Toho Titanium Co., Ltd.
TSE:5727.T
966 (JPY) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 21,355 | 21,914 | 19,841 | 20,494 | 16,155 | 21,873 | 19,588 | 18,811 | 20,079 | 14,920 | 14,315 | 14,470 | 11,810 | 10,431 | 9,139 | 8,616 | 7,973 | 11,888 | 12,109 | 11,074 | 10,438 | 12,327 | 11,137 | 9,682 | 10,502 | 9,613 | 9,834 | 8,793 | 9,015 | 7,483 | 8,254 | 7,571 | 7,904 | 8,906 | 11,504 | 9,663 | 13,351 | 8,155 | 8,717 | 8,528 | 8,302 | 7,947 | 7,412 | 6,187 | 8,884 | 12,199 | 9,978 | 8,640 | 9,264 | 10,065 | 8,771 | 8,772 | 8,398 | 8,355 | 6,993 | 6,431 | 6,354 | 5,746 | 5,472 | 5,560 | 4,912 | 8,303 | 11,030 | 11,376 |
Cost of Revenue
| 17,426 | 17,509 | 15,891 | 16,445 | 13,243 | 16,332 | 15,085 | 13,129 | 14,481 | 11,150 | 10,765 | 11,142 | 8,698 | 8,048 | 6,547 | 6,576 | 6,193 | 8,869 | 9,664 | 8,671 | 8,134 | 9,485 | 8,281 | 6,902 | 7,960 | 7,535 | 7,099 | 6,416 | 6,757 | 5,420 | 5,187 | 5,936 | 6,005 | 6,957 | 8,848 | 7,587 | 11,370 | 6,554 | 7,435 | 8,809 | 8,868 | 8,209 | 6,314 | 7,213 | 8,180 | 10,269 | 8,508 | 7,102 | 7,353 | 8,503 | 7,438 | 7,789 | 7,139 | 8,068 | 6,461 | 6,843 | 6,284 | 5,930 | 3,747 | 4,775 | 4,184 | 6,966 | 7,753 | 7,226 |
Gross Profit
| 3,929 | 4,405 | 3,950 | 4,049 | 2,912 | 5,541 | 4,503 | 5,682 | 5,598 | 3,770 | 3,550 | 3,328 | 3,112 | 2,383 | 2,592 | 2,040 | 1,780 | 3,019 | 2,445 | 2,403 | 2,304 | 2,842 | 2,856 | 2,780 | 2,542 | 2,078 | 2,735 | 2,377 | 2,258 | 2,063 | 3,067 | 1,635 | 1,899 | 1,949 | 2,656 | 2,076 | 1,981 | 1,601 | 1,282 | -281 | -566 | -262 | 1,098 | -1,026 | 704 | 1,930 | 1,470 | 1,538 | 1,911 | 1,562 | 1,333 | 983 | 1,259 | 287 | 532 | -412 | 70 | -184 | 1,725 | 785 | 728 | 1,337 | 3,277 | 4,150 |
Gross Profit Ratio
| 0.184 | 0.201 | 0.199 | 0.198 | 0.18 | 0.253 | 0.23 | 0.302 | 0.279 | 0.253 | 0.248 | 0.23 | 0.264 | 0.228 | 0.284 | 0.237 | 0.223 | 0.254 | 0.202 | 0.217 | 0.221 | 0.231 | 0.256 | 0.287 | 0.242 | 0.216 | 0.278 | 0.27 | 0.25 | 0.276 | 0.372 | 0.216 | 0.24 | 0.219 | 0.231 | 0.215 | 0.148 | 0.196 | 0.147 | -0.033 | -0.068 | -0.033 | 0.148 | -0.166 | 0.079 | 0.158 | 0.147 | 0.178 | 0.206 | 0.155 | 0.152 | 0.112 | 0.15 | 0.034 | 0.076 | -0.064 | 0.011 | -0.032 | 0.315 | 0.141 | 0.148 | 0.161 | 0.297 | 0.365 |
Reseach & Development Expenses
| 455 | 624 | 644 | 667 | 605 | 587 | 619 | 472 | 587 | 514 | 512 | 465 | 485 | 1,729 | 0 | 0 | 0 | 1,683 | 0 | 0 | 0 | 1,529 | 0 | 0 | 0 | 1,568 | 0 | 0 | 0 | 1,412 | 0 | 0 | 0 | 1,271 | 0 | 0 | 0 | 1,267 | 0 | 0 | 0 | 301 | 306 | 321 | 308 | 353 | 390 | 360 | 405 | 0 | 383 | 396 | 396 | 0 | 282 | 275 | 268 | 0 | 278 | 378 | 338 | 0 | 435 | 533 |
