
UMS Holdings Limited
SGX:558.SI
1.05 (SGD) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) SGD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 79.928 | 74.116 | 76.358 | 115.655 | 67.458 | 55.778 | 72.082 | 70.682 | 61.422 | 58.576 | 70.477 | 72.06 | 65.086 | 53.726 | 57.197 | 55.073 | 53.787 | 47.733 | 49.017 | 38.847 | 34.364 | 21.829 | 21.73 | 28.383 | 16.038 | 19.959 | 22.144 | 40.892 | 59.571 | 64.325 | 62.954 | 48.052 | 42.62 | 39.217 | 35.399 | 42.78 | 38.933 | 38.255 | 39.607 | 40.801 | 33.543 | 32.693 | 35.861 | 39.263 | 28.99 | 30.134 | 27.406 | 28.448 | 32.276 | 33.531 | 23.092 | 28.852 | 37.947 | 35.962 | 22.491 | 27.998 | 20.532 | 14.205 | 11.091 | 22.113 | 24.678 |
Short Term Investments
| 0 | 1.272 | 1.185 | 0.799 | 0.586 | 0.838 | 0.846 | 0.846 | 1.217 | 1.665 | 1.484 | 1.412 | 0.322 | 0 | 0 | -1.71 | 0 | 0 | 0 | 0 | 0 | 0 | 21.73 | 0 | 16.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.276 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 79.928 | 75.388 | 77.543 | 116.454 | 68.044 | 56.616 | 72.928 | 71.528 | 62.639 | 60.241 | 71.961 | 73.472 | 65.408 | 53.726 | 57.197 | 55.073 | 53.787 | 47.733 | 49.017 | 38.847 | 34.364 | 21.829 | 21.73 | 28.383 | 16.038 | 19.959 | 22.144 | 40.892 | 59.571 | 64.325 | 62.954 | 48.052 | 42.62 | 39.217 | 35.399 | 42.78 | 38.933 | 38.255 | 39.607 | 40.801 | 33.543 | 32.693 | 35.861 | 39.263 | 28.99 | 30.134 | 27.406 | 28.448 | 36.552 | 33.531 | 23.092 | 28.852 | 37.947 | 35.962 | 22.491 | 27.998 | 20.532 | 14.205 | 11.091 | 22.113 | 24.678 |
Net Receivables
| 56.724 | 55.74 | 0 | 51.653 | 43.57 | 69.748 | 62.489 | 72.369 | 50.546 | 94.176 | 68.843 | 65.812 | 0 | 53.701 | 54.668 | 42.18 | 20.45 | 30.93 | 30.767 | 27.165 | 18.2 | 21.261 | 15.79 | 0 | 13.277 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.808 | 0 | 14.486 | 13.552 | 10.326 | 17.429 | 13.162 | 17.598 | 10.494 | 14.505 | 17.497 | 17.566 | 18.247 | 14.79 | 0 | 0 | 0 | 0 | 0 | 0 | -0.278 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 109.171 | 112.904 | 113.787 | 111.781 | 113.165 | 117.931 | 112.436 | 116.896 | 121.829 | 112.548 | 100.555 | 87.692 | 87.11 | 86.583 | 74.514 | 50.015 | 53.938 | 52.073 | 50.258 | 50.612 | 51.746 | 57.946 | 58.11 | 63.862 | 70.438 | 66.658 | 55.885 | 50.344 | 49.633 | 48.92 | 38.37 | 37.424 | 31.725 | 35.994 | 35.638 | 37.513 | 37.361 | 33.893 | 34.098 | 35.337 | 33.327 | 35.054 | 34.151 | 35.614 | 37.193 | 28.919 | 27.635 | 27.289 | 27 | 35.09 | 38.126 | 38.276 | 33.076 | 36.955 | 41.445 | 38.962 | 34.505 | 38.012 | 35.122 | 31.514 | 25.248 |
Other Current Assets
| 0 | 0 | 55.253 | 0 | 10.264 | 0 | 0 | 0 | 18.181 | 0 | 0 | 0 | 67.177 | 0 | 0 | 0 | 23.477 | 0 | 0 | 0 | 0.727 | 0 | 0 | 19.108 | 3.112 | 23.511 | 23.153 | 22.52 | 25.902 | 26.678 | 25.74 | 26.861 | 2.471 | 16.419 | 0 | 0 | 2.094 | 0 | 0 | 0 | 1.75 | 0 | 0 | 0 | 2.801 | 0 | 18.105 | 17.122 | 13.53 | 10.344 | 16.094 | 17.25 | 11.359 | 5.674 | 16.882 | 17.053 | 23.921 | 15.911 | 17.963 | 12.791 | 11.75 |
