Furukawa Co.,Ltd.
TSE:5715.T
1674 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 188,255 | 214,190 | 199,097 | 159,702 | 165,215 | 174,116 | 167,695 | 149,829 | 161,799 | 172,544 | 163,026 | 165,539 | 157,566 | 165,638 | 142,925 | 161,857 | 213,426 | 200,749 | 181,938 | 147,237 | 153,513 | 151,630 | 149,436 | 144,333 | 38,146 | 33,897 |
Cost of Revenue
| 159,631 | 185,575 | 172,995 | 137,508 | 138,940 | 147,674 | 142,426 | 126,207 | 136,447 | 146,657 | 139,777 | 144,224 | 138,097 | 146,364 | 127,302 | 143,651 | 181,522 | 167,507 | 153,281 | 124,586 | 135,872 | 136,509 | 135,405 | 121,984 | 118,047 | 115,914 |
Gross Profit
| 28,624 | 28,615 | 26,102 | 22,194 | 26,275 | 26,442 | 25,269 | 23,622 | 25,352 | 25,887 | 23,249 | 21,315 | 19,469 | 19,274 | 15,623 | 18,206 | 31,904 | 33,242 | 28,657 | 22,651 | 17,641 | 15,121 | 14,031 | 22,349 | -79,901 | -82,017 |
Gross Profit Ratio
| 0.152 | 0.134 | 0.131 | 0.139 | 0.159 | 0.152 | 0.151 | 0.158 | 0.157 | 0.15 | 0.143 | 0.129 | 0.124 | 0.116 | 0.109 | 0.112 | 0.149 | 0.166 | 0.158 | 0.154 | 0.115 | 0.1 | 0.094 | 0.155 | -2.095 | -2.42 |
Reseach & Development Expenses
| 1,314 | 1,055 | 1,053 | 732 | 972 | 1,340 | 1,218 | 1,396 | 1,700 | 1,294 | 1,703 | 2,558 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 2,572 | 3,005 | 2,465 | 2,114 | 2,284 | 2,331 | 2,547 | 2,358 | 2,680 | 2,771 | 2,465 | 2,818 | 3,949 | 3,774 | 2,863 | 3,468 | 17,497 | 16,343 | 16,527 | 15,268 | 15,617 | 16,712 | 18,709 | 17,326 | 18,643 | 14,738 |
Selling & Marketing Expenses
| 2,572 | 3,005 | 2,465 | 2,114 | 2,284 | 2,331 | 2,547 | 2,358 | 2,680 | 2,771 | 2,465 | 2,818 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 18,786 | 3,005 | 2,465 | 2,114 | 2,284 | 2,331 | 2,547 | 2,358 | 2,680 | 2,771 | 2,465 | 2,818 | 3,949 | 3,774 | 2,863 | 3,468 | 17,497 | 16,343 | 16,527 | 15,268 | 15,617 | 16,712 | 18,709 | 17,326 | 18,643 | 14,738 |
Other Expenses
| -322 | -632 | -609 | -349 | -483 | -774 | -305 | -542 | -797 | -555 | -827 | -534 | 938 | 503 | 754 | 950 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100,000 | -100,000 |
Operating Expenses
| 20,100 | 19,581 | 18,363 | 16,598 | 17,580 | 17,523 | 17,446 | 17,074 | 17,360 | 16,958 | 16,359 | 17,950 | 9,834 | 9,549 | 8,134 | 9,148 | 17,497 | 16,343 | 16,527 | 15,268 | 15,617 | 16,712 | 18,709 | 17,326 | -81,357 | -85,262 |
Operating Income
| 8,524 | 9,031 | 7,734 | 5,592 | 8,693 | 8,915 | 7,820 | 6,545 | 7,988 | 8,925 | 6,886 | 3,363 | 9,635 | 9,725 | 7,489 | 9,058 | 14,407 | 16,899 | 12,130 | 7,383 | 2,024 | -1,591 | -4,678 | 5,023 | 1,456 | 3,245 |
