SWCC Showa Holdings Co., Ltd.
TSE:5805.T
5360 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 7,258 | 4,037 | 3,357 | 4,165 | 4,304 | 4,877 | 4,682 | 5,321 | 6,410 | 8,096 | 7,785 | 8,683 | 7,446 | 11,025 | 9,538 | 13,013 | 6,707 | 8,199 | 9,025 | 9,538 |
Short Term Investments
| 78 | -4,569 | -7,363 | -5,426 | -2,364 | -2,918 | -3,657 | -1,772 | -398 | -3,660 | -2,664 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 7,336 | 4,037 | 3,357 | 4,165 | 4,304 | 4,877 | 4,682 | 5,321 | 6,410 | 8,096 | 7,785 | 8,683 | 7,446 | 11,025 | 9,538 | 13,013 | 6,707 | 8,199 | 9,025 | 9,538 |
Net Receivables
| 51,502 | 51,873 | 51,474 | 43,846 | 41,195 | 43,414 | 41,133 | 42,206 | 42,789 | 46,066 | 49,393 | 48,035 | 51,653 | 48,277 | 44,953 | 45,910 | 63,604 | 66,625 | 51,739 | 38,917 |
Inventory
| 29,038 | 28,161 | 26,046 | 21,541 | 21,725 | 21,264 | 21,897 | 19,115 | 21,095 | 21,985 | 21,471 | 19,246 | 18,982 | 19,460 | 19,244 | 18,992 | 26,329 | 27,482 | 25,704 | 19,530 |
Other Current Assets
| 6,545 | 7,149 | 6,559 | 5,704 | 4,505 | 4,560 | 4,628 | 3,211 | 3,562 | 3,979 | 5,042 | 3,103 | 3,093 | 2,505 | 2,600 | 2,713 | 3,681 | 3,034 | 3,775 | 8,541 |
Total Current Assets
| 94,421 | 92,032 | 88,693 | 75,269 | 71,741 | 74,138 | 72,340 | 69,853 | 73,856 | 80,126 | 83,691 | 79,067 | 81,174 | 81,267 | 76,335 | 80,628 | 100,321 | 105,340 | 90,243 | 76,526 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 43,893 | 41,733 | 41,428 | 39,697 | 39,905 | 39,245 | 39,564 | 38,952 | 39,060 | 44,902 | 43,535 | 41,777 | 46,324 | 47,355 | 50,372 | 51,930 | 52,398 | 53,624 | 52,389 | 58,661 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 162 | 250 | 338 | 68 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,516 | 1,488 | 1,340 | 1,357 | 1,442 | 1,224 | 1,499 | 1,637 | 1,837 | 1,973 | 2,055 | 2,101 | 2,266 | 1,935 | 1,498 | 1,384 | 580 | 565 | 472 | 514 |
Goodwill and Intangible Assets
| 1,516 | 1,488 | 1,340 | 1,357 | 1,442 | 1,224 | 1,499 | 1,637 | 1,837 | 1,973 | 2,055 | 2,101 | 2,428 | 2,185 | 1,836 | 1,452 | 580 | 565 | 472 | 514 |
Long Term Investments
| 14,541 | 20,866 | 15,153 | 12,010 | 8,361 | 8,455 | 9,098 | 7,978 | 7,157 | 11,019 | 11,089 | 7,628 | 6,439 | 7,169 | 7,230 | 5,954 | 10,547 | 13,435 | 14,459 | 14,256 |
Tax Assets
| 368 | 529 | 740 | 1,125 | 1,071 | 1,102 | 40 | 53 | 13 | -11,019 | -11,089 | 9 | 10 | 16 | 3 | 5 | 414 | 17 | 75 | 189 |
Other Non-Current Assets
| 6,844 | -1 | -1 | 0 | -1 | 0 | 1,352 | 1,054 | 1,146 | 11,022 | 11,090 | 6,308 | 7,123 | 4,378 | 4,960 | 5,417 | 5,732 | 4,646 | 3,237 | 2,579 |
Total Non-Current Assets
| 67,162 | 64,615 | 58,660 | 54,189 | 50,778 | 50,026 | 51,553 | 49,674 | 49,213 | 57,897 | 56,680 | 57,823 | 62,324 | 61,103 | 64,401 | 64,758 | 69,671 | 72,287 | 70,632 | 76,199 |
Total Assets
| 161,583 | 156,650 | 147,356 | 129,460 | 122,521 | 124,165 | 123,893 | 119,528 | 123,069 | 138,023 | 140,371 | 136,890 | 143,498 | 142,370 | 140,736 | 145,386 | 169,992 | 177,627 | 160,875 | 152,725 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 25,994 | 24,858 | 26,674 | 22,368 | 18,614 | 21,238 | 30,031 | 7,981 | 8,127 | 23,388 | 24,026 | 30,892 | 24,352 | 23,882 | 22,612 | 19,745 | 35,364 | 39,884 | 30,170 | 21,083 |
Short Term Debt
| 17,142 | 28,609 | 26,249 | 24,671 | 29,529 | 33,524 | 34,381 | 35,316 | 40,261 | 39,915 | 44,449 | 42,922 | 43,724 | 50,720 | 48,068 | 55,510 | 48,628 | 47,782 | 47,681 | 52,208 |