Total Current Assets
| 245.823 | 244.032 | 246.583 | 279.888 | 235.043 | 244.295 | 247.853 | 260.793 | 253.195 | 266.965 | 241.359 | 226.976 | 219.695 | 194.01 | 186.379 | 147.268 | 131.202 | 130.736 | 130.042 | 116.624 | 108.182 | 101.036 | 134.63 | 111.353 | 104.513 | 110.128 | 101.182 | 113.756 | 132.635 | 139.923 | 127.064 | 112.337 | 95.289 | 91.63 | 85.523 | 93.845 | 88.714 | 89.577 | 86.867 | 93.736 | 79.969 | 82.506 | 87.761 | 92.691 | 87.812 | 73.843 | 73.146 | 72.859 | 77.082 | 78.965 | 77.312 | 84.378 | 82.104 | 78.591 | 80.818 | 84.013 | 78.958 | 68.128 | 64.176 | 66.418 | 61.676 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 175.331 | 177.617 | 167.848 | 165.903 | 162.634 | 152.254 | 149.397 | 148.3 | 146.38 | 130.592 | 130.566 | 129.006 | 126.775 | 127.676 | 128.211 | 59.02 | 61.073 | 52.669 | 53.569 | 55.548 | 56.544 | 56.849 | 55.272 | 57.105 | 53.368 | 49.081 | 41.932 | 41.663 | 38.782 | 34.311 | 32.926 | 30.914 | 31.704 | 32.972 | 33.604 | 35.236 | 34.807 | 33.144 | 36.981 | 39.375 | 41.725 | 43.458 | 44.135 | 44.388 | 43.419 | 44.505 | 46.94 | 48.638 | 50.23 | 52.336 | 54.321 | 57.59 | 59.495 | 61.542 | 63.913 | 67.709 | 65.501 | 71.385 | 73.207 | 75.108 | 76.214 |
Goodwill
| 86.351 | 0 | 86.351 | 0 | 86.351 | 0 | 86.351 | 0 | 86.351 | 0 | 86.351 | 0 | 86.351 | 86.351 | 86.351 | 80.083 | 80.083 | 81.211 | 81.211 | 81.211 | 81.211 | 82.999 | 82.201 | 82.201 | 82.201 | 82.201 | 82.201 | 82.201 | 82.201 | 82.167 | 82.167 | 80.083 | 80.083 | 81.683 | 81.683 | 81.683 | 81.683 | 81.683 | 81.683 | 81.683 | 81.683 | 81.683 | 81.683 | 81.683 | 81.683 | 81.683 | 81.683 | 81.683 | 81.683 | 80.784 | 80.784 | 80.784 | 60.702 | 60.702 | 60.702 | 60.702 | 60.702 | 60.702 | 60.702 | 60.702 | 60.702 |
Intangible Assets
| 1.3 | 87.726 | 1.45 | 0 | 1.6 | 0 | 1.75 | 0 | 1.9 | 0 | 2.05 | 0 | 2.2 | 2.25 | 2.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 87.651 | 87.726 | 87.801 | 0 | 87.951 | 88.026 | 88.101 | 88.176 | 88.251 | 0 | 88.401 | 0 | 88.551 | 88.601 | 88.751 | 80.083 | 80.083 | 81.211 | 81.211 | 81.211 | 81.211 | 82.999 | 82.201 | 82.201 | 82.201 | 82.201 | 82.201 | 82.201 | 82.201 | 82.167 | 82.167 | 80.083 | 80.083 | 81.683 | 81.683 | 81.683 | 81.683 | 81.683 | 81.683 | 81.683 | 81.683 | 81.683 | 81.683 | 81.683 | 81.683 | 81.683 | 81.683 | 81.683 | 81.683 | 80.784 | 80.784 | 80.784 | 60.702 | 60.702 | 60.702 | 60.702 | 60.702 | 60.702 | 60.702 | 60.702 | 60.702 |
Long Term Investments