General & Administrative Expenses
| 0 | 570 | 0 | 0 | 0 | -391 | 0 | 0 | 0 | 375 | 0 | 0 | 0 | -240 | 0 | 0 | 0 | -580 | 0 | 0 | 0 | -555 | 0 | 0 | 0 | -510 | 0 | 0 | 0 | -291 | 0 | 0 | 0 | -485 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64 | 47 | 0 | -36 | 44 | 44 | 0 | 44 | 44 | 38 | 0 | 57 | 42 | 76 | 0 | 156 | 124 |
Selling & Marketing Expenses
| 0 | 1,464 | 0 | 0 | 0 | 2,291 | 0 | 0 | 0 | 1,636 | 0 | 0 | 0 | 520 | 0 | 0 | 0 | 706 | 0 | 0 | 0 | 612 | 0 | 0 | 0 | 593 | 0 | 0 | 0 | 410 | 0 | 0 | 0 | 487 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 2,499 | 2,034 | 1,766 | 1,718 | 2,234 | 1,900 | 2,068 | 2,008 | 2,388 | 2,011 | 1,677 | 1,489 | 1,378 | 280 | 1,467 | 1,303 | 1,441 | 126 | 1,541 | 1,491 | 1,513 | 57 | 1,378 | 1,370 | 1,412 | 83 | 1,327 | 1,350 | 1,356 | 119 | 1,173 | 1,214 | 1,257 | 2 | 1,151 | 1,205 | 1,142 | 575 | 1,206 | 1,365 | 1,349 | 1,019 | 983 | 992 | 990 | 1,605 | 838 | 64 | 47 | 0 | -36 | 44 | 44 | 0 | 44 | 44 | 38 | 0 | 57 | 42 | 76 | 0 | 156 | 124 |
Other Expenses
| 0 | 15 | -20 | -42 | 32 | 149 | -46 | 2 | 10 | 1 | -10 | -13 | 6 | -65 | -3 | 21 | 3 | 815 | 4 | -17 | -16 | -17 | -14 | 5 | 1 | -56 | 5 | 24 | 3 | -50 | 3 | 0 | 415 | 0 | -24 | 29 | 3 | -27 | 120 | -33 | 7 | -30 | -2 | -2 | 14 | -30 | -8 | 14 | -18 | -43 | 5 | 66 | 14 | -159 | 13 | 8 | -13 | -54 | 4 | 8 | -7 | 1 | -8 | 9 |
Operating Expenses
| 2,499 | 2,658 | 2,410 | 2,385 | 2,234 | 2,487 | 2,687 | 2,480 | 2,975 | 2,525 | 2,189 | 1,954 | 1,863 | 1,449 | 1,467 | 1,303 | 1,441 | 1,557 | 1,541 | 1,491 | 1,513 | 1,586 | 1,378 | 1,370 | 1,412 | 1,485 | 1,327 | 1,350 | 1,356 | 1,293 | 1,173 | 1,214 | 1,257 | 1,273 | 1,151 | 1,205 | 1,142 | 754 | 1,206 | 1,365 | 1,349 | 1,322 | 1,289 | 1,314 | 1,295 | 1,959 | 2,686 | 677 | 725 | 3,430 | 678 | 689 | 673 | 3,284 | 552 | 581 | 557 | 2,627 | 690 | 697 | 689 | 3,053 | 840 | 906 |
Operating Income
| 1,430 | 1,747 | 1,541 | 1,663 | 678 | 3,054 | 1,816 | 3,201 | 2,622 | 1,245 | 1,361 | 1,375 | 1,247 | 936 | 1,124 | 737 | 338 | 1,462 | 904 | 913 | 789 | 1,257 | 1,478 | 1,410 | 1,129 | 593 | 1,409 | 1,028 | 900 | 770 | 1,894 | 421 | 641 | 676 | 1,505 | 870 | 839 | 847 | 76 | -1,646 | -1,915 | -1,580 | -192 | -2,339 | -594 | -27 | 241 | 136 | 451 | 30 | 122 | -448 | -37 | -1,389 | -574 | -1,524 | -1,008 | -1,394 | 635 | -383 | -412 | 2 | 1,868 | 2,625 |
Operating Income Ratio
