Tong Ming Enterprise Co., Ltd.
TWSE:5538.TW
35.3 (TWD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 3,201.842 | 2,573.386 | 2,865.584 | 3,042.793 | 3,633.228 | 3,424.435 | 3,723.085 | 3,905.94 | 4,025.564 | 3,773.82 | 3,907.733 | 3,623.665 | 3,237.265 | 2,466.853 | 2,747.067 | 2,456.357 | 2,369.476 | 1,598.438 | 2,267.379 | 2,297.495 | 2,302.55 | 1,939.635 | 2,258.868 | 2,325.779 | 2,423.384 | 1,878.518 | 2,154.716 | 2,076.689 | 1,866.698 | 1,495.047 | 1,577.27 | 1,527.61 | 1,512.903 | 1,381.124 | 1,428.788 | 1,515.598 | 1,597.226 | 1,476.93 | 1,604.454 | 1,794.86 | 1,620.75 | 1,397.435 | 1,555.556 | 1,647.055 | 1,645.778 | 1,375.542 | 1,406.691 | 1,506.14 | 1,482.364 |
Cost of Revenue
| 2,759.284 | 2,245.003 | 2,817.233 | 2,623.093 | 3,375.863 | 3,207.516 | 3,250.333 | 3,707.211 | 3,264.79 | 3,194.225 | 3,134.073 | 2,799.822 | 2,604.637 | 1,995.994 | 2,324.476 | 2,069.88 | 2,069.904 | 1,434.037 | 1,896.023 | 1,957.181 | 2,004.353 | 1,727.582 | 2,018.205 | 1,976.856 | 2,019.539 | 1,543.951 | 1,742.059 | 1,630.179 | 1,612.463 | 1,179.932 | 1,229.237 | 1,252.771 | 1,252.784 | 1,169.292 | 1,254.95 | 1,338.211 | 1,370.25 | 1,240.972 | 1,415.628 | 1,409.545 | 1,273.06 | 1,184.063 | 1,320.353 | 1,500.555 | 1,438.902 | 1,171.162 | 1,288.649 | 1,359.513 | 1,333.231 |
Gross Profit
| 442.558 | 328.383 | 48.351 | 419.7 | 257.365 | 216.919 | 472.752 | 198.729 | 760.774 | 579.595 | 773.66 | 823.843 | 632.628 | 470.859 | 422.591 | 386.477 | 299.572 | 164.401 | 371.356 | 340.314 | 298.197 | 212.053 | 240.663 | 348.923 | 403.845 | 334.567 | 412.657 | 446.51 | 254.235 | 315.115 | 348.033 | 274.839 | 260.119 | 211.832 | 173.838 | 177.387 | 226.976 | 235.958 | 188.826 | 385.315 | 347.69 | 213.372 | 235.203 | 146.5 | 206.876 | 204.38 | 118.042 | 146.627 | 149.133 |
Gross Profit Ratio
| 0.138 | 0.128 | 0.017 | 0.138 | 0.071 | 0.063 | 0.127 | 0.051 | 0.189 | 0.154 | 0.198 | 0.227 | 0.195 | 0.191 | 0.154 | 0.157 | 0.126 | 0.103 | 0.164 | 0.148 | 0.13 | 0.109 | 0.107 | 0.15 | 0.167 | 0.178 | 0.192 | 0.215 | 0.136 | 0.211 | 0.221 | 0.18 | 0.172 | 0.153 | 0.122 | 0.117 | 0.142 | 0.16 | 0.118 | 0.215 | 0.215 | 0.153 | 0.151 | 0.089 | 0.126 | 0.149 | 0.084 | 0.097 | 0.101 |
Reseach & Development Expenses
| 8.64 | 5.626 | 7.766 | 7.745 | 5.751 | 8.256 | 6.008 | 6.165 | 6.285 | 4.003 | 5.548 | 3.111 | 7.589 | 6.662 | 7.668 | 6.033 | 6.48 | 7.075 | 8.761 | 3.849 | 7.505 | 11.474 | 8.062 | 8.947 | 9.334 | 10.599 | 18.379 | 7.892 | 6.066 | 8.754 | 16.352 | 6.646 | 7.116 | 10.644 | 4.694 | 10.197 | 15.551 | 11.858 | 0.789 | 15.794 | 14.474 | 5.676 | 20.787 | 8.742 | 9.159 | 8.233 | 6.872 | 3.612 | 4.793 |
General & Administrative Expenses
| 76.73 | 57.703 | 71.57 | 76.637 | 65.382 | 66.235 | 79.318 | 67.065 | 56.896 | 66.803 | 50.138 | 53.841 | 55.602 | 48.045 | 39.44 | 37.631 | 45.442 | 44.509 | 41.433 | 49.23 | 47.592 | 42.104 | 48.883 | 50.539 | 55.878 | 42.181 | 46.571 | 40.204 | 40.339 | 34.403 | 33.283 | 38.078 | 52.006 | 33.086 | 46.032 | 29.65 | 36.186 | 47.561 | 35.59 | 30.459 | 45.798 | 48.645 | 44.984 | 41.409 | 45.779 | 19.682 | 49.931 | 38.891 | 31.384 |
