Nichia Steel Works, Ltd.

TSE:5658.T

298 (JPY) • At close November 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Assets:
Current Assets:
Cash & Cash Equivalents 12,2498,655.84610,980.21311,521.38112,492.87112,588.19412,012.03213,913.80314,098.62612,894.91613,661.35713,854.40413,801.42912,336.93713,901.0911,921.60312,498.80210,541.77411,167.35712,087.04212,351.51513,574.7911,826.64512,166.29512,141.69611,510.47510,406.90310,732.58610,551.98210,144.8619,700.0198,653.4238,806.84710,401.2789,176.53210,238.00211,006.78111,231.4410,316.03410,677.84711,021.21610,659.5369,112.659,692.9618,883.8759,302.6147,514.4857,887.7518,762.478,624.7336,720.2527,678.3567,802.9267,410.7357,458.6228,393.2318,237.1236,473.5935,377.2385,540.3333,827.9583,619.307
Short Term Investments 4054,002.30603,800-1,650.919-285.206-306.523200.296250.7382,451.344503.297451.514501.1321,999.71550.9872,004.348654.2831,853.868705.35606.933404.34-169.176-183.427-180.032-176.735300.564401.214400.391631.239735.882736.473838.732706.028501.468501.331451.847351.966151.297150.671100.785201.067301.402350.365450.254652.152652.236701.184854.098751.5791,025.965898.658818.128917.4981,124.758883.348615.846554.412909.212592.739495.008722.323648.099
Cash and Short Term Investments 12,65412,658.15210,980.21311,521.38112,492.87112,588.19412,012.03214,114.09914,349.36415,346.2614,164.65414,305.91814,302.56114,336.64714,452.07713,925.95113,153.08512,395.64211,872.70712,693.97512,755.85513,574.7911,826.64512,166.29512,141.69611,811.03910,808.11711,132.97711,183.22110,880.74310,436.4929,492.1559,512.87510,902.7469,677.86310,689.84911,358.74711,382.73710,466.70510,778.63211,222.28310,960.9389,463.01510,143.2159,536.0279,954.858,215.6698,741.8499,514.0499,650.6987,618.918,496.4848,720.4248,535.4938,341.979,009.0778,791.5357,382.8055,969.9776,035.3414,550.2814,267.406
Net Receivables 12,45212,323.02813,033.88612,183.20211,818.30612,326.76612,824.16711,583.20610,868.57510,732.11911,212.88910,533.912010,381.81810,063.4628,756.6949,034.12610,707.50511,221.74410,362.06210,147.307011,287.7099,878.2039,902.159,948.41810,380.0849,399.2289,161.0829,446.4529,675.788,881.876000000000000000000000000000000
Inventory 11,10811,047.23811,622.05312,143.73211,964.49611,955.82111,783.82611,409.13310,696.5710,363.6489,349.9228,797.1818,613.1948,050.7148,039.5268,238.0459,148.2239,084.7768,338.0078,490.5028,750.1348,458.4258,556.1958,750.3648,816.8568,387.3948,448.6978,426.1258,405.4018,025.9647,902.0618,133.5188,595.4998,344.8768,289.9348,637.9839,051.6388,721.9698,388.5438,149.8057,942.6447,301.2217,206.1837,711.867,474.3476,867.7297,205.077,379.6337,731.7287,941.6278,552.838,218.7188,646.7018,145.8158,815.2428,605.7068,480.4839,083.4468,996.3339,152.75810,235.50111,475.614
Other Current Assets 374266.521396.794305.43389.195297.878369.672374.085329.17400.925330.244291.2143,939.694261.198327.845391.845390.587412.07394.646384.028368.3952,953.831457.272614.684461.632770.61624.047548.781562.161516.033509.345569.311,670.2311,807.3711,946.321,518.6271,574.0781,439.0711,401.4141,001.064734.498333.554363.188153.003152.278102.65187.148131.227156.486133.189296.918153.218172.001169.501245.899164.96360.278228.64168.903144.216151.51217.205
