S Science Company, Ltd.
TSE:5721.T
22 (JPY) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,544.385 | 1,360.625 | 1,155.682 | 1,081.458 | 587.699 | 1,084.271 | 1,045.566 | 1,306.781 | 1,997.289 | 1,120.368 | 1,454.125 | 1,795.229 | 2,100.639 | 2,324.616 | 2,402.069 | 4,001.124 | 8,227.959 |
Cost of Revenue
| 1,424.577 | 1,130.76 | 906.95 | 900.97 | 502.107 | 832.001 | 962.686 | 1,011.521 | 1,353.484 | 1,006.035 | 1,218.182 | 1,634.701 | 1,986.561 | 2,201.218 | 2,177.733 | 3,868.381 | 8,313.482 |
Gross Profit
| 119.808 | 229.865 | 248.732 | 180.488 | 85.592 | 252.27 | 82.88 | 295.26 | 643.805 | 114.333 | 235.943 | 160.528 | 114.078 | 123.398 | 224.336 | 132.743 | -85.523 |
Gross Profit Ratio
| 0.078 | 0.169 | 0.215 | 0.167 | 0.146 | 0.233 | 0.079 | 0.226 | 0.322 | 0.102 | 0.162 | 0.089 | 0.054 | 0.053 | 0.093 | 0.033 | -0.01 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 53.428 | 9.978 | 12.77 | 10.89 | 275.956 | 275.602 | 275.322 | 263.617 | 272.073 | 265.895 | 296.651 | 272.679 | 284.357 | 347.388 | 392.885 | 413.791 | 555.827 |
Selling & Marketing Expenses
| 9 | 9 | 12 | 10 | 95.194 | 116.331 | 117.466 | 123.669 | 185.952 | 163.83 | 189.129 | 232.536 | 243.072 | 244.819 | 237.331 | 304.308 | 416.4 |
SG&A
| 385.169 | 9.978 | 12.77 | 10.89 | 371.15 | 391.933 | 392.788 | 387.286 | 458.025 | 429.725 | 485.78 | 505.215 | 527.429 | 592.207 | 630.216 | 718.099 | 972.227 |
Other Expenses
| -13.536 | 5.486 | 9.151 | 12.595 | 12.22 | 4.791 | 0.981 | 77.352 | 66.517 | 42.084 | 45.464 | 46.971 | 30.906 | 26.096 | 25.377 | 4.457 | 32.372 |
Operating Expenses
| 398.705 | 347.085 | 508.712 | 420.204 | 371.15 | 391.933 | 392.788 | 387.287 | 458.025 | 429.725 | 485.78 | 505.216 | 527.429 | 592.208 | 630.216 | 718.099 | 972.228 |
Operating Income
| -278.897 | -117.222 | -259.984 | -239.719 | -285.556 | -139.663 | -309.907 | -92.027 | 185.779 | -315.393 | -249.837 | -344.687 | -413.351 | -468.81 | -405.88 | -585.357 | -1,057.75 |
Operating Income Ratio
| -0.181 | -0.086 | -0.225 | -0.222 | -0.486 | -0.129 | -0.296 | -0.07 | 0.093 | -0.282 | -0.172 | -0.192 | -0.197 | -0.202 | -0.169 | -0.146 | -0.129 |
Total Other Income Expenses Net
| 711.172 | 20 | -63 | -24 | 410.5 | 1.887 | 43.551 | 145.517 | 36.053 | 265.55 | 764.647 | 154.632 | 31.93 | -741.065 | 297.058 | -1,904.428 | -4,511.52 |
Income Before Tax
| 432.275 | -96.607 | -323.338 | -263.808 | 124.943 | -137.776 | -266.357 | 53.49 | 221.833 | -49.842 | 514.81 | -190.056 | -381.421 | -1,209.875 | -108.822 | -2,489.784 | -5,569.271 |
Income Before Tax Ratio
| 0.28 | -0.071 | -0.28 | -0.244 | 0.213 | -0.127 | -0.255 | 0.041 | 0.111 | -0.044 | 0.354 | -0.106 | -0.182 | -0.52 | -0.045 | -0.622 | -0.677 |
Income Tax Expense
| 5.851 | 8.909 | 6.042 | 5.809 | 7.32 | 7.32 | 7.456 | 8.768 | 29.63 | 9.084 | 66.81 | 10.027 | 11.294 | 11.773 | 12.156 | 12.976 | 13.796 |
Net Income
| 426.423 | -105.516 | -329.381 | -269.618 | 117.623 | -145.096 | -273.814 | 44.721 | 192.202 | -58.926 | 447.999 | -200.084 | -392.716 | -1,221.648 | -120.978 | -2,502.76 | -5,583.067 |
Net Income Ratio
| 0.276 | -0.078 | -0.285 | -0.249 | 0.2 | -0.134 | -0.262 | 0.034 | 0.096 | -0.053 | 0.308 | -0.111 | -0.187 | -0.526 | -0.05 | -0.626 | -0.679 |
EPS
| 3.01 | -0.75 | -2.74 | -2.68 | 1.17 | -1.44 | -2.72 | 0.44 | 1.91 | -0.59 | 4.45 | -1.99 | -3.9 | -12.14 | -1.2 | -24.88 | -55.16 |
EPS Diluted
| 3.01 | -0.75 | -2.74 | -2.68 | 1.17 | -1.44 | -2.72 | 0.44 | 1.91 | -0.59 | 4.45 | -1.99 | -3.9 | -12.14 | -1.2 | -24.88 | -55.16 |
EBITDA
| -277.483 | -95.941 | -231.632 | -206.902 | -663.5 | -94.586 | -324.639 | -158.358 | 229.735 | -528.381 | -944.315 | -269.383 | -378.391 | 329.493 | -641.321 | 35.677 | -443.036 |
EBITDA Ratio
| -0.18 | -0.071 | -0.2 | -0.191 | -1.129 | -0.087 | -0.31 | -0.121 | 0.115 | -0.472 | -0.649 | -0.15 | -0.18 | 0.142 | -0.267 | 0.009 | -0.054 |