Selling & Marketing Expenses
| 134.113 | 111.035 | 120.472 | 126.67 | 130.309 | 115.253 | 171.09 | 127.044 | 126.143 | 115.411 | 138.796 | 124.143 | 118.475 | 122.889 | 110.355 | 102.351 | 96.103 | 75.57 | 104.846 | 95.202 | 84.846 | 84.264 | 89.996 | 90.686 | 82.883 | 94.725 | 73.16 | 80.578 | 76.104 | 75.848 | 68.771 | 72.836 | 77.225 | 75.775 | 80.482 | 69.671 | 67.683 | 73.477 | 86.263 | 62.477 | 62.925 | 65.392 | 61.61 | 71.54 | 70.234 | 64.082 | 59.281 | 55.565 | 60.721 |
SG&A
| 210.843 | 168.738 | 166.676 | 203.307 | 195.691 | 181.488 | 250.408 | 194.109 | 183.039 | 182.214 | 188.934 | 177.984 | 174.077 | 170.934 | 149.795 | 139.982 | 141.545 | 120.079 | 146.279 | 144.432 | 132.438 | 126.368 | 138.879 | 141.225 | 138.761 | 136.906 | 119.731 | 120.782 | 116.443 | 110.251 | 102.054 | 110.914 | 129.231 | 108.861 | 126.514 | 99.321 | 103.869 | 121.038 | 121.853 | 92.936 | 108.723 | 114.037 | 106.594 | 112.949 | 116.013 | 83.764 | 109.212 | 94.456 | 92.105 |
Other Expenses
| -220.295 | 32.854 | 41.297 | 31.05 | 35.028 | 3.374 | 46.899 | 15.936 | 14.337 | 11.181 | -11.445 | 35.349 | -64.972 | -13.951 | -24.752 | -4.951 | 17.357 | 7.979 | 7.649 | 11.723 | 4.947 | 22.961 | 15.749 | 34.696 | 17.039 | -16.606 | -1.499 | -11.427 | 3.553 | 7.976 | 25.479 | -18.394 | 3.211 | 4.384 | 3.629 | 1.209 | 7.435 | 9.793 | 21.709 | 8.627 | 7.125 | 6.109 | 9.612 | -0.482 | 4.497 | 3.62 | 12.455 | 4.475 | 10.829 |
Operating Expenses
| 220.295 | 174.364 | 174.442 | 211.052 | 201.442 | 189.744 | 256.416 | 200.274 | 189.324 | 186.217 | 194.482 | 181.095 | 181.666 | 177.596 | 157.463 | 146.015 | 148.025 | 127.154 | 141.555 | 148.281 | 139.943 | 137.842 | 146.941 | 150.172 | 148.095 | 147.505 | 138.11 | 128.674 | 122.509 | 119.005 | 118.406 | 117.56 | 136.347 | 119.505 | 131.208 | 109.518 | 119.42 | 132.896 | 122.642 | 108.73 | 123.197 | 119.713 | 127.381 | 121.691 | 125.172 | 91.997 | 116.084 | 98.068 | 96.898 |
Operating Income
| 222.263 | 196.352 | -126.091 | 252.022 | 101.344 | 39.915 | 269.391 | 21.221 | 590.988 | 407.651 | 577.187 | 642.748 | 450.962 | 293.263 | 265.128 | 240.462 | 151.547 | 37.247 | 229.801 | 192.033 | 158.254 | 74.211 | 93.722 | 198.751 | 255.75 | 187.062 | 274.547 | 317.836 | 131.726 | 196.11 | 229.627 | 157.279 | 123.772 | 92.327 | 42.63 | 67.869 | 107.556 | 103.062 | 66.184 | 276.585 | 224.493 | 93.659 | 107.822 | 24.809 | 81.704 | 112.383 | 1.958 | 48.559 | 52.235 |
Operating Income Ratio
| 0.069 | 0.076 | -0.044 | 0.083 | 0.028 | 0.012 | 0.072 | 0.005 | 0.147 | 0.108 | 0.148 | 0.177 | 0.139 | 0.119 | 0.097 | 0.098 | 0.064 | 0.023 | 0.101 | 0.084 | 0.069 | 0.038 | 0.041 | 0.085 | 0.106 | 0.1 | 0.127 | 0.153 | 0.071 | 0.131 | 0.146 | 0.103 | 0.082 | 0.067 | 0.03 | 0.045 | 0.067 | 0.07 | 0.041 | 0.154 | 0.139 | 0.067 | 0.069 | 0.015 | 0.05 | 0.082 | 0.001 | 0.032 | 0.035 |