Total Current Assets 36,58836,294.93936,032.94636,153.74536,664.86837,168.65936,989.69737,480.52336,243.67936,842.95235,057.70933,928.22533,244.64533,030.37732,882.9131,312.53531,726.02132,599.99331,827.10431,930.56732,021.69133,236.18532,127.82131,409.54631,322.33430,917.46130,260.94529,507.11129,311.86528,869.19228,523.67827,076.85926,771.83728,855.6428,203.63128,285.44529,246.40329,847.32429,778.28628,815.5429,012.66728,329.41227,278.50626,411.46725,796.46526,128.0525,292.76924,859.99126,156.48327,219.90426,437.09425,321.13626,143.71226,431.43426,625.41526,364.37126,324.02326,115.17424,784.65424,183.35424,814.02628,064.636
Non-Current Assets:
Property, Plant & Equipment, Net 16,41216,240.35516,133.2416,266.82616,335.22116,348.89616,515.72316,588.74516,571.5216,690.31716,514.59116,487.75116,572.37316,622.2216,671.60117,044.1416,966.51317,059.47317,057.15317,181.96917,037.4316,980.19616,832.36716,900.69717,147.77716,777.75516,976.73617,132.06917,266.75417,384.5917,481.17617,773.69118,040.44818,246.99718,583.45118,346.27817,668.39817,549.8117,329.6117,104.53417,016.98515,955.316,603.52616,660.18515,871.78815,993.32416,177.09516,326.09316,571.53716,756.71817,017.18317,280.18317,440.5117,690.33817,829.58218,018.3118,625.07218,343.00618,720.35618,993.58719,653.87219,980.827
Goodwill 0000000000000000000000000000000000000000000000000052.639105.278157.918210.557263.197315.836368.476421.115473.755526.394631.673684.313
Intangible Assets 13688.1968.78268.90650.31754.32652.82149.75953.72560.63361.55162.06668.00467.79576.18687.058137.747189.399243.731291.959342.862393.609444.527490.442539.782571.106580.589630.672668.608712.822752.314795.589830.502882.823932.734982.4451,102.7781,016.076859.664542.265324.61302.892183.034201.747221.976218.656244.284240.829257.404259.799285.577306.897325.135347.58364.839210.063203.416202.406215.742229.568118.48129.275
Goodwill and Intangible Assets 13688.1968.78268.90650.31754.32652.82149.75953.72560.63361.55162.06668.00467.79576.18687.058137.747189.399243.731291.959342.862393.609444.527490.442539.782571.106580.589630.672668.608712.822752.314795.589830.502882.823932.734982.4451,102.7781,016.076859.664542.265324.61302.892183.034201.747221.976218.656244.284240.829257.404259.799338.216412.175483.053558.137628.036525.899571.892623.521689.497755.962750.153813.588
Long Term Investments 20,86219,168.93317,986.31917,451.36917,88015,694.68414,935.45412,906.06915,40415,61815,31315,62413,408.39511,906.06212,124.42710,331.62512,159.48610,904.72713,270.14612,298.85812,842.37414,208.37114,063.20815,470.94915,061.93915,291.46215,865.22715,257.18114,755.35714,754.14814,342.77513,505.24111,261.70512,179.0513,619.95713,259.38614,650.29615,138.02615,307.81115,951.64216,009.99316,034.27917,276.38416,207.95515,462.07614,915.47214,173.39513,560.19714,433.51613,831.75314,224.30114,219.50914,113.15613,662.31413,851.61813,698.7913,227.414,537.43315,425.55515,285.49914,560.29413,484.856
