OSAKA Titanium technologies Co.,Ltd.
TSE:5726.T
1997 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 3,966 | 7,853 | 5,975 | 3,637 | 7,307 | 5,851 | 6,971 | 6,769 | 9,266 | 9,686 | 10,666 | 12,130 | 10,561 | 9,096 | 6,523 | 7,956 | 11,476 | 14,706 | 5,789 | 7,950 | 8,097 | 11,256 | 10,997 | 9,459 | 6,078 | 5,529 | 4,619 | 4,097 | 3,018 | 4,886 | 2,182 | 3,133 | 1,474 | 1,254 | 2,036 | 4,684 | 1,288 | 1,523 | 3,467 | 2,320 | 1,598 | 1,949 | 928 | 3,171 | 2,434 | 4,098 | 3,421 | 2,946 | 3,299 | 2,526 | 4,524 | 3,870 | 2,367 | 5,146 | 5,604 | 2,895 | 1,555 | 2,393 | 2,620 | 4,506 | 1,377 | 3,301.54 | 3,975.606 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,002 | 0 | 0 | 0 | -1,012 | 0 | 0 | 0 | -1,153 | 0 | 0 | 0 | -942 | 0 | 0 | 0 | -982 | 0 | 0 | 0 | -1,122 | 0 | 0 | 0 | -911 | 0 | 0 | 0 | -958 | 0 | 0 | 0 | -952 | 0 | 0 | 0 | -808 | 0 | 0 | 0 | -912 | 0 | 0 | 0 | -1,024 | 0 | 0 | 0 | 99 | 0 | 1,999 | -909.858 | 0 |
Cash and Short Term Investments
| 3,966 | 7,853 | 5,975 | 3,637 | 7,307 | 5,851 | 6,971 | 6,769 | 9,266 | 9,686 | 10,666 | 12,130 | 10,561 | 9,096 | 6,523 | 7,956 | 11,476 | 14,706 | 5,789 | 7,950 | 8,097 | 11,256 | 10,997 | 9,459 | 6,078 | 5,529 | 4,619 | 4,097 | 3,018 | 4,886 | 2,182 | 3,133 | 1,474 | 1,254 | 2,036 | 4,684 | 1,288 | 1,523 | 3,467 | 2,320 | 1,598 | 1,949 | 928 | 3,171 | 2,434 | 4,098 | 3,421 | 2,946 | 3,299 | 2,526 | 4,524 | 3,870 | 2,367 | 5,146 | 5,604 | 2,895 | 1,555 | 2,393 | 2,719 | 4,506 | 3,376 | 3,301.54 | 3,975.606 |
Net Receivables
| 22,056 | 21,776 | 21,912 | 22,329 | 23,230 | 21,816 | 16,334 | 17,526 | 16,689 | 14,164 | 13,504 | 11,100 | 7,340 | 7,699 | 8,690 | 7,029 | 8,072 | 14,131 | 16,306 | 15,155 | 16,305 | 14,935 | 17,165 | 15,444 | 15,234 | 13,504 | 18,892 | 15,216 | 11,753 | 13,038 | 16,113 | 13,253 | 11,231 | 11,119 | 11,716 | 11,100 | 15,443 | 16,413 | 12,940 | 13,364 | 12,787 | 11,390 | 17,612 | 13,942 | 13,295 | 14,414 | 20,889 | 21,209 | 18,694 | 18,661 | 22,698 | 19,750 | 18,999 | 13,647 | 17,592 | 12,237 | 9,943 | 7,700 | 11,384 | 10,563 | 11,430 | 14,874.298 | 12,192.663 |
Inventory
| 32,629 | 30,676 | 27,586 | 29,128 | 24,674 | 25,763 | 22,890 | 21,272 | 18,807 | 18,453 | 17,121 | 19,678 | 22,753 | 23,888 | 25,630 | 26,914 | 24,576 | 18,485 | 14,665 | 15,281 | 14,247 | 13,749 | 14,333 | 16,098 | 21,971 | 24,874 | 23,182 | 24,226 | 26,183 | 25,972 | 24,977 | 23,345 | 22,928 | 24,267 | 22,501 | 19,904 | 19,193 | 21,267 | 22,938 | 23,118 | 24,091 | 27,484 | 25,433 | 26,928 | 27,568 | 30,086 | 27,762 | 23,119 | 19,757 | 17,342 | 15,408 | 15,524 | 14,658 | 14,468 | 11,036 | 10,669 | 10,849 | 12,714 | 12,994 | 12,930 | 12,202 | 11,922.546 | 10,384.54 |