| 0 | 0 | 1.287 | 1.328 | 1.368 | 1.409 | 1.447 | 1.458 | 1.497 | 1.537 | 1.577 | 1.617 | 1.657 | 1.697 | 1.672 | 37.329 | 0 | 0 | 0 | 0 | 0 | 0 | 16.017 | 0 | 13.463 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0.173 | 0.171 | 0.169 | 0.123 | 0.121 | 0.119 | 0.603 | 0.103 | 0.093 | 0.08 | 0.076 | 0.082 | 0.071 | 0.071 | 0.071 | 0.047 | 0.047 | 0.047 | 0.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.162 | 0.175 | 0 | 87.876 | 0 | 0 | 0 | 0 | 0 | 88.326 | 0 | 88.476 | 0 | 0 | 0 | 0 | 37.108 | 44.395 | 43.912 | 43.017 | 41.229 | 40.489 | 27.13 | 35.393 | 21.483 | 34.739 | 33.721 | 33.765 | 5.536 | 5.466 | 3.442 | 3.112 | 3.112 | 2.799 | 2.605 | 2.535 | 2.411 | 2.465 | 2.52 | 2.574 | 2.629 | 2.683 | 2.738 | 2.793 | 2.848 | 2.903 | 2.957 | 3.013 | 3.068 | 7.526 | 7.712 | 7.721 | 7.935 | 8.331 | 8.109 | 7.973 | 8.104 | 8.25 | 8.602 | 8.654 | 8.729 |
Total Non-Current Assets
| 263.144 | 265.518 | 257.109 | 255.278 | 252.122 | 241.812 | 239.066 | 238.053 | 236.731 | 220.558 | 220.637 | 219.179 | 217.059 | 218.056 | 218.705 | 176.503 | 178.335 | 178.322 | 178.739 | 179.823 | 179.031 | 180.337 | 180.62 | 174.699 | 170.515 | 166.021 | 157.854 | 157.629 | 126.519 | 121.944 | 118.535 | 114.109 | 114.899 | 117.454 | 117.892 | 119.454 | 118.901 | 117.292 | 121.184 | 123.632 | 126.037 | 127.824 | 128.556 | 128.864 | 127.95 | 129.091 | 131.58 | 133.334 | 134.981 | 140.646 | 142.817 | 146.095 | 128.132 | 130.575 | 132.724 | 136.384 | 134.307 | 140.337 | 142.511 | 144.464 | 145.645 |
Total Assets
| 508.967 | 509.55 | 503.692 | 535.166 | 487.165 | 486.107 | 486.919 | 498.846 | 489.926 | 487.523 | 461.996 | 446.155 | 436.754 | 412.066 | 405.084 | 323.771 | 309.537 | 309.058 | 308.781 | 296.447 | 287.213 | 281.373 | 315.25 | 286.052 | 275.028 | 276.149 | 259.036 | 271.385 | 259.154 | 261.867 | 245.599 | 226.446 | 210.188 | 209.084 | 203.415 | 213.299 | 207.615 | 206.869 | 208.051 | 217.368 | 206.006 | 210.33 | 216.317 | 221.555 | 215.762 | 202.934 | 204.726 | 206.193 | 212.063 | 219.611 | 220.129 | 230.473 | 210.236 | 209.166 | 213.542 | 220.397 | 213.265 | 208.465 | 206.687 | 210.882 | 207.321 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 39.6 | 38.437 | 38.5 | 42.023 | 21.09 | 50.578 | 53.833 | 56.139 | 31.055 | 64.294 | 57.146 | 52.265 | 26.005 | 46.353 | 39.787 | 32.152 | 9.555 | 20.125 | 20.418 | 20.536 | 18.76 | 19.461 | 12.418 | 14.874 | 4.44 | 16.724 | 15.452 | 19.033 | 7.139 | 25.865 | 21.16 | 21.511 | 11.048 | 12.833 | 7.423 | 10.463 | 3.888 | 10.492 | 11.776 | 14.522 | 5.421 | 10.614 | 11.59 | 16.279 | 12.148 | 12.03 | 13.241 | 13.839 | 6.008 | 10.541 | 15.247 | 13.557 | 8.658 | 16.25 | 22.046 | 18.256 | 18.471 | 17.546 | 20.057 | 20.754 | 19.675 |
Short Term Debt
| 1.406 | 2.704 | 3.064 | 4.504 | 8.722 | 3.334 | 3.285 | 4.035 | 13.219 | 8.177 | 10.126 | 5.551 | 14.183 | 5.442 | 14.525 | 9.552 | 17.372 | 14.902 | 9.32 | 8.743 | 10.999 | 8.465 | 56.197 | 20.622 | 19.115 | 22.02 | 10.582 | 17.135 | 15.716 | 20.442 | 18.904 | 0.249 | -1.961 | 0.249 | 1.249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 2.035 | 17.238 | 17.735 | 11.235 | 16.887 | 2.527 | 2.981 | 3.33 | 3.929 | 4.474 | 0 | 0 | 0.813 | 7.443 |
