 | 9,242 | 10,055 | 9,553 | 10,832 | 9,283 | 9,568 | 8,424 | 9,078 | 8,922 | 10,116 | 8,730 | 10,074 | 10,241 | 10,515 | 9,110 | 8,992 | 8,706 | 8,328 | 8,044 | 8,513 | 8,288 | 9,053 | 8,513 | 9,878 | 10,587 | 11,505 | 10,373 | 10,653 | 7,197 | 8,955 | 8,572 | 9,135 | 9,274 | 9,149 | 6,621 | 6,830 | 5,928 | 6,355 | 6,309 | 6,654 | 6,556 | 6,123 | 6,146 | 5,981 | 5,522 | 5,575 | 6,601 | 7,481 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 47,978 | 0 | 0 | 0 | 47,436 | 47,671 | 47,106 | 47,229 | 0 | 0 | 90 | 230 | 280 | 778 | 0 | 56 | 0 | 0 | 0 | 0 | 0 | 0 | 109 | 228 | 263 | 283 | 270 | 697 | 765 | 655 | 207 | 117 | 0 | 0 | 210 | 268 | 322 | 416 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 6,676 | 6,676 | 6,676 | 6,676 | 6,676 | 6,676 | 6,676 | 6,676 | 6,676 | 6,676 | 6,676 | 6,676 | 6,676 | 6,676 | 6,676 | 6,676 | 6,676 | 6,676 | 6,676 | 6,676 | 6,676 | 6,676 | 6,676 | 6,676 | 6,676 | 6,676 | 6,676 | 6,676 | 6,676 | 6,676 | 6,676 | 6,676 | 6,676 | 6,676 | 6,676 | 6,676 | 6,676 | 6,676 | 6,676 | 6,676 | 6,676 | 6,676 | 6,676 | 6,676 | 6,676 | 6,676 | 6,676 | 6,676 | 6,676 | 6,676 | 6,676 | 6,676 | 6,676 | 6,676 | 6,676 | 6,676 | 6,676 | 6,676 | 6,676 | 6,676 | 6,676 | 6,676 |
Retained Earnings
| 41,217 | 40,557 | 40,396 | 39,759 | 39,245 | 38,792 | 38,940 | 39,252 | 38,703 | 38,936 | 38,372 | 38,495 | 37,688 | 37,717 | 37,380 | 37,088 | 36,145 | 36,183 | 35,554 | 35,428 | 34,319 | 34,493 | 34,275 | 34,049 | 33,034 | 32,555 | 32,157 | 31,772 | 30,477 | 29,681 | 28,779 | 28,300 | 27,411 | 27,121 | 26,779 | 26,387 | 25,411 | 24,998 | 24,049 | 23,754 | 22,805 | 22,302 | 21,444 | 20,961 | 20,148 | 19,736 | 19,708 | 19,050 | 17,896 | 17,402 | 17,114 | 16,679 | 16,172 | 15,971 | 16,021 | 16,006 | 15,630 | 15,857 | 15,991 | 16,020 | 15,906 | 16,012 |
Accumulated Other Comprehensive Income/Loss
| 2,344 | 1,895 | 424 | 577 | 497 | 356 | 229 | 131 | 158 | 498 | 215 | 127 | 284 | 450 | -90 | -230 | -280 | -778 | 75 | -56 | -83 | 91 | 64 | 279 | 186 | 116 | -109 | -228 | -263 | -283 | -270 | -697 | -765 | -655 | -207 | -117 | 82 | 169 | -210 | -268 | -322 | -416 | 339 | 262 | 127 | 165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 2,056 | 2,058 | 2,057 | 2,057 | -45,921 | 2,057 | 2,056 | 2,056 | -45,379 | -45,612 | -45,048 | -45,171 | 2,058 | 2,057 | 1,967 | 1,827 | 1,777 | 1,279 | 2,057 | 2,001 | 2,057 | 2,059 | 2,060 | 2,058 | 2,059 | 2,059 | 1,949 | 1,830 | 1,797 | 1,796 | 1,810 | 2,254 | 2,185 | 2,296 | 2,745 | 2,834 | 2,952 | 2,952 | 2,742 | 2,684 | 2,630 | 2,537 | 2,954 | 2,954 | 2,955 | 2,956 | 3,100 | 3,031 | 3,013 | 3,052 | 3,016 | 3,020 | 3,048 | 3,072 | 3,082 | 3,070 | 3,080 | 3,107 | 3,295 | 3,424 | 3,627 | 3,745 |
Total Shareholders Equity
| 52,293 | 51,186 | 49,553 | 49,069 | 48,475 | 47,881 | 47,901 | 48,115 | 47,594 | 48,169 | 47,321 | 47,356 | 46,706 | 46,900 | 46,023 | 45,591 | 44,598 | 44,138 | 44,362 | 44,105 | 42,969 | 43,319 | 43,075 | 43,062 | 41,955 | 41,406 | 40,782 | 40,278 | 38,950 | 38,153 | 37,265 | 37,230 | 36,272 | 36,093 | 36,200 | 35,897 | 35,121 | 34,795 | 33,467 | 33,114 | 32,111 | 31,515 | 31,413 | 30,853 | 29,906 | 29,533 | 29,484 | 28,757 | 27,585 | 27,130 | 26,806 | 26,375 | 25,896 | 25,719 | 25,779 | 25,752 | 25,386 | 25,640 | 25,962 | 26,120 | 26,209 | 26,433 |
Total Equity
| 52,293 | 51,186 | 49,553 | 49,069 | 48,475 | 47,881 | 47,901 | 48,115 | 47,594 | 48,169 | 47,321 | 47,356 | 46,706 | 46,900 | 46,023 | 45,591 | 44,598 | 44,138 | 44,362 | 44,105 | 42,969 | 43,319 | 43,075 | 43,062 | 41,955 | 41,406 | 40,782 | 40,278 | 38,950 | 38,153 | 37,265 | 37,230 | 36,272 | 36,093 | 36,200 | 35,897 | 35,121 | 34,795 | 33,467 | 33,109 | 32,109 | 31,521 | 31,413 | 30,853 | 29,906 | 29,533 | 29,484 | 28,757 | 27,585 | 27,130 | 26,806 | 26,375 | 25,896 | 25,719 | 25,779 | 25,752 | 25,386 | 25,640 | 25,962 | 26,120 | 26,209 | 26,433 |
Total Liabilities & Shareholders Equity
| 61,559 | 61,116 | 59,779 | 59,597 | 58,351 | 58,457 | 58,333 | 58,704 | 57,724 | 58,654 | 57,790 | 57,804 | 55,919 | 56,961 | 55,265 | 55,646 | 54,151 | 54,970 | 53,645 | 53,673 | 51,393 | 52,397 | 51,997 | 53,178 | 50,685 | 51,480 | 51,023 | 50,793 | 48,060 | 47,145 | 45,971 | 45,558 | 44,316 | 44,606 | 44,488 | 44,950 | 43,634 | 44,673 | 44,054 | 44,614 | 42,482 | 42,174 | 38,610 | 39,808 | 38,478 | 38,668 | 38,758 | 37,906 | 34,206 | 33,960 | 32,734 | 32,730 | 32,205 | 32,373 | 32,335 | 31,875 | 31,532 | 31,621 | 31,484 | 31,695 | 32,810 | 33,914 |