
Sumitomo Metal Mining Co., Ltd.
TSE:5713.T
3216 (JPY) • At close April 28, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||
Net Income
| 58,601 | 229,910 | 357,434 | 123,379 | 79,035 | 89,371 | 105,795 | -5,999 | 559 | 123,261 | 111,006 | 122,455 | 87,883 | 123,394 | 82,776 | 22,942 | 137,808 | 126,054 | 62,800 | 37,017 | 19,882 | -1,172 | -6,611 | 15,103 | 4,740 |
Depreciation & Amortization
| 56,224 | 53,310 | 46,455 | 45,729 | 45,355 | 43,541 | 46,865 | 44,232 | 46,141 | 38,125 | 32,426 | 27,578 | 31,113 | 34,625 | 34,746 | 34,268 | 30,505 | 25,693 | 22,951 | 20,578 | 17,824 | 18,283 | 17,822 | 16,774 | 16,611 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 57,231 | -104,588 | -89,967 | -63,090 | 33,136 | -700 | -48,956 | -66,300 | 54,137 | -11,365 | -3,917 | 1,921 | 32,960 | -30,302 | -92,969 | 101,764 | -7,203 | -61,850 | -35,131 | -24,551 | 3,557 | 9,887 | 16,987 | -11,959 | -8,059 |
Accounts Receivables
| -3,698 | 113 | -28,260 | -30,489 | 26,820 | 3,941 | -30,232 | -23,858 | 16,415 | -11,417 | 2,588 | 6,372 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 43,851 | -133,712 | -92,717 | -70,653 | 35,331 | -14,573 | -17,645 | -46,634 | 37,948 | -40,833 | -8,216 | 9,952 | 18,566 | -25,892 | -43,113 | 60,698 | -1,148 | -40,413 | -24,964 | -37,061 | 2,632 | 9,387 | -3,280 | -5,921 | 5,356 |
Accounts Payables
| 1,538 | 38,689 | 44,663 | 52,133 | -28,825 | 12,849 | 5,630 | 2,766 | 18,128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 15,540 | -9,678 | -13,653 | -14,081 | -190 | -2,917 | -31,311 | -19,666 | 16,189 | 29,468 | 4,299 | -8,031 | 14,394 | -4,410 | -49,856 | 41,066 | -6,055 | -21,437 | -10,167 | 12,510 | 925 | 500 | 20,267 | -6,038 | -13,415 |
Other Non Cash Items
| 38,619 | -58,250 | -154,433 | -14,496 | -20,981 | -17,468 | -24,299 | 71,863 | 18,867 | -30,018 | -59,501 | -37,289 | -7,055 | -25,259 | 19,600 | -30,974 | -3,727 | 6,088 | 20,152 | 7,106 | -8,939 | -893 | 5,172 | 3,421 | -14,092 |
Operating Cash Flow
| 210,675 | 120,382 | 159,489 | 91,522 | 136,545 | 114,744 | 79,405 | 43,796 | 119,704 | 120,003 | 80,014 | 114,665 | 144,901 | 102,458 | 44,153 | 128,000 | 157,383 | 95,985 | 70,772 | 40,150 | 32,324 | 26,105 | 33,370 | 23,339 | -800 |
Investing Activities: | |||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -125,275 | -130,910 | -56,570 | -40,470 | -46,473 | -51,184 | -54,120 | -158,509 | -43,335 | -58,731 | -64,950 | -52,935 | -75,413 | -54,580 | -52,487 | -51,313 | -64,883 | -48,314 | -48,728 | -38,056 | -35,245 | -21,723 | -26,778 | -23,922 | -20,882 |
Acquisitions Net
| -45,396 | -28,811 | 103,250 | 5,128 | -42,772 | -24,638 | -11,954 | -1,136 | -24,586 | -13,331 | -570 | -139 | -58,902 | -743 | -11,274 | -3,936 | 1,852 | -20,369 | -51,964 | 4,018 | 4,848 | -4,566 | 5,080 | -481 | 4,339 |
Purchases Of Investments
| -2,141 | -6,666 | -43,185 | -21,401 | -9,272 | -21,690 | -11,121 | -5,024 | -702 | -1,506 | -18,098 | -10,562 | -3,009 | -20,841 | -24,171 | -45,576 | -60,020 | -14,118 | -1,204 | -416 | -2,046 | -60 | -456 | -84 | -15,516 |