| 0.067 | 0.08 | 0.078 | 0.081 | 0.042 | 0.14 | 0.093 | 0.17 | 0.131 | 0.083 | 0.095 | 0.095 | 0.106 | 0.09 | 0.123 | 0.086 | 0.042 | 0.123 | 0.075 | 0.082 | 0.076 | 0.102 | 0.133 | 0.146 | 0.108 | 0.062 | 0.143 | 0.117 | 0.1 | 0.103 | 0.229 | 0.056 | 0.081 | 0.076 | 0.131 | 0.09 | 0.063 | 0.104 | 0.009 | -0.193 | -0.231 | -0.199 | -0.026 | -0.378 | -0.067 | -0.002 | 0.024 | 0.016 | 0.049 | 0.003 | 0.014 | -0.051 | -0.004 | -0.166 | -0.082 | -0.237 | -0.159 | -0.243 | 0.116 | -0.069 | -0.084 | 0 | 0.169 | 0.231 |
Total Other Income Expenses Net
| 380 | 440 | -694 | 239 | 578 | 66 | -965 | 245 | 334 | -41 | -121 | -61 | -17 | -3,998 | -585 | -555 | -640 | -187 | 37 | -254 | -120 | -5 | -217 | -3 | 257 | -488 | 30 | -12 | -47 | -156 | 9 | -2 | 256 | -92 | -62 | -78 | -148 | 19 | 270 | -166 | -63 | -176 | -58 | -327 | -37 | -2,556 | -69 | -116 | -10 | -303 | -114 | -284 | 482 | 89 | -253 | -235 | -213 | -147 | -140 | 115 | -134 | 541 | -334 | -320 |
Income Before Tax
| 1,811 | 2,187 | 847 | 1,902 | 1,256 | 3,120 | 851 | 3,446 | 2,956 | 1,204 | 1,240 | 1,314 | 1,230 | -3,062 | 539 | 182 | -302 | 1,275 | 941 | 659 | 669 | 1,252 | 1,261 | 1,407 | 1,386 | 105 | 1,439 | 1,016 | 853 | 614 | 1,903 | 419 | 898 | 584 | 1,443 | 792 | 691 | 866 | 345 | -1,812 | -1,978 | -1,756 | -250 | -2,666 | -631 | -2,583 | 172 | 20 | 441 | -273 | 8 | -732 | 445 | -1,300 | -827 | -1,759 | -1,221 | -1,541 | 495 | -268 | -546 | 543 | 1,534 | 2,305 |
Income Before Tax Ratio
| 0.085 | 0.1 | 0.043 | 0.093 | 0.078 | 0.143 | 0.043 | 0.183 | 0.147 | 0.081 | 0.087 | 0.091 | 0.104 | -0.294 | 0.059 | 0.021 | -0.038 | 0.107 | 0.078 | 0.06 | 0.064 | 0.102 | 0.113 | 0.145 | 0.132 | 0.011 | 0.146 | 0.116 | 0.095 | 0.082 | 0.231 | 0.055 | 0.114 | 0.066 | 0.125 | 0.082 | 0.052 | 0.106 | 0.04 | -0.212 | -0.238 | -0.221 | -0.034 | -0.431 | -0.071 | -0.212 | 0.017 | 0.002 | 0.048 | -0.027 | 0.001 | -0.083 | 0.053 | -0.156 | -0.118 | -0.274 | -0.192 | -0.268 | 0.09 | -0.048 | -0.111 | 0.065 | 0.139 | 0.203 |
Income Tax Expense
| 558 | 278 | 238 | 417 | 304 | 986 | 16 | 930 | 936 | 199 | 416 | 224 | 449 | -53 | 395 | 71 | 100 | 515 | 274 | 180 | 209 | -1,925 | 239 | 85 | 409 | -975 | 435 | 259 | 296 | -502 | 558 | 94 | 311 | -820 | 40 | -2 | 53 | -7 | 20 | 24 | 21 | 74 | 76 | 12 | 40 | 77 | 25 | 39 | 47 | 114 | -34 | -10 | -7 | 78 | -1 | -9 | 324 | 941 | 211 | -152 | -220 | 438 | 476 | 914 |
Net Income
| 1,252 | 1,906 | 609 | 1,483 | 953 | 2,132 | 836 | 2,517 | 2,019 | 1,002 | 822 | 1,087 | 784 | -3,011 | 145 | 112 | -402 | 760 | 663 | 476 | 460 | 3,178 | 1,019 | 1,321 | 976 | 1,081 | 1,001 | 753 | 559 | 1,114 | 1,345 | 324 | 584 | 1,401 | 1,393 | 797 | 642 | 868 | 323 | -1,832 | -1,992 | -1,823 | -325 | -2,680 | -670 | -2,664 | 143 | -19 | 389 | -393 | 40 | -722 | 454 | -1,383 | -826 | -1,750 | -1,545 | -2,486 | 281 | -119 | -324 | 103 | 1,050 | 1,385 |