Tax Payables
| 4.475 | 0 | 6.634 | 8.8 | 7.79 | 7.424 | 10.159 | 13.113 | 11.083 | 8.852 | 24.483 | 21.983 | 19.151 | 6.237 | 6.051 | 4.452 | 3.456 | 4.655 | 4.641 | 3.691 | 2.754 | 2.178 | 2.222 | 2.626 | 2.316 | 3.599 | 3.709 | 4.107 | 3.285 | 4.185 | 3.345 | 3.397 | 2.21 | 0.94 | 1.636 | 2.268 | 1.975 | 2.248 | 2.547 | 3.207 | 2.357 | 1.211 | 2.536 | 3.43 | 3.617 | 1.102 | 1.571 | 1.552 | 1.221 | 2.021 | 2.874 | 5.437 | 3.923 | 2.499 | 3.779 | 5.748 | 4.498 | 5.531 | 3.662 | 1.637 | 0.691 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0.21 | 0 | 0 | 0 | 0 | 8.852 | 0 | 0 | 0 | 0 | 0 | 0 | 3.456 | 0 | 0 | 0 | 2.754 | 0 | 0 | 0 | 2.316 | 0 | 0 | 0 | 3.285 | 0 | 0 | 0 | 2.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.221 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.637 | 0 |
Other Current Liabilities
| 0 | 4.535 | 0 | 0 | 28.346 | 0 | 0 | 0 | 26.892 | -16.522 | 0 | 0 | 30.074 | 0 | 0 | 0 | 15.801 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.416 | 0 | 0 | 0 | 7.653 | 0 | 0 | 0 | 3.305 | 0 | 0 | 0 | 5.872 | 0 | 0 | 0 | 5.64 | 0 | 0 | 0 | 6.758 | 0 | 0 | 0 | 4.333 | 0 | 0 | 0 | 6.678 | 0 | 0 | 0 | 0 | 4.952 | 5.365 | 5.086 | 0 |
Total Current Liabilities
| 45.481 | 45.676 | 48.198 | 55.327 | 66.158 | 61.336 | 67.277 | 73.287 | 82.249 | 81.914 | 91.755 | 79.799 | 89.413 | 58.032 | 60.363 | 46.156 | 46.184 | 39.682 | 34.379 | 32.97 | 32.513 | 30.104 | 70.837 | 38.122 | 38.137 | 42.343 | 29.743 | 40.275 | 40.363 | 50.492 | 43.409 | 25.157 | 19.022 | 14.022 | 10.308 | 12.731 | 11.735 | 12.74 | 14.323 | 17.729 | 13.418 | 11.825 | 19.126 | 19.709 | 22.523 | 13.132 | 14.812 | 17.426 | 28.8 | 30.297 | 29.356 | 35.881 | 21.786 | 21.73 | 29.155 | 27.933 | 27.443 | 28.029 | 29.084 | 28.29 | 27.809 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 9.296 | 9.773 | 9.022 | 23.337 | 23.75 | 26.118 | 26.521 | 27.553 | 27.787 | 28.487 | 31.135 | 31.812 | 32.844 | 34.635 | 35.615 | 8.169 | 8.091 | 7.386 | 7.39 | 7.394 | 7.282 | 7.357 | 7.402 | 7.345 | 3.419 | 3.364 | 3.3 | 3.19 | 3.158 | 3.094 | 3.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.035 | 0.138 | 0.58 | 1.135 | 1.822 | 2.665 | 3.56 | 4.506 | 11.054 | 12.942 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 8.24 | 7.999 | 9.499 | 0 | 9.83 | 9.426 | 9.501 | 0 | 9.903 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 9.866 | 0 | 9.215 | 10.04 | 9.926 | 9.456 | 9.721 | 10.4 | 11.117 | 10.268 | 10.198 | 10.03 | 9.818 | 9.058 | 8.65 | 1.9 | 1.908 | 2.103 | 2.111 | 2.119 | 2.127 | 2.582 | 2.59 | 2.598 | 2.606 | 1.458 | 1.432 | 1.434 | 1.427 | 1.243 | 1.243 | 1.243 | 1.243 | 0.972 | 0.972 | 0.972 | 0.972 | 1.337 | 1.337 | 1.337 | 1.337 | 1.644 | 1.644 | 1.644 | 1.644 | 2.216 | 2.186 | 2.186 | 2.186 | 2.113 | 2.113 | 2.115 | 2.082 | 3.197 | 3.197 | 3.024 | 3.026 | 2.549 | 2.553 | 2.552 | 2.538 |
