Farglory F T Z Investment Holding Co.,Ltd.
TWSE:5607.TW
43.95 (TWD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||
Current Assets: | |||||||||||||||
Cash & Cash Equivalents
| 466.909 | 381.623 | 484.557 | 224.61 | 640.891 | 224.087 | 117.229 | 99.294 | 115.302 | 119.564 | 320.556 | 81.707 | 57.457 | 103.537 | 86.994 |
Short Term Investments
| 489.263 | 635.054 | 1,633.615 | 2,072.869 | 2,167.352 | 755.46 | 447.625 | 349.087 | 318.072 | 301.096 | 515.16 | 541.539 | 425.458 | 470.605 | 421.932 |
Cash and Short Term Investments
| 956.172 | 1,016.677 | 2,118.172 | 2,297.479 | 2,808.243 | 979.547 | 564.854 | 448.381 | 433.374 | 420.66 | 835.716 | 623.246 | 482.915 | 574.142 | 508.926 |
Net Receivables
| 268.484 | 265.318 | 316.083 | 282.118 | 232.094 | 152.051 | 133.898 | 127.407 | 109.003 | 107.571 | 104.225 | 114.456 | 0 | 0 | 0 |
Inventory
| 27.657 | -50.748 | -1,219.641 | -1,639.33 | -1,824.35 | -564.552 | -269.998 | -144.622 | -128.548 | -92.205 | -235.715 | -253.241 | 0 | 0 | 0 |
Other Current Assets
| 0.527 | 4.573 | 1.097 | 1.355 | 6.808 | 2.625 | 0.179 | 1.931 | 121.458 | 139.87 | 133.484 | 16.989 | 17.052 | 14.098 | 14.411 |
Total Current Assets
| 1,252.84 | 1,311.969 | 2,470.073 | 2,596.255 | 3,058.226 | 1,149.739 | 714.357 | 591.486 | 554.832 | 560.53 | 969.2 | 748.661 | 589 | 677.016 | 593.691 |
Non-Current Assets: | |||||||||||||||
Property, Plant & Equipment, Net
| 5,859.311 | 8,863.424 | 7,253.63 | 4,982.393 | 4,996.351 | 1,458.217 | 1,446.354 | 1,495.381 | 1,571.832 | 1,529.056 | 1,901.543 | 5,476.146 | 5,704.305 | 5,981.397 | 6,270.042 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 14.303 | 15.363 | 8.504 | 7.209 | 6.738 | 2.054 | 2.613 | 1.567 | 1.321 | 1.278 | 1.41 | 0.998 | 1.384 | 9.733 | 20.47 |
Goodwill and Intangible Assets
| 14.303 | 15.363 | 8.504 | 7.209 | 6.738 | 2.054 | 2.613 | 1.567 | 1.321 | 1.278 | 1.41 | 0.998 | 1.384 | 9.733 | 20.47 |
Long Term Investments
| -113.361 | -259.067 | -1,270.815 | -1,856.769 | -2,167.252 | -755.36 | -447.525 | -348.987 | -317.972 | -300.996 | -515.06 | -491.439 | -375.358 | -413.83 | -365.157 |
Tax Assets
| 316.364 | 69.208 | 49.283 | 114.52 | 47.343 | 38.562 | 90.703 | 4,775.415 | 4,861.77 | 4,858.233 | 4,241.126 | 543.293 | 427.212 | 472.519 | 423.686 |
Other Non-Current Assets
| 17,868.514 | 11,730.822 | 10,507.173 | 9,155.759 | 7,462.625 | 5,399.395 | 5,126.638 | 378.54 | 376.523 | 331.034 | 103.577 | 40.194 | 46.107 | 54.605 | 63.442 |
Total Non-Current Assets
| 23,945.131 | 20,419.75 | 16,547.775 | 12,403.112 | 10,345.805 | 6,142.868 | 6,218.783 | 6,301.916 | 6,493.474 | 6,418.605 | 5,732.596 | 5,569.192 | 5,803.65 | 6,104.424 | 6,412.483 |
Total Assets
| 25,197.971 | 21,731.719 | 19,017.848 | 14,999.367 | 13,404.031 | 7,292.607 | 6,933.14 | 6,893.402 | 7,048.306 | 6,979.135 | 6,701.796 | 6,317.853 | 6,392.65 | 6,781.44 | 7,006.174 |
Liabilities & Equity: | |||||||||||||||
Current Liabilities: | |||||||||||||||
Account Payables
| 53.101 | 0.178 | 1.956 | 2.033 | 45.481 | 26.882 | 0.305 | 0.465 | 0.329 | 0.008 | 72.97 | 69.824 | 0 | 0 | 0 |
Short Term Debt