Sales Maturities Of Investments
| 9,002 | 67,812 | 7,566 | 25,557 | 16,959 | 29,414 | 15,393 | 9,081 | 2 | 5,016 | -45,180 | 246 | 628 | 215 | 335 | 68,042 | 106 | 263 | 510 | 235 | 18,438 | 1,976 | 4,251 | 13,875 | 36,850 |
Other Investing Activites
| -135,077 | -86,928 | -1,265 | -1,207 | 11,224 | -74,256 | 38,808 | 12,369 | -24,255 | -36,472 | 1,861 | -25,355 | 862 | 214 | 12,154 | 4,397 | -3,468 | 5,109 | -998 | 2,494 | -3,443 | 3,127 | 1,657 | 6,364 | -648 |
Investing Cash Flow
| -298,887 | -185,503 | 9,796 | -32,393 | -70,334 | -142,354 | -22,994 | -143,219 | -92,876 | -105,024 | -126,937 | -88,745 | -135,834 | -75,735 | -75,443 | -28,386 | -126,413 | -77,429 | -102,384 | -31,725 | -17,448 | -21,246 | -16,246 | -4,248 | 4,143 |
Financing Activities: | |||||||||||||||||||||||||
Debt Repayment
| 34,377 | 106,913 | -46,897 | -36,088 | 21,260 | -15,379 | -90,675 | 92,450 | 14,600 | -17,606 | 20,186 | 48,491 | 58,719 | 13,945 | -8,925 | -25,608 | 73,078 | 3,736 | 25,212 | 11,229 | -6,167 | -11,885 | -11,177 | -23,429 | -8,790 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14,196 | 120 | 262 | 6,502 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | -29 | -25 | -19 | -25 | -5,089 | -49 | -73 | -771 | -83 | -10,051 | -59 | -154 | -163 | -30,162 | -735 | -642 | -338 | -254 | -124 | -366 | -33 | -1 | 0 |
Dividends Paid
| -41,215 | -76,386 | -58,252 | -16,762 | -16,762 | -32,151 | -12,687 | -8,274 | -24,825 | -24,284 | -20,432 | -14,574 | -20,232 | -14,053 | -3,935 | -16,028 | -17,917 | -14,284 | -4,564 | -3,425 | -2,855 | -2,287 | -3,434 | -2,866 | -6 |
Other Financing Activities
| 13,928 | 18,809 | -24,440 | -2,883 | 4,670 | 18,508 | 18,348 | -13,735 | 6,295 | 3,614 | 410 | -2,317 | 11,886 | 7,641 | -6,419 | -2,550 | -5,201 | 1,117 | 8,413 | -1,453 | -147 | 375 | 377 | 207 | -290 |
Financing Cash Flow
| 7,090 | 49,336 | -129,618 | -55,758 | 9,149 | -29,047 | -90,095 | 70,392 | -4,003 | -39,047 | 81 | 21,549 | 50,314 | 7,379 | -19,322 | -74,086 | 55,727 | -10,073 | 28,723 | 6,097 | -9,293 | -14,163 | -14,267 | -26,089 | -9,086 |
Other Information: | |||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 17,137 | 16,815 | 15,937 | -528 | -1,091 | 588 | -1,564 | 1,499 | -2,720 | -795 | 9,715 | 6,514 | -1,984 | -3,183 | 746 | -7,716 | 1,445 | 1,602 | 2,354 | 55 | -772 | -58 | 686 | 945 | -885 |
Net Change In Cash
| -63,985 | 1,030 | 55,604 | 2,843 | 74,269 | -56,069 | -35,248 | -27,532 | 20,105 | -24,863 | -37,108 | 53,983 | 57,397 | 27,859 | -49,835 | 17,812 | 88,142 | 10,083 | -535 | 15,481 | 5,723 | -9,182 | 3,957 | -6,053 | -6,628 |
Cash At End Of Period
| 151,022 | 215,007 | 213,977 | 158,373 | 155,530 | 81,261 | 135,045 | 170,293 | 197,825 | 177,720 | 202,583 | 239,691 | 185,708 | 128,311 | 100,452 | 150,287 | 132,475 | 44,333 | 34,250 | 34,785 | 19,304 | 13,581 | 22,763 | 18,806 | 24,859 |