Net Income Ratio
| 0.059 | 0.087 | 0.031 | 0.072 | 0.059 | 0.097 | 0.043 | 0.134 | 0.101 | 0.067 | 0.057 | 0.075 | 0.066 | -0.289 | 0.016 | 0.013 | -0.05 | 0.064 | 0.055 | 0.043 | 0.044 | 0.258 | 0.091 | 0.136 | 0.093 | 0.112 | 0.102 | 0.086 | 0.062 | 0.149 | 0.163 | 0.043 | 0.074 | 0.157 | 0.121 | 0.082 | 0.048 | 0.106 | 0.037 | -0.215 | -0.24 | -0.229 | -0.044 | -0.433 | -0.075 | -0.218 | 0.014 | -0.002 | 0.042 | -0.039 | 0.005 | -0.082 | 0.054 | -0.166 | -0.118 | -0.272 | -0.243 | -0.433 | 0.051 | -0.021 | -0.066 | 0.012 | 0.095 | 0.122 |
EPS
| 17.59 | 26.78 | 8.56 | 20.84 | 13.39 | 29.96 | 11.75 | 35.36 | 28.37 | 14.08 | 11.54 | 15.28 | 11.02 | -42.31 | 2.04 | 1.57 | -5.65 | 10.67 | 9.33 | 6.68 | 6.47 | 44.66 | 14.31 | 18.55 | 13.73 | 15.19 | 14.06 | 10.58 | 7.86 | 15.65 | 18.9 | 4.56 | 8.21 | 19.68 | 19.58 | 11.2 | 9.02 | 12.19 | 4.54 | -25.74 | -27.99 | -25.61 | -4.57 | -37.65 | -9.41 | -37.51 | 2.01 | -0.27 | 5.91 | -6.48 | 0.66 | -11.9 | 7.5 | -22.79 | -13.61 | -28.84 | -25.46 | -40.97 | 4.63 | -1.96 | -5.34 | 1.7 | 17.28 | 22.79 |
EPS Diluted
| 17.59 | 26.78 | 8.56 | 20.84 | 13.39 | 29.96 | 11.75 | 35.36 | 28.37 | 14.08 | 11.54 | 15.27 | 11.02 | -42.31 | 2.04 | 1.57 | -5.65 | 10.67 | 9.32 | 6.68 | 6.47 | 44.65 | 14.31 | 18.55 | 13.73 | 15.19 | 14.06 | 10.58 | 7.86 | 15.65 | 18.9 | 4.55 | 8.21 | 19.68 | 19.57 | 11.2 | 9.02 | 12.19 | 4.54 | -25.74 | -27.99 | -25.61 | -4.57 | -37.65 | -9.41 | -37.43 | 2.01 | -0.27 | 5.91 | -6.47 | 0.66 | -11.9 | 7.5 | -22.79 | -13.61 | -28.84 | -25.46 | -40.97 | 4.63 | -1.96 | -5.34 | 1.7 | 17.28 | 22.79 |
EBITDA
| 3,793 | 2,248 | 2,762 | 3,787 | 3,125 | 5,014 | 2,666 | 5,090 | 4,136.75 | 2,797 | 2,846 | 2,859 | 2,716 | -1,619 | 1,990 | 1,577 | 1,079 | 2,778.25 | 2,304 | 2,018 | 2,012 | 1,299 | 1,308 | 2,719 | 1,439 | 160 | 1,495 | 1,075 | 912 | 659 | 1,969 | 489 | 971 | 668 | 1,500 | 886 | 789 | 968 | 451 | -1,562 | -1,885 | -1,509 | -133 | -2,554 | -519 | -56 | 290 | 871 | 1,298 | 1,681 | 1,888 | 1,123 | 2,285 | 1,206 | 1,615 | 649 | 1,368 | -315 | 1,715 | 924 | 637 | 1,690 | 3,302 | 3,199 |
EBITDA Ratio
| 0.154 | 0.166 | 0.046 | 0.095 | 0.081 | 0.145 | 0.052 | 0.185 | 0.149 | 0.091 | 0.091 | 0.095 | 0.108 | -0.075 | 0.056 | 0.028 | -0.033 | 0.111 | 0.082 | 0.076 | 0.068 | 0.101 | 0.117 | 0.151 | 0.137 | 0.024 | 0.151 | 0.122 | 0.101 | 0.088 | 0.243 | 0.055 | 0.123 | 0.077 | 0.13 | 0.092 | 0.064 | 0.089 | 0.036 | -0.183 | -0.227 | -0.19 | -0.018 | -0.413 | -0.067 | -0.005 | -0.119 | 0.101 | 0.14 | -0.012 | 0.277 | 0.214 | 0.272 | -0.092 | 0.323 | 0.179 | 0.303 | -0.307 | 0.388 | 0.199 | 0.222 | -0.079 | 0.299 | 0.281 |