Tax Assets 01.0360.003-17,451.369-1,355.220.6379.5719.5719.5719.57112.55512.55412.55512.555202.34315.247351.419429.922313.437451.904417.996396.335139.0983.7112.0810.9631,033.3921,050.9821,275.6730.5461,383.77123.796203.956110.8691,079.7681,077.071983.159771.271719.755523.669602.982130.482472.846608.983204.96261.631566.685566.685566.685566.634528.992528.951528.951528.951692.876692.876692.917692.876798.85798.85799.093557.789
Other Non-Current Assets 111,811.7471,685.69119,138.7111,366.1781,366.5041,348.2921,817.3333.9283.8143.6864.5412,108.7193,599.8382,048.3523,504.5982,151.753,346.0452,187.752,066.8011,824.1881,250.2931,274.081,279.21,237.0052,200.4821,333.1821,369.8471,350.9372,742.521,351.3782,763.9792,850.8712,587.0641,428.6341,418.3861,382.7981,397.8671,388.1951,453.2571,412.0191,890.4251,445.5911,411.2642,426.1082,432.1582,450.7262,560.4942,438.5193,060.6662,914.4112,820.0073,162.8853,389.6413,013.9042,744.6992,768.0113,123.8312,824.0542,871.453,123.2823,309.036
Total Non-Current Assets 37,42137,310.26135,874.03535,474.44334,276.49633,465.04732,861.86131,371.47732,042.74432,382.33531,905.38332,190.91232,170.04632,208.4731,122.90631,282.66831,766.91531,929.56633,072.21732,291.49132,464.8533,228.80432,753.2834,144.99933,988.58434,841.76835,789.12635,440.75135,317.32935,594.62635,311.41334,962.29633,187.48234,006.80335,644.54435,083.56635,787.42935,873.0535,605.03535,575.36735,366.58934,313.37835,981.38135,090.13434,186.90833,821.24133,612.18533,254.29834,267.66134,475.5735,023.10335,260.82535,728.55535,829.38136,016.01635,680.57435,885.29237,320.66738,458.31238,705.34838,886.69438,146.096
Total Assets 74,00973,605.271,906.98171,628.19270,941.36770,633.70969,851.56368,852.00568,286.42669,225.29166,963.09566,119.1465,414.69365,238.8564,005.81762,595.20763,492.93964,529.56264,899.32364,222.06264,486.54166,464.99364,881.10165,554.54565,310.91865,759.22966,050.07164,947.86364,629.19564,463.81963,835.09162,039.15559,959.31962,862.44363,848.17563,369.01165,033.83265,720.37465,383.32164,390.90764,379.25662,642.7963,259.88761,501.60159,983.37359,949.29158,904.95458,114.28960,424.14461,695.47461,460.19760,581.96161,872.26762,260.81562,641.43162,044.94562,209.31563,435.84163,242.96662,888.70263,700.7266,210.732
Liabilities & Equity:
Current Liabilities:
Account Payables 7,5843,084.0374,572.884,840.1094,594.5594,590.3334,646.274,900.3514,560.9624,432.2364,144.0793,940.4123,767.6723,598.0533,063.8142,518.2592,892.0983,889.3083,723.4813,662.7063,932.2033,782.0393,684.9713,630.8683,308.6923,408.258768.487743.9421,072.2212,844.151713.431668.193944.022624.055810.775948.641,199.4321,152.3911,131.7371,024.7261,283.305986.2493,953.1374,388.4144,651.4084,389.5894,181.5325,443.1925,582.3875,453.6186,385.6375,550.766,389.1255,913.1486,152.5045,849.3015,900.3976,165.3435,825.3215,432.7875,335.8287,853.347
Short Term Debt 1,7502,0302,0502,1302,9202,812.42,4702,0902,1102,025.152,5752,7704,1454,264.8024,6124,3422,5953,156.432,8762,3762,337.1464,754.6214,8264,642.44,842.82,853.7642,898.7752,654.3852,242.5232,493.8633,630.4953,805.653,774.3885,912.5445,793.6734,071.5683,628.1873,467.0513,377.592,754.0232,463.1623,794.0593,7482,8371,8392,032.9052,1882,2884,5185,138.6054,3237,6107,4108,135.1427,6203,6983,3483,564.9662,977.9023,2123,693.7883,400