Other Non-Current Liabilities
| 0.405 | 9.146 | 0.405 | 0.405 | 0.405 | 0.405 | 0.405 | 0.405 | 11.522 | 0.405 | 0.405 | 0.405 | 0.405 | 0.405 | 0.405 | 0.405 | 0.405 | 0.405 | 0.405 | 0.405 | 0.405 | 0.405 | 0.405 | 0.405 | 0.405 | 0.405 | 0.405 | 0.405 | 0.405 | 0.433 | 0.433 | 0.433 | 0.433 | 0.443 | 1.415 | 1.415 | 1.415 | 1.79 | 1.79 | 1.79 | 1.79 | 2.108 | 2.108 | 2.108 | 2.108 | 2.78 | 0.564 | 0.564 | 0.564 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 |
Total Non-Current Liabilities
| 19.567 | 18.919 | 18.642 | 33.782 | 34.081 | 35.979 | 36.647 | 38.358 | 39.309 | 39.16 | 41.738 | 42.247 | 43.067 | 44.098 | 44.67 | 10.474 | 10.404 | 9.894 | 9.906 | 9.918 | 9.814 | 10.344 | 10.397 | 10.348 | 6.43 | 5.227 | 5.137 | 5.029 | 4.99 | 4.77 | 4.727 | 1.676 | 1.676 | 1.415 | 1.415 | 1.415 | 1.415 | 1.79 | 1.79 | 1.79 | 1.79 | 2.108 | 2.108 | 2.108 | 2.108 | 2.78 | 2.75 | 2.75 | 2.75 | 2.913 | 2.913 | 2.95 | 3.02 | 4.577 | 5.532 | 6.046 | 6.891 | 7.309 | 8.259 | 14.806 | 16.68 |
Total Liabilities
| 65.048 | 64.595 | 66.84 | 89.109 | 100.239 | 97.315 | 103.924 | 111.645 | 121.558 | 121.074 | 133.493 | 122.046 | 132.48 | 102.13 | 105.033 | 56.63 | 56.588 | 49.576 | 44.285 | 42.888 | 42.327 | 40.448 | 81.234 | 48.47 | 44.567 | 47.57 | 34.88 | 45.304 | 45.353 | 55.262 | 48.136 | 26.833 | 20.698 | 15.437 | 11.723 | 14.146 | 13.15 | 14.53 | 16.113 | 19.519 | 15.208 | 13.933 | 21.234 | 21.817 | 24.631 | 15.912 | 17.562 | 20.176 | 31.55 | 33.21 | 32.269 | 38.831 | 24.806 | 26.307 | 34.687 | 33.979 | 34.334 | 35.338 | 37.343 | 43.096 | 44.489 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 20.595 | 0 | 0 | 0 | 13.513 | 0 | 11.665 | 11.656 | 11.167 | 11.568 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 186.541 | 186.541 | 186.541 | 186.541 | 136.623 | 136.623 | 136.623 | 136.623 | 136.623 | 136.623 | 136.623 | 136.623 | 136.623 | 136.623 | 136.623 | 136.623 | 136.623 | 136.623 | 136.623 | 136.623 | 136.623 | 136.623 | 136.623 | 136.623 | 136.623 | 136.623 | 136.623 | 136.623 | 136.623 | 136.623 | 136.623 | 136.623 | 136.623 | 136.623 | 136.623 | 136.623 | 136.623 | 136.623 | 136.623 | 136.623 | 136.623 | 136.623 | 136.623 | 136.623 | 136.623 | 136.623 | 136.623 | 136.623 | 136.623 | 136.623 | 136.623 | 136.623 | 136.623 | 136.623 | 136.623 | 136.623 | 136.623 | 136.623 | 139.328 | 139.328 | 152.822 |
Retained Earnings
| 245.204 | 248.317 | 246.454 | 254.343 | 244.83 | 246.896 | 238.263 | 240.057 | 221.552 | 218.649 | 181.037 | 175.123 | 156.009 | 159.948 | 150.139 | 142.634 | 127.265 | 134.006 | 139.734 | 128.166 | 117.465 | 113.513 | 107.02 | 109.661 | 102.612 | 101.072 | 98.848 | 100.445 | 89.045 | 82.875 | 73.606 | 74.998 | 63.83 | 66.456 | 63.963 | 70.368 | 66.988 | 65.61 | 61.371 | 65.979 | 58.438 | 63.344 | 62.171 | 66.973 | 58.415 | 54.312 | 52.941 | 51.979 | 46.723 | 52.386 | 53.694 | 56.382 | 50.35 | 48.073 | 44.17 | 50.889 | 43.336 | 37.715 | 33.568 | 29.63 | 25.008 |