Other Current Assets
| 204 | 252 | 156 | 201 | 228 | 375 | 10 | 108 | 110 | 166 | 6 | 206 | 145 | 241 | 133 | 1,244 | 1,074 | 271 | 5 | 126 | 113 | 183 | 3 | 627 | 540 | 138 | 4 | 713 | 678 | 670 | 49 | 2,075 | 1,027 | 1,019 | 13 | 2,008 | 853 | 852 | 10 | 1,504 | 1,508 | 1,708 | 262 | 1,756 | 1,980 | 1,392 | 7 | 1,634 | 1,947 | 1,789 | 5 | 1,429 | 2,311 | 2,830 | 8 | 1,214 | 1,070 | 1,123 | 5 | 762 | 745 | 1.606 | 934.951 |
Total Current Assets
| 58,855 | 60,557 | 55,629 | 55,295 | 55,439 | 53,808 | 46,205 | 45,675 | 44,872 | 42,472 | 41,515 | 43,117 | 40,802 | 40,924 | 40,976 | 43,143 | 45,198 | 47,593 | 36,765 | 38,512 | 38,762 | 40,123 | 42,498 | 41,628 | 43,823 | 44,045 | 46,697 | 44,252 | 41,632 | 44,566 | 43,321 | 41,806 | 36,660 | 37,659 | 36,266 | 37,696 | 36,777 | 40,055 | 39,355 | 40,306 | 39,984 | 42,531 | 44,235 | 45,797 | 45,277 | 49,990 | 52,079 | 48,908 | 43,697 | 40,318 | 42,635 | 40,573 | 38,335 | 36,091 | 34,240 | 27,015 | 23,417 | 23,930 | 27,102 | 28,761 | 27,753 | 30,099.99 | 27,487.76 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 33,676 | 33,691 | 33,496 | 32,766 | 32,863 | 33,054 | 33,058 | 32,991 | 32,937 | 33,195 | 33,091 | 33,261 | 33,375 | 33,866 | 34,096 | 34,378 | 34,753 | 34,849 | 34,731 | 34,244 | 33,126 | 33,152 | 33,379 | 33,469 | 40,543 | 41,192 | 41,976 | 42,814 | 43,503 | 44,081 | 44,910 | 45,936 | 46,663 | 47,180 | 47,678 | 57,611 | 58,701 | 59,464 | 60,247 | 61,602 | 62,542 | 62,455 | 62,628 | 65,148 | 66,697 | 70,560 | 72,371 | 75,872 | 78,386 | 79,745 | 81,687 | 83,861 | 84,757 | 86,231 | 87,778 | 80,760 | 75,019 | 70,557 | 65,223 | 64,508 | 63,489 | 64,752.877 | 61,500.677 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 894 | 969 | 1,030 | 1,100 | 1,050 | 937 | 842 | 775 | 918 | 822 | 636 | 619 | 539 | 532 | 521 | 538 | 560 | 590 | 561 | 538 | 393 | 365 | 363 | 481 | 482 | 429 | 456 | 497 | 545 | 570 | 614 | 633 | 682 | 727 | 971 | 1,020 | 1,076 | 1,130 | 1,192 | 1,209 | 1,182 | 1,200 | 1,211 | 1,248 | 1,294 | 1,292 | 730 | 756 | 764 | 785 | 771 | 771 | 796 | 819 | 228 | 240 | 254 | 267 | 294 | 309 | 290.923 | 184.041 |
Goodwill and Intangible Assets