Tax Payables 209.578422.669147.264357.208202.182330.457253.426434.252218.259783.982564.848479.421243.791212.41260.864265.66972.2635.171183.973284.977115.257479.359229.382231.206154.274345.542243.094246.848135.984368.036175.34144.22154.978163.83121.89117.868104.75301.058276.432261.497144.211415.386415.016293.518172.517194.794196.56485.70977.155162.076100.51363.243101.49234.94911.346107.63194.85466.31480.76966.299417.498215.21
Deferred Revenue 0422.669147.2641,480.3671,388.2621,488.6561,272.8761,591.5641,481.2831,983.7091,564.0681,586.6671,570.0941,399.6841,094.7991,754.8481,544.0471,446.7281,435.0332,017.4471,961.1042,523.5171,310.6681,405.0351,349.5891,380.7063,362.193,491.253,456.853,426.1912,834.3033,199.9152,713.153,160.8673,215.8583,071.133,082.0183,752.2693,974.6274,321.4863,920.632630.676476.154497.904231.294397.857252.32264.622129.862345.883155.176249.451155.434216.04364.118290.313149.111245.103134.479249.281634.585286.105
Other Current Liabilities 1,950.4225,726.4424,433.8384,229.7374,436.0564,651.8584,895.9824,496.8584,846.2745,043.2454,631.8393,982.5844,447.6354,271.0863,930.7033,655.4394,197.0564,521.2344,396.5754,590.9244,854.6724,901.864,038.1873,658.3973,981.1873,635.0865,997.1875,777.4896,024.713,755.9555,320.7395,335.6475,086.6125,624.9586,159.895,674.5355,783.1256,544.6486,678.5176,750.7386,554.2836,283.0532,591.1932,038.6721,924.4432,168.961,972.404634.243577.254685.742560.781684.005665.589774.896557.474645.58674.412652.592600.549643.079718.577650.481
Total Current Liabilities 11,49411,263.14811,203.98211,557.05412,152.79712,385.04812,265.67811,921.46111,735.49512,284.61311,915.76611,172.41712,604.09812,346.35111,867.38110,781.3679,756.41711,572.14311,180.02910,914.60711,239.27813,917.87912,778.5412,162.87112,286.95310,242.659,907.5439,422.6649,475.4389,462.0059,840.0059,953.7119,860.07912,325.38712,886.22810,812.61110,715.49411,465.14811,464.27610,790.98410,444.96111,478.74710,707.3469,557.6048,587.3688,786.2488,538.58,451.14410,754.79611,440.04111,369.93113,908.00814,566.20614,858.13514,341.32410,300.51210,017.66310,449.2159,484.5419,354.16510,165.69112,119.038
Non-Current Liabilities:
Long Term Debt 2,0302,1102,537.152,6102,7603,1203,5303,6903,7703,9502,6802,8601,3301,5102,1052,4304,5254,1304,1014,3764,5043,8593,8614,0863,9466,0016,1316,3166,4966,7056,0105,1123,387.0793,4693,2645,2615,7486,0216,0746,3686,8365,0385,2365,5185,7985,8705,9186,1896,1876,2786,6763,0923,2553,0213,4197,2527,7157,7268,3898,4008,9748,500
Deferred Revenue Non-Current 0002,254.482,246.2672,201.6482,382.9392,357.1622,318.6962,413.6882,414.6082,364.3692,342.0272,362.0692,327.6452,301.9722,286.8092,249.0562,233.8762,193.9592,203.8832,163.4222,140.4482,117.5312,118.1872,090.812,045.5322,000.7031,983.2021,974.341,950.4671,908.8491,902.21,883.1481,690.4521,658.8491,653.4681,638.3281,619.531,588.0361,596.8431,876.771,756.251,748.2441,727.3821,740.9881,741.4061,722.3381,703.7111,692.0971,694.771,688.0011,693.4951,621.5141,649.9931,630.1061,652.5111,630.971,646.5861,633.711,645.2041,820.201
