Phoenix Tours International, Inc.

TWSE:5706.TW

58.7 (TWD) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) TWD.

202320222021202020192018201720162015201420132012201120102009
Assets:
Current Assets:
Cash & Cash Equivalents 295.989297.625236.596283.063403.935182.193167.098271.027270.921223.756221.398223.631247.652246.192262.635
Short Term Investments 1,416.4561,167.441,405.2361,101.671,012.778972.155983.005488.714582.534481.567594.123612.76487.305427.227407.419
Cash and Short Term Investments 1,712.4451,465.0651,641.8321,384.7331,416.7131,154.3481,150.103759.741853.455705.323815.521836.391734.957673.419670.054
Net Receivables 116.49866.58320.6614.19688.309130.828121.21137.369154.622233.927258.047256.276000
Inventory 0-327.123-399.402-267.12-275.383-312.567-20.1920-154.622-233.92700000
Other Current Assets 230.8730.01938.15854.216180.424385.287336.37466.797370.868453.404408.4882.25654.5224.13290.242
Total Current Assets 2,059.8161,690.4291,700.6321,452.8521,685.4081,539.6351,486.4731,226.5381,224.3231,158.7271,224.0091,278.2391,266.0711,043.2441,070.452
Non-Current Assets:
Property, Plant & Equipment, Net 642.259530.821398.254360.623253.827270.198258.711268.612286.168318.306348.419236.708226.047224.729155.869
Goodwill 9.1149.1149.1149.11431.14131.55321.96621.96621.96621.96621.96622.008000
Intangible Assets 000000000000.510.40603.361
Goodwill and Intangible Assets 9.1149.1149.1149.11431.14131.55321.96621.96621.96621.96621.96622.5180.40603.361
Long Term Investments -1,416.036-1,115.42-1,353.223-1,032.777-943.681-937.852-857.06-368.442-449.985-323.61-435.027-490.035-373.247-272.814-349.263
Tax Assets 14.2128.27510.9495.7354.3823.6053.3754.1354.2643.8362.561748.15633.5090569.365
Other Non-Current Assets 1,841.8251,586.1411,834.5541,542.6151,467.4511,040.68995.839501.895596.818496.926610.0682.99825.302642.40916.792
Total Non-Current Assets 1,091.3741,018.931899.648885.31813.12408.184422.831428.166459.231517.424547.987520.339512.017594.324396.124
Total Assets 3,151.192,709.362,600.282,338.1622,498.5281,947.8191,909.3041,654.7041,683.5541,676.1511,771.9961,798.5781,778.0881,637.5681,466.576
Liabilities & Equity:
Current Liabilities:
Account Payables 68.27138.44936.26830.56108.83135.385110.254124.824141.083182.61187.477185.962197.36310.549343.16
Short Term Debt 940.321928.026859.155852.155786.729382.603383.611242.10158.93966.89355.83473.08561.65140.04947.863
Tax Payables 37.1530.3612.51725.88326.41121.81914.39916.15121.6389.79417.92925.35514.05323.37411.152
Deferred Revenue 513.539189.1451.20879.362275.09121.819195.848174.481204.855160.898159.559192.663184.58151.431139.241
Other Current Liabilities 16.34948.87727.37835.072102.405300.61493.6877.27591.9172.86579.34967.76778.11752.13241.142
Total Current Liabilities 1,538.481,204.492974.009997.1491,273.055840.421783.393618.681496.787483.266482.219519.477521.708554.161571.406
Non-Current Liabilities:
Long Term Debt 140.162279.28206.697192.0744.388000015.31716.7420000
Deferred Revenue Non-Current 0011.00115.21616.1900002.0393.7630000
Deferred Tax Liabilities Non-Current 6.1882.6055.8693.5982.021.6280.810.6631.8811.671.5030.340.1730.0351.422
Other Non-Current Liabilities 0.79910.2156.2286.3086.30812.23515.36915.89311.0195.32710.0997.69718.80914.7413.915
Total Non-Current Liabilities 147.149292.1229.795217.19268.90613.86316.17916.55612.924.35332.1078.03718.98214.77515.337
Total Liabilities 1,685.6291,496.5921,203.8041,214.3411,341.961854.284799.572635.237509.687507.619514.326527.514540.69568.936586.743
Equity:
Preferred Stock 000000000030.9860000
Common Stock 737.67737.67671.174671.174612.944610.606625.606640.396640.396610.605610.605610.605614.565398.172398.172
Retained Earnings 251.45262.783133.89413.967119.453132.892139.51159.684220.639281.298200.58234.562182.281218.62979.616
Accumulated Other Comprehensive Income/Loss 276.925207.667382.07214.991187.196205.338231.217134.108115.3478.709-30.9860000
Other Total Stockholders Equity 155.074176.993176.993195.354213.637109.57257.51932.255143.303212.164391.198371.622377.545391.649370.022
Total Shareholders Equity 1,421.1211,185.1131,364.1311,095.4861,133.231,058.4081,053.852966.4431,119.6851,112.7761,202.3831,216.7891,174.3911,008.45847.81
Total Equity 1,465.5611,212.7681,396.4761,123.8211,156.5671,093.5351,109.7321,019.4671,173.8671,168.5321,257.671,271.0641,237.3981,068.632879.833
Total Liabilities & Shareholders Equity 3,151.192,709.362,600.282,338.1622,498.5281,947.8191,909.3041,654.7041,683.5541,676.1511,771.9961,798.5781,778.0881,637.5681,466.576