| 824 | 894 | 969 | 1,030 | 1,100 | 1,050 | 937 | 842 | 775 | 918 | 822 | 636 | 619 | 539 | 532 | 521 | 538 | 560 | 590 | 561 | 538 | 393 | 365 | 363 | 481 | 482 | 429 | 456 | 497 | 545 | 570 | 614 | 633 | 682 | 727 | 971 | 1,020 | 1,076 | 1,130 | 1,192 | 1,209 | 1,182 | 1,200 | 1,211 | 1,248 | 1,294 | 1,292 | 730 | 756 | 764 | 785 | 771 | 771 | 796 | 819 | 228 | 240 | 254 | 267 | 294 | 309 | 290.923 | 184.041 |
Long Term Investments
| 0 | 2,316 | 1,251 | 1,260 | 1,291 | 1,317 | 1,228 | 952 | 1,051 | 1,118 | 1,157 | 1,949 | 1,996 | 2,055 | 1,222 | 2,066 | 2,098 | 2,160 | 1,284 | 4,369 | 4,420 | 4,641 | 1,133 | 7,436 | 4,026 | 4,137 | 1,222 | 3,881 | 4,278 | 4,365 | 1,355 | 4,295 | 4,600 | 4,513 | 1,097 | 1,406 | 1,457 | 1,606 | 1,297 | 2,008 | 2,310 | 2,377 | 1,226 | 1,884 | 1,930 | 1,667 | 1,061 | 1,831 | 1,874 | 0 | 1,201 | 0 | 0 | 0 | 1,334 | 0 | 0 | 0 | 174 | 0 | -265 | 1,084.385 | 0 |
Tax Assets
| 0 | 0 | 1,640 | -1,260 | -1,291 | 0 | 85 | -952 | -1,051 | 0 | -57 | 0 | 0 | -2,055 | 821 | -2,066 | -2,098 | -2,160 | 2,953 | -4,369 | -4,420 | -4,641 | 3,458 | -7,436 | -4,026 | -4,137 | 2,241 | -3,881 | -4,278 | -4,365 | 3,010 | -4,295 | -4,600 | -4,513 | 3,025 | -1,406 | -1,457 | -1,606 | 213 | -2,008 | -2,310 | -2,377 | 779 | -1,884 | -1,930 | -1,667 | 495 | -1,831 | -1,874 | 0 | 731 | 0 | 0 | 0 | 1,150 | 0 | 0 | 0 | 423 | 0 | 1,999 | 539.388 | 0 |
Other Non-Current Assets
| 2,891 | 2 | 1 | 1,260 | 1,291 | -35,421 | 29 | 952 | 1,051 | -35,231 | 55 | -35,846 | -35,990 | 2,055 | 93 | 2,066 | 2,098 | 2,160 | 90 | 4,369 | 4,420 | 4,641 | 91 | 7,436 | 4,026 | 4,137 | 92 | 3,881 | 4,278 | 4,365 | 94 | 4,295 | 4,600 | 4,513 | 109 | 1,406 | 1,457 | 1,606 | 149 | 2,008 | 2,310 | 2,377 | 148 | 1,884 | 1,930 | 1,667 | 148 | 1,831 | 1,875 | 2,000 | 167 | 1,897 | 1,979 | 2,073 | 167 | 3,413 | 3,062 | 2,326 | 1,092 | 1,762 | 2 | 162.844 | 1,753.51 |
Total Non-Current Assets
| 37,391 | 36,903 | 37,357 | 35,056 | 35,254 | 35,421 | 35,337 | 34,785 | 34,763 | 35,231 | 35,068 | 35,846 | 35,990 | 36,460 | 36,764 | 36,965 | 37,389 | 37,569 | 39,648 | 39,174 | 38,084 | 38,186 | 38,426 | 41,268 | 45,050 | 45,811 | 45,960 | 47,151 | 48,278 | 48,991 | 49,939 | 50,845 | 51,896 | 52,375 | 52,636 | 59,988 | 61,178 | 62,146 | 63,036 | 64,802 | 66,061 | 66,014 | 65,981 | 68,243 | 69,875 | 73,521 | 75,367 | 78,433 | 81,017 | 82,509 | 84,571 | 86,529 | 87,507 | 89,100 | 91,248 | 84,401 | 78,321 | 73,137 | 67,179 | 66,564 | 65,534 | 66,830.417 | 63,438.228 |
Total Assets