Operating Income Ratio
| 0.045 | 0.042 | 0.039 | 0.035 | 0.053 | 0.051 | 0.047 | 0.044 | 0.049 | 0.052 | 0.042 | 0.02 | 0.061 | 0.059 | 0.052 | 0.056 | 0.068 | 0.084 | 0.067 | 0.05 | 0.013 | -0.01 | -0.031 | 0.035 | 0.038 | 0.096 |
Total Other Income Expenses Net
| 14,728 | -527 | 1,399 | 4,313 | -1,414 | -1,914 | -1,228 | 163 | -1,361 | -2,768 | 201 | 2,067 | -12,297 | -9,278 | -6,603 | -11,676 | -1,923 | -5,772 | -2,320 | -3,184 | -37,262 | -20,441 | -23,284 | -10,783 | 3,970 | -5,974 |
Income Before Tax
| 23,252 | 8,506 | 9,137 | 9,907 | 7,280 | 7,003 | 6,594 | 6,711 | 6,631 | 6,160 | 7,091 | 5,432 | -2,662 | 447 | 886 | -2,618 | 12,484 | 11,127 | 9,810 | 4,199 | -35,238 | -22,032 | -27,962 | -5,760 | 5,426 | -2,729 |
Income Before Tax Ratio
| 0.124 | 0.04 | 0.046 | 0.062 | 0.044 | 0.04 | 0.039 | 0.045 | 0.041 | 0.036 | 0.043 | 0.033 | -0.017 | 0.003 | 0.006 | -0.016 | 0.058 | 0.055 | 0.054 | 0.029 | -0.23 | -0.145 | -0.187 | -0.04 | 0.142 | -0.081 |
Income Tax Expense
| 6,931 | 2,049 | 2,450 | 2,237 | 2,639 | 2,150 | 1,667 | 2,297 | 1,466 | -3,754 | 2,933 | 2,278 | -868 | 113 | 303 | 3,224 | 3,948 | -5,767 | 4,190 | 1,857 | 4,688 | -3,771 | -5,438 | -1,717 | 2,392 | 1,339 |
Net Income
| 16,097 | 6,211 | 6,477 | 7,468 | 4,431 | 4,654 | 4,774 | 4,254 | 5,056 | 9,793 | 3,976 | 2,976 | -1,659 | 563 | 585 | -5,917 | 8,595 | 17,554 | 5,309 | 2,257 | -27,634 | -17,000 | -18,696 | -4,191 | 2,811 | -4,223 |
Net Income Ratio
| 0.086 | 0.029 | 0.033 | 0.047 | 0.027 | 0.027 | 0.028 | 0.028 | 0.031 | 0.057 | 0.024 | 0.018 | -0.011 | 0.003 | 0.004 | -0.037 | 0.04 | 0.087 | 0.029 | 0.015 | -0.18 | -0.112 | -0.125 | -0.029 | 0.074 | -0.125 |
EPS
| 429.28 | 161.95 | 165.85 | 190.72 | 112.21 | 116.22 | 118.16 | 105.29 | 125.1 | 242.3 | 98.4 | 73.7 | -41.05 | 13.9 | 14.5 | -146.39 | 212.6 | 434.2 | 131.2 | 55.7 | -846.1 | -678.8 | -745.6 | -167.1 | 112.1 | -168.4 |
EPS Diluted
| 429.28 | 161.95 | 165.85 | 190.72 | 112.21 | 116.22 | 118.16 | 105.29 | 125.1 | 238.4 | 95.9 | 73.7 | -41.05 | 13.9 | 14.5 | -146.39 | 212.6 | 434.2 | 123.7 | 50.3 | -846.1 | -678.8 | -745.6 | -167.1 | 102.6 | -168.4 |
EBITDA
| 12,911 | 13,960 | 12,928 | 11,108 | 12,235 | 12,564 | 11,946 | 11,008 | 10,224 | 10,559 | 9,817 | 6,775 | 14,060 | 13,514 | 12,832 | 13,152 | 14,407 | 20,681 | 15,406 | 10,942 | 9,162 | 5,414 | -5,298 | 11,522 | 12,747 | 3,763 |
EBITDA Ratio
| 0.069 | 0.065 | 0.065 | 0.07 | 0.074 | 0.072 | 0.071 | 0.073 | 0.063 | 0.061 | 0.06 | 0.041 | 0.089 | 0.082 | 0.09 | 0.081 | 0.068 | 0.103 | 0.085 | 0.074 | 0.06 | 0.036 | -0.035 | 0.08 | 0.334 | 0.111 |