The Japan Steel Works, Ltd.

TSE:5631.T

5128 (JPY) • At close November 1, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003
Revenue 252,501238,721213,790198,041217,527220,153212,957212,469223,301194,674188,719220,653221,368212,929201,680227,113220,851207,138173,353158,274136,309
Cost of Revenue 194,670189,340165,974155,758167,251166,622163,455170,695179,197158,488153,137176,172169,733155,433143,708161,560160,642156,545136,335127,247108,321
Gross Profit 57,83149,38147,81642,28350,27653,53149,50241,77444,10436,18635,58244,48151,63557,49657,97265,55360,20950,59337,01831,02727,988
Gross Profit Ratio 0.2290.2070.2240.2140.2310.2430.2320.1970.1980.1860.1890.2020.2330.270.2870.2890.2730.2440.2140.1960.205
Reseach & Development Expenses 5,6614,2194,1463,7693,5753,4603,5023,4303,2973,1713,1653,3633,8983,7213,3803,59100000
General & Administrative Expenses 17,49916,14014,22512,71813,42612,90611,74912,86412,40611,92211,50111,48810,93011,72110,12812,05627,73325,91424,14123,30521,594
Selling & Marketing Expenses 5,3344,8483,8113,7773,8283,2603,4984,0415,1084,3133,4954,3294,0894,6514,1364,56700000
SG&A 34,15620,98818,03616,49517,25416,16615,24716,90517,51416,23514,99615,81715,01916,37214,26416,62327,73325,91424,14123,30521,594
Other Expenses 5646476142597782,888230-610-518821604551,172964-369-14601110
Operating Expenses 39,81735,52932,35132,05231,56429,23628,17929,42929,67527,96726,71427,79727,72329,00025,78628,91927,73325,91524,14223,30621,594
Operating Income 18,01413,84615,46010,22618,70924,29021,31812,34014,4238,2178,86416,68023,91228,49632,18636,63432,47624,67812,8767,7216,394
Operating Income Ratio 0.0710.0580.0720.0520.0860.110.10.0580.0650.0420.0470.0760.1080.1340.160.1610.1470.1190.0740.0490.047
Total Other Income Expenses Net 1,1874,6704,2742,731-4,5575,025-6,430-18,185-36,477-12,236637-1,881-3,610-573-2,583-9,004-2,015-2,443-1,653-1,940-2,445
Income Before Tax 19,20118,51819,73612,96014,15429,31714,892-5,841-22,049-4,0179,50414,80220,30227,92329,60327,63030,46122,23511,2235,7813,949
Income Before Tax Ratio 0.0760.0780.0920.0650.0650.1330.07-0.027-0.099-0.0210.050.0670.0920.1310.1470.1220.1380.1070.0650.0370.029
Income Tax Expense 4,7526,5785,6135,9174,6209,1273,940-887-5,639-4923,8746,3227,68511,67812,05211,57212,9569,6984,5362,4111,937
Net Income 14,27811,97413,9486,8939,31019,96610,712-4,968-16,600-3,7405,5278,28112,59116,53217,52816,03417,48412,5156,5863,2842,000
Net Income Ratio 0.0570.050.0650.0350.0430.0910.05-0.023-0.074-0.0190.0290.0380.0570.0780.0870.0710.0790.060.0380.0210.015
EPS 194.02162.74189.6393.75126.66271.68145.76-67.6-226.61-50.574.6111.65169.65222.7236.1215.95235.5168.5587.8543.526.95
EPS Diluted 194.02162.74189.6393.75126.66271.68145.76-67.6-226.61-50.574.6111.65169.65222.7236.1215.95235.5168.5587.8543.526.95
EBITDA 25,91821,90423,39917,24626,16832,80926,68420,44125,31321,05222,93433,66044,36349,16446,37448,26243,19329,95817,39612,26011,175
EBITDA Ratio 0.1030.0920.1090.0870.120.1490.1250.0960.1130.1080.1220.1530.20.2310.230.2130.1960.1450.10.0770.082