| 96,246 | 97,460 | 92,986 | 90,353 | 90,694 | 89,232 | 81,544 | 80,462 | 79,637 | 77,706 | 76,586 | 78,965 | 76,794 | 77,386 | 77,743 | 80,110 | 82,589 | 85,164 | 76,417 | 77,688 | 76,848 | 78,311 | 80,928 | 82,898 | 88,874 | 89,859 | 92,662 | 91,404 | 89,912 | 93,558 | 93,265 | 92,652 | 88,558 | 90,035 | 88,905 | 97,685 | 97,957 | 102,203 | 102,395 | 105,110 | 106,047 | 108,546 | 110,220 | 114,041 | 115,152 | 123,512 | 127,448 | 127,343 | 124,714 | 122,827 | 127,206 | 127,102 | 125,842 | 125,191 | 125,488 | 111,416 | 101,738 | 97,067 | 94,281 | 95,325 | 93,287 | 96,930.407 | 90,925.988 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 5,470 | 7,044 | 5,317 | 6,894 | 6,393 | 6,847 | 5,632 | 6,624 | 5,241 | 4,557 | 3,647 | 3,884 | 2,080 | 2,719 | 2,691 | 3,459 | 4,246 | 5,184 | 5,496 | 6,722 | 5,636 | 5,244 | 5,567 | 6,100 | 4,744 | 5,426 | 4,735 | 4,713 | 4,296 | 4,260 | 4,423 | 5,189 | 4,095 | 5,061 | 5,242 | 5,031 | 4,047 | 4,086 | 3,949 | 3,945 | 3,708 | 4,487 | 4,298 | 4,422 | 3,576 | 7,455 | 7,597 | 7,894 | 9,165 | 8,528 | 9,831 | 10,517 | 8,805 | 12,346 | 20,542 | 13,903 | 10,935 | 10,007 | 7,780 | 7,054 | 3,983 | 14,089.626 | 19,216.011 |
Short Term Debt
| 7,200 | 9,000 | 5,800 | 6,700 | 11,500 | 17,500 | 16,000 | 20,500 | 19,000 | 14,700 | 9,700 | 21,700 | 10,200 | 7,500 | 3,502 | 13,518 | 6,528 | 11,445 | 4,967 | 2,562 | 2,523 | 6,538 | 8,047 | 11,274 | 11,247 | 7,335 | 7,781 | 9,621 | 14,162 | 18,272 | 18,265 | 17,298 | 28,203 | 24,356 | 23,851 | 28,885 | 17,928 | 18,700 | 18,170 | 14,663 | 16,237 | 12,226 | 14,482 | 17,106 | 37,300 | 29,623 | 33,897 | 38,327 | 19,268 | 35,337 | 38,340 | 34,408 | 35,385 | 20,742 | 12,223 | 8,443 | 12,979 | 11,738 | 10,947 | 11,670 | 11,894 | 13,514.801 | 8,349.695 |
Tax Payables
| 0 | 653 | 1,012 | 1,799 | 1,432 | 939 | 714 | 636 | 647 | 381 | 1,350 | 43 | 58 | 28 | 24 | 0 | 53 | 33 | 62 | 39 | 71 | 38 | 893 | 8 | 163 | 38 | 1,022 | 180 | 79 | 32 | 426 | 66 | 45 | 18 | 180 | 11 | 208 | 137 | 1,011 | 665 | 634 | 533 | 481 | 0 | 16 | 444 | 1,391 | 993 | 303 | 486 | 893 | 50 | 43 | 22 | 24 | 9 | 18 | 9 | 291 | 246 | 497 | 1,546.769 | 1,367.048 |
Deferred Revenue
| 1,480 | 653 | 1,012 | 4,423 | 5,505 | 3,538 | 1,471 | 860 | 1,008 | 993 | 1,921 | 1,195 | 1,265 | 1,434 | 1,713 | 1,041 | 1,719 | 2,455 | 2,993 | 2,693 | 2,965 | 3,192 | 4,233 | 2,000 | 1,522 | 2,461 | 4,122 | 2,509 | 2,683 | 2,891 | 3,123 | 194 | 611 | 384 | 1,697 | 413 | 882 | 811 | 2,357 | 907 | 1,134 | 810 | 1,702 | 220 | 501 | 535 | 2,389 | 1,093 | 691 | 580 | 1,978 | 162 | 489 | 129 | 942 | 93 | 354 | 102 | 1,029 | 341 | 882 | 2,359.521 | 1,513.817 |
Other Current Liabilities