Tax Payables
| 4,326 | 913 | 1,929 | 624 | 1,480 | 651 | 614 | 365 | 283 | 306 | 316 | 329 | 408 | 322 | 244 | 291 | 503 | 687 | 296 | 326 |
Deferred Revenue
| 392 | 10,403 | 12,607 | 10,360 | 10,953 | 10,182 | 614 | 21,362 | 21,717 | 475 | 1,266 | 1,546 | 413 | 437 | 244 | 291 | 503 | 687 | 296 | 326 |
Other Current Liabilities
| 21,084 | 5,170 | 4,809 | 5,540 | 4,742 | 4,811 | 4,931 | 4,376 | 4,293 | 11,965 | 11,548 | 3,686 | 10,721 | 9,154 | 10,946 | 10,740 | 12,330 | 12,697 | 10,697 | 9,059 |
Total Current Liabilities
| 64,612 | 69,040 | 70,339 | 62,939 | 63,838 | 69,755 | 69,957 | 69,035 | 74,398 | 75,743 | 81,289 | 79,046 | 79,210 | 84,193 | 81,870 | 86,286 | 96,825 | 101,050 | 88,844 | 82,676 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 12,837 | 11,915 | 12,101 | 12,089 | 11,870 | 12,054 | 13,240 | 14,492 | 15,388 | 17,234 | 16,034 | 13,773 | 14,333 | 13,252 | 12,925 | 11,436 | 14,421 | 18,090 | 19,382 | 20,588 |
Deferred Revenue Non-Current
| 301 | 940 | 791 | 732 | 702 | 695 | 752 | 736 | 667 | 644 | 678 | 761 | 781 | 797 | 891 | 991 | 964 | 694 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 5,632 | 5,656 | 4,214 | 4,271 | 4,268 | 4,225 | 4,563 | 4,472 | 4,384 | 4,616 | 5,911 | 6,223 | 6,334 | 7,262 | 7,452 | 7,211 | 5,423 | 6,835 | 7,154 | 4,445 |
Other Non-Current Liabilities
| 1,072 | 711 | 981 | 1,262 | 1,864 | 1,810 | 1,904 | 2,138 | 2,508 | 2,865 | 2,881 | 1,738 | 1,062 | 1,349 | 1,443 | 1,206 | 1,865 | 17 | 615 | 670 |
Total Non-Current Liabilities
| 19,842 | 19,222 | 18,087 | 18,354 | 18,704 | 18,784 | 20,459 | 21,838 | 22,947 | 25,359 | 25,504 | 22,495 | 22,510 | 22,660 | 22,711 | 20,844 | 22,673 | 25,636 | 27,151 | 25,703 |
Total Liabilities
| 84,454 | 88,262 | 88,426 | 81,293 | 82,542 | 88,539 | 90,416 | 90,873 | 97,345 | 101,102 | 106,793 | 101,541 | 101,720 | 106,853 | 104,581 | 107,130 | 119,498 | 126,686 | 115,995 | 108,379 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 24,221 | 24,221 | 24,221 | 24,221 | 24,221 | 24,221 | 24,221 | 24,221 | 24,221 | 24,221 | 24,221 | 24,221 | 24,221 | 21,221 | 21,221 | 21,221 | 21,221 | 21,221 | 18,734 | 18,734 |
Retained Earnings
| 32,238 | 26,239 | 18,321 | 10,563 | 6,222 | 965 | -3,454 | -7,191 | -9,168 | -395 | -1,275 | -6,077 | 603 | 441 | -2,489 | -4,812 | 4,310 | 4,304 | 3,904 | 4,467 |
Accumulated Other Comprehensive Income/Loss
| 15,350 | 12,020 | 10,925 | 7,991 | 4,348 | 5,134 | 7,469 | 5,599 | 4,796 | 6,891 | 3,920 | 5,890 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 4,096 | 5,023 | 4,805 | 4,792 | 4,783 | 4,621 | 4,621 | 5,522 | 5,522 | 5,899 | 6,415 | 11,023 | 15,869 | 12,926 | 16,134 | 20,480 | 22,617 | 25,416 | 21,752 | 20,868 |
Total Shareholders Equity
| 75,905 | 67,503 | 58,272 | 47,567 | 39,574 | 34,941 | 32,857 | 28,151 | 25,371 | 36,616 | 33,281 | 35,057 | 40,693 | 34,588 | 34,866 | 36,889 | 48,148 | 50,941 | 44,390 | 44,069 |
Total Equity
| 77,126 | 68,388 | 58,930 | 48,167 | 39,979 | 35,626 | 33,476 | 28,655 | 25,724 | 36,921 | 33,578 | 35,349 | 41,778 | 35,517 | 36,155 | 38,256 | 50,494 | 50,941 | 44,880 | 44,346 |
Total Liabilities & Shareholders Equity
| 161,580 | 156,650 | 147,356 | 129,460 | 122,521 | 124,165 | 123,892 | 119,528 | 123,069 | 138,023 | 140,371 | 136,890 | 143,498 | 142,370 | 140,736 | 145,386 | 169,992 | 177,627 | 160,875 | 152,725 |