Accumulated Other Comprehensive Income/Loss
| 0 | -14.828 | -20.982 | -21.433 | -21.471 | -20.403 | -20.595 | -17.561 | -16.814 | -15.472 | -13.513 | -11.984 | -11.665 | -11.656 | -11.167 | -11.568 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -13.499 | -0.145 | -0.145 | -0.145 | -0.145 | -20.548 | -41.335 | -0.145 | -0.891 | -0.891 | -29.09 | -2.064 | -25.394 | -25.309 | -24.331 | -25.055 | -12.602 | -12.79 | -13.437 | -12.711 | -10.823 | -10.634 | 0 | 0 | -10.683 | 0 | -9.693 | -9.566 | -10.56 | -11.504 | -11.548 | -12.008 | -10.963 | 0 | -8.894 | -7.838 | -9.146 | -9.894 | -6.056 | -4.753 | -4.263 | -3.57 | -3.711 | -3.858 | -3.907 | -3.913 | -2.4 | -2.585 | -2.833 | -2.608 | -2.457 | -1.363 | -1.543 | -1.837 | -1.938 | -1.094 | -1.028 | -1.211 | -3.552 | -1.172 | -14.998 |
Total Shareholders Equity
| 418.246 | 419.885 | 411.868 | 419.306 | 359.837 | 362.971 | 354.146 | 358.974 | 340.47 | 338.909 | 302.083 | 297.698 | 278.903 | 282.918 | 273.598 | 265.77 | 251.286 | 257.839 | 262.92 | 252.078 | 243.265 | 239.502 | 232.503 | 235.879 | 228.552 | 226.921 | 225.778 | 227.502 | 215.108 | 207.994 | 198.681 | 199.613 | 189.49 | 193.647 | 191.692 | 199.153 | 194.465 | 192.339 | 191.938 | 197.849 | 190.798 | 196.397 | 195.083 | 199.738 | 191.131 | 187.022 | 187.164 | 186.017 | 180.513 | 186.401 | 187.86 | 191.642 | 185.43 | 182.859 | 178.855 | 186.418 | 178.931 | 173.127 | 169.344 | 167.786 | 162.832 |
Total Equity
| 443.919 | 444.955 | 436.852 | 446.057 | 386.926 | 388.792 | 382.995 | 387.201 | 368.368 | 366.449 | 328.503 | 324.109 | 304.274 | 309.936 | 300.051 | 267.141 | 252.949 | 259.482 | 264.496 | 253.559 | 244.886 | 240.925 | 234.016 | 237.582 | 230.461 | 228.579 | 224.156 | 226.081 | 213.801 | 206.605 | 197.463 | 199.613 | 189.49 | 193.647 | 191.692 | 199.153 | 194.465 | 192.339 | 191.938 | 197.849 | 190.798 | 196.397 | 195.083 | 199.738 | 191.131 | 187.022 | 187.164 | 186.017 | 180.513 | 186.401 | 187.86 | 191.642 | 185.43 | 182.859 | 178.855 | 186.418 | 178.931 | 173.127 | 169.344 | 167.786 | 162.832 |
Total Liabilities & Shareholders Equity
| 508.967 | 509.55 | 503.692 | 535.166 | 487.165 | 486.107 | 486.919 | 498.846 | 489.926 | 487.523 | 461.996 | 446.155 | 436.754 | 412.066 | 405.084 | 323.771 | 309.537 | 309.058 | 308.781 | 296.447 | 287.213 | 281.373 | 315.25 | 286.052 | 275.028 | 276.149 | 259.036 | 271.385 | 259.154 | 261.867 | 245.599 | 226.446 | 210.188 | 209.084 | 203.415 | 213.299 | 207.615 | 206.869 | 208.051 | 217.368 | 206.006 | 210.33 | 216.317 | 221.555 | 215.762 | 202.934 | 204.726 | 206.193 | 212.063 | 219.611 | 220.129 | 230.473 | 210.236 | 209.166 | 213.542 | 220.397 | 213.265 | 208.465 | 206.687 | 210.882 | 207.321 |