Daiki Aluminium Industry Co., Ltd.

TSE:5702.T

1094 (JPY) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Revenue 262,671273,033236,056139,194159,079196,749185,586150,809.599157,088.238165,286.826132,512.948105,265.564102,536.168103,341.75369,248.585133,320.074182,129.539
Cost of Revenue 249,960250,035206,795123,063144,376181,925172,704140,630.128148,411.712157,321.197126,122.197100,703.20697,585.01798,100.07166,145.07132,637.993175,305.194
Gross Profit 12,71122,99829,26116,13114,70314,82412,88210,179.4718,676.5267,965.6296,390.7514,562.3584,951.1515,241.6823,103.515682.0816,824.345
Gross Profit Ratio 0.0480.0840.1240.1160.0920.0750.0690.0670.0550.0480.0480.0430.0480.0510.0450.0050.037
Reseach & Development Expenses 1261301099383797881.38878.11582868800000
General & Administrative Expenses 351281173161327308269565.361537.902513.074482.396468.272449.593365.452352.814425.812543.69
Selling & Marketing Expenses 3,4314,3084,5433,0633,0593,0932,6192,336.9542,288.7822,409.8452,033.2821,757.5461,510.1971,611.7461,365.2221,525.1491,896.958
SG&A 8,0914,5894,7163,2243,3863,4012,8882,902.3152,826.6842,922.9192,515.6782,225.8181,959.791,977.1981,718.0361,950.9612,440.648
Other Expenses 3103079114783713,127332.011301.847418.578336.444306.634223.659146.29894.589329.242351.708
Operating Expenses 8,0919,1008,7336,8106,9066,6006,0153,902.283,654.2543,726.1193,321.3193,048.0712,707.0632,701.5462,533.8892,790.4093,471.349
Operating Income 4,62013,74420,3769,2457,7198,1116,8614,730.4013,684.8583,028.4462,000.212461.4231,205.2081,515.142-290.844-3,039.7992,321.439
Operating Income Ratio 0.0180.050.0860.0660.0490.0410.0370.0310.0230.0180.0150.0040.0120.015-0.004-0.0230.013
Total Other Income Expenses Net 618-27211-290-27-1,180-317-1,739.983-2,092.915-951.24-2,025.964-1,296.218-806.485-1,700.635-1,299.672-1,557.473-1,920.891
Income Before Tax 5,23813,72020,5908,9587,6936,9336,5444,537.2082,929.3573,288.271,043.468218.0691,437.603839.501-730.046-3,665.8011,432.105
Income Before Tax Ratio 0.020.050.0870.0640.0480.0350.0350.030.0190.020.0080.0020.0140.008-0.011-0.0270.008
Income Tax Expense 2,0803,8975,5042,7742,0451,7941,9471,377.309596.8681,088.151801.661312.429404.003-190.522322.503-615.0991,381.963
Net Income 3,2449,72614,8806,1425,5865,0584,4903,136.412,298.3932,175.362228.791-101.4861,029.1141,022.229-1,041.365-3,066.711175.661
Net Income Ratio 0.0120.0360.0630.0440.0350.0260.0240.0210.0150.0130.002-0.0010.010.01-0.015-0.0230.001
EPS 80.08240.09367.39151.65137.87122.38108.4275.7355.4952.515.53-2.4624.9224.75-25.21-73.154.12
EPS Diluted 78.88236.48361.8149.34135.76120.54106.7974.5854.6551.725.44-2.4624.4624.3-25.21-73.154.12
EBITDA 8,30518,23924,48912,33211,18310,3329,1458,527.3876,723.6976,342.1973,960.0353,141.9623,793.8194,190.1252,697.477626.7335,782.281
EBITDA Ratio 0.0320.0670.1040.0890.070.0530.0490.0570.0430.0380.030.030.0370.0410.0390.0050.032