Pacific Metals Co., Ltd.

TSE:5541.T

1364 (JPY) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Revenue 15,52134,85257,12932,21744,13349,06241,21038,69747,64961,22556,40858,48848,33074,78658,48972,975116,419100,28369,61159,672
Cost of Revenue 22,65045,14448,96230,05642,96845,95841,64138,87159,58564,68854,62650,25843,99650,81743,15953,49759,27451,01942,73838,225
Gross Profit -7,129-10,2928,1672,1611,1653,104-431-174-11,936-3,4631,7828,2304,33423,96915,33019,47857,14549,26426,87321,447
Gross Profit Ratio -0.459-0.2950.1430.0670.0260.063-0.01-0.004-0.25-0.0570.0320.1410.090.3210.2620.2670.4910.4910.3860.359
Reseach & Development Expenses 5113602762341901421441281719992,3202,81400000000
General & Administrative Expenses 1,6531,4431,6941,5101,4631,2411,2941,3471,3852,2143,5384,0632,8663,4551,9901,7512,0141,7131,3261,152
Selling & Marketing Expenses 3448521,6651,1431,5791,6861,5131,5482,0362,1102,3231,9971,3132,0191,5651,5572,8793,0941,9781,983
SG&A 1,9982,2953,3592,6533,0422,9272,8072,8953,4214,3245,8616,0604,1795,4743,5553,3084,8934,8073,3043,135
Other Expenses 2695-27-921462578922-58-1673279342218197-6214669949307
Operating Expenses 1,9982,2953,3592,6533,0422,9272,8074,8373,4214,3245,8616,0604,1795,4743,5553,3084,8944,8073,3043,135
Operating Income -9,127-12,5884,806-493-1,879176-3,239-3,070-15,357-7,787-4,0792,16815518,49511,77516,17052,25144,45723,56918,312
Operating Income Ratio -0.588-0.3610.084-0.015-0.0430.004-0.079-0.079-0.322-0.127-0.0720.0370.0030.2470.2010.2220.4490.4430.3390.307
Total Other Income Expenses Net 8,5168,3017,9861,8912,8143,8762,7931,690-23,1056,835-1812,648531-1,0701,019198619-1,310-326-538
Income Before Tax -611-4,28712,7951,3999374,054-445-3,321-38,462-952-4,2604,81768617,42512,79416,36852,87043,14723,24317,774
Income Before Tax Ratio -0.039-0.1230.2240.0430.0210.083-0.011-0.086-0.807-0.016-0.0760.0820.0140.2330.2190.2240.4540.430.3340.298
Income Tax Expense 4767391,415219286337329219-1186211,8812,655-4646,1574,6485,84520,06317,0497,2842,311
Net Income -1,074-5,02611,3681,1626253,693-810-3,561-38,369-1,611-6,1492,1261,17511,2618,14010,53132,80326,08615,95615,461
Net Income Ratio -0.069-0.1440.1990.0360.0140.075-0.02-0.092-0.805-0.026-0.1090.0360.0240.1510.1390.1440.2820.260.2290.259
EPS -55.07-257.72582.8859.5832.04189.33-41.52-182.5-1,966.17-82.54-315.02108.960.2576.6416.8539.21,6791,334.5813788.3
EPS Diluted -55.07-257.72582.8859.5832.04189.33-41.52-182.5-1,966.17-82.54-315.02108.960.2576.6416.8539.21,6791,334.5813788.3
EBITDA -8,764-4,67113,2543,7201,3273,789108-2,084-6,7456,0805,42611,9349,94926,31817,06721,70259,10347,92726,05620,638
EBITDA Ratio -0.565-0.1340.2320.1150.030.0770.003-0.054-0.1420.0990.0960.2040.2060.3520.2920.2970.5080.4780.3740.346