Deferred Tax Liabilities Non-Current 02,520.7012,055.4941,880.8181,501.4731,244.409944.464791.434779.112853.824804.297841.401784.803854.124485.266533.632537.926535.674529.494528.402526.581516.057814.4061,136.861,024.091,251.4281,446.1331,253.3941,168.5491,087.9271,119.118974.894971.824982.6411,223.911,127.561,495.1261,398.9191,335.8211,296.0541,268.6691,148.0061,390.2491,2231,181.7731,178.8231,169.1291,163.8941,166.5661,169.8151,246.5291,328.8191,332.6681,332.8081,302.8931,301.7681,303.0261,304.8591,283.8841,284.0421,282.0721,240.836
Other Non-Current Liabilities 4,9762,373.5212,340.90962.95163.17963.36763.55463.75763.94364.13164.32264.50964.69764.88665.08765.27261.561.55161.5561.55161.56161.57555.64755.64549.59549.67549.67749.66249.89649.89749.89749.89749.97649.89749.97850.17750.47550.77451.13351.61252.09379.78462.06163.37364.42565.43966.44167.6863.93879.231100.043143.577175.43217.009263.563320.824447.047314.087334.626621.316926.1851,095.115
Total Non-Current Liabilities 7,0067,004.2226,933.5536,808.2496,570.9196,629.4246,920.9576,902.3536,931.7517,281.6435,963.2276,130.2794,521.5274,791.0794,982.9985,330.8767,411.2356,976.2816,925.927,159.9127,296.0256,600.0546,871.5017,396.0367,137.8729,392.9139,672.3429,619.7599,697.6479,817.1649,129.4828,045.646,310.9216,384.6866,228.348,097.5868,947.0699,109.0219,080.4849,303.7029,753.6058,142.568,444.568,552.6178,771.588,855.258,894.9769,142.9129,121.2159,219.1439,717.3426,252.3976,456.5936,192.3316,635.44910,504.69811,117.58410,975.91611,654.09611,939.06812,827.46112,656.152
Total Liabilities 18,50018,267.3718,137.53518,365.30318,723.71619,014.47219,186.63518,823.81418,667.24619,566.25617,878.99317,302.69617,125.62517,137.4316,850.37916,112.24317,167.65218,548.42418,105.94918,074.51918,535.30320,517.93319,650.04119,558.90719,424.82519,635.56319,579.88519,042.42319,173.08519,279.16918,969.48717,999.35116,17118,710.07319,114.56818,910.19719,662.56320,574.16920,544.7620,094.68620,198.56619,621.30719,151.90618,110.22117,358.94817,641.49817,433.47617,594.05619,876.01120,659.18421,087.27320,160.40521,022.79921,050.46620,976.77320,805.2121,135.24721,425.13121,138.63721,293.23322,993.15224,775.19
Equity:
Preferred Stock 00000000000000000000000000000000000000000000000000000000000000
Common Stock 10,72010,720.06810,720.06810,720.06810,720.06810,720.06810,720.06810,720.06810,720.06810,720.06810,720.06810,720.06810,720.06810,720.06810,720.06810,720.06810,720.06810,720.06810,720.06810,720.06810,72010,720.06810,72010,72010,72010,720.06810,720.06810,720.06810,720.06810,720.06810,720.06810,720.06810,720.06810,720.06810,720.06810,720.06810,720.06810,720.06810,720.06810,720.06810,720.06810,720.06810,720.06810,720.06810,720.06810,720.06810,720.06810,720.06810,720.06810,720.06810,720.06810,720.06810,720.06810,720.06810,720.06810,720.06810,720.06810,720.06810,720.06810,720.06810,720.06810,720.068
Retained Earnings 25,56225,523.33125,048.98624,949.78924,730.35324,747.43924,426.07924,248.76623,966.14523,898.55223,556.53423,207.20522,825.84922,570.1422,292.30821,781.92321,681.8821,526.62822,060.61421,719.69821,434.86221,432.59621,048.6120,748.05120,819.02220,969.54820,860.52820,766.76420,566.86320,495.06220,328.37920,159.01920,010.41620,098.319,958.74319,876.31619,976.77519,934.99920,001.73319,634.90319,541.65619,362.17619,855.00719,482.07919,171.65418,936.67918,876.318,546.4218,535.52918,512.52818,473.43518,335.56518,521.93518,680.23519,024.65219,223.90419,228.81719,290.18519,152.5519,182.68319,517.74419,763.347