| 3,668 | 3,608 | 4,418 | 528 | 468 | 620 | 49 | 471 | 284 | 428 | 38 | 1,411 | 692 | 547 | 73 | 470 | 373 | 410 | 53 | 463 | 422 | 722 | 54 | 958 | 1,319 | 903 | 50 | 1,258 | 979 | 872 | 100 | 1,571 | 1,025 | 1,360 | 51 | 806 | 760 | 1,526 | 46 | 1,002 | 708 | 1,146 | 92 | 1,144 | 853 | 1,433 | 146 | 1,024 | 1,936 | 2,045 | 39 | 1,741 | 1,185 | 1,511 | 41 | 916 | 569 | 1,081 | 37 | 990 | 856 | 33.523 | 744.034 |
Total Current Liabilities
| 16,338 | 20,305 | 16,547 | 18,545 | 23,866 | 28,505 | 23,152 | 28,455 | 25,533 | 20,678 | 15,306 | 28,190 | 14,237 | 12,200 | 7,979 | 18,488 | 12,866 | 19,494 | 13,509 | 12,440 | 11,546 | 15,696 | 17,901 | 20,332 | 18,832 | 16,125 | 16,688 | 18,101 | 22,120 | 26,295 | 25,911 | 24,252 | 33,934 | 31,161 | 30,841 | 35,135 | 23,617 | 25,123 | 24,522 | 20,517 | 21,787 | 18,669 | 20,574 | 22,892 | 42,230 | 39,046 | 44,029 | 48,338 | 31,060 | 46,490 | 50,188 | 46,828 | 45,864 | 34,728 | 33,748 | 23,355 | 24,837 | 22,928 | 19,793 | 20,055 | 17,615 | 29,997.471 | 29,823.557 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 34,300 | 34,300 | 33,800 | 29,200 | 25,500 | 24,500 | 20,000 | 21,500 | 25,800 | 30,800 | 18,800 | 30,300 | 32,500 | 36,500 | 27,500 | 34,500 | 29,700 | 24,700 | 27,200 | 27,200 | 24,600 | 24,600 | 30,200 | 30,200 | 34,200 | 35,800 | 34,000 | 29,500 | 29,000 | 29,000 | 31,500 | 18,500 | 22,500 | 21,000 | 17,000 | 28,000 | 30,790 | 31,290 | 38,290 | 38,290 | 44,090 | 45,002 | 45,003 | 27,003 | 37,004 | 36,504 | 32,361 | 47,667 | 30,020 | 30,871 | 34,649 | 34,917 | 46,190 | 47,961 | 42,730 | 30,998 | 27,263 | 27,527 | 27,784 | 28,040 | 18,547.755 | 13,450 |
Deferred Revenue Non-Current
| 0 | 0 | -468 | 0 | 0 | 0 | -445 | 0 | 0 | 0 | 3,399 | 0 | 0 | 0 | -471 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 468 | 0 | 0 | 0 | 445 | 0 | 0 | 0 | 454 | 0 | 0 | 0 | 471 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 39,714 | 3,619 | 3,629 | 3,558 | 3,572 | 3,600 | 3,418 | 3,857 | 3,925 | 3,919 | 119 | 3,511 | 3,542 | 3,580 | 3,558 | 3,547 | 3,461 | 3,426 | 3,390 | 3,386 | 3,547 | 3,899 | 4,123 | 4,796 | 3,819 | 3,888 | 3,961 | 3,755 | 3,686 | 3,754 | 3,858 | 3,352 | 3,248 | 3,270 | 3,242 | 3,169 | 3,116 | 3,087 | 3,044 | 3,527 | 3,523 | 3,509 | 3,515 | 3,604 | 3,597 | 2,760 | 2,787 | 2,870 | 2,877 | 2,856 | 2,848 | 2,842 | 2,841 | 2,754 | 2,730 | 2,738 | 2,791 | 2,721 | 1,474 | 1,508 | 1,308 | 1,134.216 | 1,253.248 |
Total Non-Current Liabilities