| 2,007.021 | 1,917.78 | 1,105.02 | 316.185 | 419.998 | 307.651 | 450.114 | 242.464 | 210.588 | 131.541 | 107.863 | 139.671 | 72.385 | 324.038 | 294.766 |
Tax Payables
| 103.107 | 110.867 | 112.501 | 31.174 | 148.024 | 68.038 | 41.795 | 0 | 0 | 8.385 | 0 | 0 | 0 | 0 | 2.971 |
Deferred Revenue
| 36.586 | 37.097 | 37.654 | 38.045 | 2.456 | -26.882 | 204.095 | 142.033 | 361.839 | 272.169 | -72.97 | -69.824 | 0 | 0 | 0 |
Other Current Liabilities
| 529.889 | 700.356 | 1,319.598 | 1,067.888 | 665.82 | 370.972 | 892.578 | 550.91 | 440.817 | 525.817 | 749.145 | 530.832 | 457.574 | 1,066.502 | 672.783 |
Total Current Liabilities
| 2,626.597 | 2,655.411 | 2,464.228 | 1,424.151 | 1,133.755 | 678.623 | 1,547.092 | 935.872 | 1,013.573 | 929.535 | 857.008 | 670.503 | 529.959 | 1,390.54 | 967.549 |
Non-Current Liabilities: | |||||||||||||||
Long Term Debt
| 11,526.098 | 10,040.4 | 8,065.259 | 5,525.606 | 4,812.865 | 1,330.954 | 358.282 | 1,237.61 | 1,543.365 | 1,741.625 | 1,768 | 2,030 | 2,395.5 | 2,002.29 | 2,681.11 |
Deferred Revenue Non-Current
| 401.211 | 451.474 | 501.879 | 587.849 | 371.276 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 27.546 | 19.092 | 17.098 | 11.387 | 9.018 | 0.914 | 0.245 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 626.723 | 576.837 | 594.331 | 497.53 | 512.74 | 645.002 | 645.817 | 639.881 | 659.616 | 657.432 | 641.985 | 407.447 | 403.444 | 111.828 | 111.947 |
Total Non-Current Liabilities
| 12,581.578 | 11,087.803 | 9,178.567 | 6,622.372 | 5,705.899 | 1,976.87 | 1,004.344 | 1,877.491 | 2,202.981 | 2,399.057 | 2,409.985 | 2,437.447 | 2,798.944 | 2,114.118 | 2,793.057 |
Total Liabilities
| 15,208.175 | 13,743.214 | 11,642.795 | 8,046.523 | 6,839.654 | 2,655.493 | 2,551.436 | 2,813.363 | 3,216.554 | 3,328.592 | 3,266.993 | 3,107.95 | 3,328.903 | 3,504.658 | 3,760.606 |
Equity: | |||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 3,363.77 | 2,739.791 | 2,299.791 | 2,299.791 | 2,299.791 | 1,699.791 | 1,699.791 | 1,699.791 | 1,699.791 | 1,699.791 | 1,699.791 | 1,699.791 | 1,699.791 | 1,699.791 | 1,699.791 |
Retained Earnings
| 1,523.771 | 1,314.863 | 2,077.378 | 1,832.898 | 1,658.509 | 1,209.598 | 1,054.802 | 810.385 | 637.816 | 694.901 | 285.261 | 144.767 | 54.236 | 44.488 | 57.94 |
Accumulated Other Comprehensive Income/Loss
| 793.403 | 714.968 | 685.994 | 609.59 | 465.727 | 411.567 | 371.378 | 871.606 | 840.234 | 146.047 | 216.6 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 4,308.852 | 3,218.883 | 918.383 | 918.383 | 918.383 | 492.02 | 492 | 0 | 0 | 492 | 672.552 | 845.406 | 818.127 | 1,033.966 | 991.358 |
Total Shareholders Equity
| 9,989.796 | 7,988.505 | 5,981.546 | 5,660.662 | 5,342.41 | 3,812.976 | 3,617.971 | 3,381.782 | 3,177.841 | 3,032.739 | 2,874.204 | 2,689.964 | 2,572.154 | 2,778.245 | 2,749.089 |
Total Equity
| 9,989.796 | 7,988.505 | 7,375.053 | 6,952.844 | 6,564.377 | 4,637.114 | 4,381.704 | 4,080.039 | 3,831.752 | 3,650.543 | 3,434.803 | 3,209.903 | 3,063.747 | 3,276.782 | 3,245.568 |
Total Liabilities & Shareholders Equity
| 25,197.971 | 21,731.719 | 19,017.848 | 14,999.367 | 13,404.031 | 7,292.607 | 6,933.14 | 6,893.402 | 7,048.306 | 6,979.135 | 6,701.796 | 6,317.853 | 6,392.65 | 6,781.44 | 7,006.174 |