Accumulated Other Comprehensive Income/Loss 6,0165,892.1934,799.7384,382.0653,503.6872,924.1212,372.6661,995.1441,938.7382,099.0411,889.5991,969.3991,843.0531,9681,3821,2591,1799921,2589631,0431,0599692,0171,7071,6972,1241,6701,4631,2751,2375954617061,4231,2392,0111,8011,4581,3331,2617411,2419394913810000000000000000
Other Total Stockholders Equity 9,6429,655.78414,521.0019,760.9459,836.08512,790.1299,866.0611,861.2229,866.12311,965.16411,755.78911,835.56311,709.25911,836.20411,250.20511,125.99911,045.92110,859.03611,124.86410,829.68521,630.58510,925.72921,556.34422,605.82922,294.94811,564.9419,867.0569,867.1459,867.2399,867.2449,867.4599,867.52610,328.74810,575.25611,290.85611,107.47314,674.42611,669.40811,327.71611,203.63711,132.9510,614.53111,115.18410,813.41810,366.19210,332.0999,547.8838,974.3779,025.5969,563.0618,935.8169,148.9789,342.6879,431.2389,487.1288,943.178,797.6699,648.9779,880.9199,424.6197,857.448,173.582
Total Shareholders Equity 51,94051,791.37650,290.05549,812.86748,790.19348,257.63647,384.87346,830.05646,491.07446,583.78446,032.39145,762.83645,255.17645,126.41244,262.58143,627.9943,447.86943,105.73243,905.54643,269.45143,065.44743,078.39342,604.95443,353.8843,113.9743,254.55743,571.9243,025.5442,618.14542,358.73842,154.541,343.19941,059.23241,393.62441,969.66741,703.85745,371.26942,324.47542,049.51741,558.60841,394.67440,696.77541,690.25941,015.56540,257.91439,988.84639,144.25138,240.86538,281.19338,795.65738,129.31938,204.61138,584.6938,831.54139,231.84838,887.14238,746.55439,659.2339,753.53739,327.3738,095.25238,656.997
Total Equity 55,50955,337.82853,769.44553,262.88952,217.65151,619.23750,664.92850,028.19149,619.1849,659.03549,084.10248,816.44448,289.06848,101.4247,155.43846,482.96446,325.28745,981.13846,793.37446,147.54343,065.44845,947.0645,231.0643,353.88143,113.97246,123.66446,470.18645,905.4445,456.1145,184.6544,865.60444,039.80443,788.31944,152.3744,733.60744,458.81448,166.26945,146.20544,838.56144,296.22144,180.6943,021.48344,107.98143,391.3842,624.42542,307.79341,471.47840,520.23340,548.13341,036.2940,372.92440,421.55640,849.46841,210.34941,664.65841,239.73541,074.06842,010.7142,104.32941,595.46940,707.56841,435.542
Total Liabilities & Shareholders Equity 74,00973,605.19871,906.9871,628.19270,941.36770,633.70969,851.56368,852.00568,286.42669,225.29166,963.09566,119.1465,414.69365,238.8564,005.81762,595.20763,492.93964,529.56264,899.32364,222.06264,486.54166,464.99364,881.10165,554.54565,310.91865,759.22766,050.07164,947.86364,629.19564,463.81963,835.09162,039.15559,959.31962,862.44363,848.17563,369.01165,033.83265,720.37465,383.32164,390.90764,379.25662,642.7963,259.88761,501.60159,983.37359,949.29158,904.95458,114.28960,424.14461,695.47461,460.19760,581.96161,872.26762,260.81562,641.43162,044.94562,209.31563,435.84163,242.96662,888.70263,700.7266,210.732