| 39,714 | 37,919 | 37,929 | 37,358 | 32,772 | 29,100 | 27,918 | 23,857 | 25,425 | 29,719 | 34,772 | 22,311 | 33,842 | 36,080 | 40,058 | 31,047 | 37,961 | 33,126 | 28,090 | 30,586 | 30,747 | 28,499 | 28,723 | 34,996 | 34,019 | 38,088 | 39,761 | 37,755 | 33,186 | 32,754 | 32,858 | 34,852 | 21,748 | 25,770 | 24,242 | 20,169 | 31,116 | 33,877 | 34,334 | 41,817 | 41,813 | 47,599 | 48,517 | 48,607 | 30,600 | 39,764 | 39,291 | 35,231 | 50,544 | 32,876 | 33,719 | 37,491 | 37,758 | 48,944 | 50,691 | 45,468 | 33,789 | 29,984 | 29,001 | 29,292 | 29,348 | 19,681.971 | 14,703.248 |
Total Liabilities
| 56,052 | 58,224 | 54,476 | 55,903 | 56,638 | 57,605 | 51,070 | 52,312 | 50,958 | 50,397 | 50,078 | 50,501 | 48,079 | 48,280 | 48,037 | 49,535 | 50,827 | 52,620 | 41,599 | 43,026 | 42,293 | 44,195 | 46,624 | 55,328 | 52,851 | 54,213 | 56,449 | 55,856 | 55,306 | 59,049 | 58,769 | 59,104 | 55,682 | 56,931 | 55,083 | 55,304 | 54,733 | 59,000 | 58,856 | 62,334 | 63,600 | 66,268 | 69,091 | 71,499 | 72,830 | 78,810 | 83,320 | 83,569 | 81,604 | 79,366 | 83,907 | 84,319 | 83,622 | 83,672 | 84,439 | 68,823 | 58,626 | 52,912 | 48,794 | 49,347 | 46,963 | 49,679.442 | 44,526.805 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39 | 0 | 49 | 38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0 | 8,739 | 8,739 | 8,739 | 8,739 | 8,739 | 8,739 | 8,739 | 8,739 | 8,739 | 8,739 | 8,739 | 8,739 | 8,739 | 8,739 | 8,739 | 8,739 | 8,739 | 8,739 | 8,739 | 8,739 | 8,739 | 8,739 | 8,739 | 8,739 | 8,739 | 8,739 | 8,739 | 8,739 | 8,739 | 8,739 | 8,739 | 8,739 | 8,739 | 8,739 | 8,739 | 8,739 | 8,739 | 8,739 | 8,739 | 8,739 | 8,739 | 8,739 | 8,739 | 8,739 | 8,739 | 8,739 | 8,739 | 8,739 | 8,739 | 8,739 | 8,739 | 8,739 | 8,739 | 8,739 | 8,739 | 8,739 | 8,739 | 8,739 | 8,739 | 8,739 | 8,739.62 | 8,739.62 |
Retained Earnings
| 22,519 | 21,564 | 20,835 | 16,778 | 16,384 | 13,955 | 12,802 | 10,478 | 10,974 | 9,598 | 8,781 | 10,727 | 10,960 | 11,334 | 11,941 | 12,836 | 14,053 | 14,835 | 17,107 | 16,924 | 16,830 | 16,389 | 16,565 | 9,835 | 18,250 | 17,882 | 17,917 | 17,742 | 16,823 | 16,741 | 16,181 | 15,913 | 15,203 | 15,480 | 15,539 | 24,675 | 25,539 | 25,440 | 25,061 | 25,040 | 24,720 | 24,564 | 23,376 | 24,807 | 24,594 | 27,039 | 26,401 | 26,182 | 25,572 | 25,889 | 25,712 | 25,239 | 24,697 | 23,966 | 23,498 | 25,074 | 25,670 | 26,688 | 27,947 | 28,488 | 28,738 | 88,675.523 | 28,736.491 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 33 | 39 | 55 | 65 | 83 | 100 | 17,672 | 67 | 38 | 37 | 40 | 67 | 54 | 56 | 67 | 64 | 100 | 90 | 100 | 133 | 110 | 94 | 57 | -39 | 0 | -49 | -38 | 32 | 11 | 90 | 102 | 63 | 53 | 40 | 47 | 61 | 54 | -9 | -43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 17,672 | 8,933 | 8,933 | 8,932 | 8,933 | 8,933 | 8,933 | 8,933 | 8,933 | 8,933 | 8,933 | 8,933 | 8,933 | 8,933 | -8,646 | 8,933 | 8,932 | 8,933 | 8,932 | 8,932 | 8,932 | 8,932 | 8,933 | 8,932 | 8,934 | 8,935 | 9,457 | 8,934 | 8,934 | 8,935 | 9,519 | 8,896 | 8,934 | 8,885 | 9,544 | 8,935 | 8,935 | 8,934 | 9,637 | 8,934 | 8,935 | 8,935 | 8,967 | 8,935 | 8,935 | 8,924 | 8,988 | 8,853 | 8,799 | 8,833 | 8,848 | 8,805 | 8,784 | 8,814 | 8,812 | 8,780 | 8,703 | 8,728 | 8,801 | 8,751 | 8,847 | -50,164.178 | 8,923.072 |
Total Shareholders Equity
| 40,191 | 39,236 | 38,507 | 34,450 | 34,056 | 31,627 | 30,474 | 28,150 | 28,679 | 27,309 | 26,508 | 28,464 | 28,715 | 29,106 | 29,706 | 30,575 | 31,762 | 32,544 | 34,818 | 34,662 | 34,555 | 34,116 | 34,304 | 27,570 | 36,023 | 35,646 | 36,213 | 35,548 | 34,606 | 34,509 | 34,496 | 33,548 | 32,876 | 33,104 | 33,822 | 42,381 | 43,224 | 43,203 | 43,539 | 42,776 | 42,447 | 42,278 | 41,129 | 42,542 | 42,322 | 44,702 | 44,128 | 43,774 | 43,110 | 43,461 | 43,299 | 42,783 | 42,220 | 41,519 | 41,049 | 42,593 | 43,112 | 44,155 | 45,487 | 45,978 | 46,324 | 47,250.965 | 46,399.183 |
Total Equity
| 40,191 | 39,236 | 38,507 | 34,450 | 34,056 | 31,627 | 30,474 | 28,150 | 28,679 | 27,309 | 26,508 | 28,464 | 28,715 | 29,106 | 29,706 | 30,575 | 31,762 | 32,544 | 34,818 | 34,662 | 34,555 | 34,116 | 34,304 | 27,570 | 36,023 | 35,646 | 36,213 | 35,548 | 34,606 | 34,509 | 34,496 | 33,548 | 32,876 | 33,104 | 33,822 | 42,381 | 43,224 | 43,203 | 43,539 | 42,776 | 42,447 | 42,278 | 41,129 | 42,542 | 42,322 | 44,702 | 44,128 | 43,774 | 43,110 | 43,461 | 43,299 | 42,783 | 42,220 | 41,519 | 41,049 | 42,593 | 43,112 | 44,155 | 45,487 | 45,978 | 46,324 | 47,250.965 | 46,399.183 |
Total Liabilities & Shareholders Equity
| 96,246 | 97,460 | 92,986 | 90,353 | 90,694 | 89,232 | 81,544 | 80,462 | 79,637 | 77,706 | 76,586 | 78,965 | 76,794 | 77,386 | 77,743 | 80,110 | 82,589 | 85,164 | 76,417 | 77,688 | 76,848 | 78,311 | 80,928 | 82,898 | 88,874 | 89,859 | 92,662 | 91,404 | 89,912 | 93,558 | 93,265 | 92,652 | 88,558 | 90,035 | 88,905 | 97,685 | 97,957 | 102,203 | 102,395 | 105,110 | 106,047 | 108,546 | 110,220 | 114,041 | 115,152 | 123,512 | 127,448 | 127,343 | 124,714 | 122,827 | 127,206 | 127,102 | 125,842 | 125,191 | 125,488 | 111,416 | 101,738 | 97,067 | 94,281 | 95,325 | 93,287 | 96,930.407 | 90,925.988 |