Total Other Income Expenses Net
| 29.67 | -42.484 | -6.158 | -51.102 | -48.058 | -50.686 | -43.396 | -46.629 | -39.578 | -36.691 | -35.13 | -5.503 | -83.766 | -47.115 | -55.673 | -23.773 | -6.172 | -18.167 | -18.903 | -13.324 | -29.492 | -4.105 | -19.027 | 5.724 | -12.6 | -37.183 | -22.264 | -24.829 | -7.211 | 2.4 | 18.475 | -26.325 | 2.482 | 0.154 | 0.336 | -2.869 | 2.922 | 1.604 | 6.485 | -5.033 | -6.523 | -3.21 | 1.511 | -9.451 | -13.844 | -12.803 | 22.787 | -7.25 | 1.376 |
Income Before Tax
| 251.933 | 153.868 | -132.249 | 200.92 | 53.286 | -10.771 | 225.995 | -25.408 | 551.41 | 370.96 | 542.057 | 637.245 | 367.196 | 246.148 | 209.455 | 216.689 | 145.375 | 19.08 | 210.898 | 178.709 | 128.762 | 70.106 | 74.695 | 204.475 | 243.15 | 149.879 | 252.283 | 293.007 | 124.515 | 198.51 | 248.102 | 130.954 | 126.254 | 92.481 | 42.966 | 65 | 110.478 | 104.666 | 72.669 | 271.552 | 217.97 | 90.449 | 109.333 | 15.358 | 67.86 | 99.58 | 24.745 | 41.309 | 53.611 |
Income Before Tax Ratio
| 0.079 | 0.06 | -0.046 | 0.066 | 0.015 | -0.003 | 0.061 | -0.007 | 0.137 | 0.098 | 0.139 | 0.176 | 0.113 | 0.1 | 0.076 | 0.088 | 0.061 | 0.012 | 0.093 | 0.078 | 0.056 | 0.036 | 0.033 | 0.088 | 0.1 | 0.08 | 0.117 | 0.141 | 0.067 | 0.133 | 0.157 | 0.086 | 0.083 | 0.067 | 0.03 | 0.043 | 0.069 | 0.071 | 0.045 | 0.151 | 0.134 | 0.065 | 0.07 | 0.009 | 0.041 | 0.072 | 0.018 | 0.027 | 0.036 |
Income Tax Expense
| 39.309 | 36.718 | -7.727 | 37.078 | -20.035 | -31.621 | 38.518 | -12.241 | 107.45 | 74.8 | 111.795 | 109.319 | 80.061 | 43.559 | 16.659 | 55.135 | 19.396 | 4.585 | 54.41 | 36.928 | 19.109 | 10.524 | 11.126 | 37.942 | 59.584 | 26.105 | 13.551 | 80.875 | 36.223 | 51.841 | 54.694 | 31.42 | 25.738 | 18.307 | 18.002 | 13.629 | 33.233 | 20.963 | -25.562 | 72.435 | 68.267 | 21.378 | 28.382 | -10.407 | 10.123 | 23.238 | -9.024 | 7.378 | 0.322 |
Net Income
| 210.649 | 116.555 | -121.494 | 163.167 | 72.674 | 20.823 | 187.215 | -13.167 | 442.151 | 295.171 | 428.919 | 526.315 | 286.044 | 201.876 | 192.338 | 161.123 | 125.605 | 14.492 | 155.978 | 141.33 | 109.327 | 59.463 | 63.438 | 166.063 | 182.943 | 123.426 | 237.967 | 211.486 | 88.041 | 146.193 | 192.753 | 99.592 | 99.817 | 74.355 | 25.472 | 51.395 | 78.086 | 83.434 | 98.229 | 197.268 | 149.018 | 68.567 | 80.196 | 24.129 | 56.33 | 76.12 | 32.559 | 34.014 | 53.545 |
Net Income Ratio
| 0.066 | 0.045 | -0.042 | 0.054 | 0.02 | 0.006 | 0.05 | -0.003 | 0.11 | 0.078 | 0.11 | 0.145 | 0.088 | 0.082 | 0.07 | 0.066 | 0.053 | 0.009 | 0.069 | 0.062 | 0.047 | 0.031 | 0.028 | 0.071 | 0.075 | 0.066 | 0.11 | 0.102 | 0.047 | 0.098 | 0.122 | 0.065 | 0.066 | 0.054 | 0.018 | 0.034 | 0.049 | 0.056 | 0.061 | 0.11 | 0.092 | 0.049 | 0.052 | 0.015 | 0.034 | 0.055 | 0.023 | 0.023 | 0.036 |
EPS
| 1.05 | 0.58 | -0.6 | 0.81 | 0.36 | 0.1 | 0.93 | -0.069 | 2.2 | 1.47 | 2.14 | 2.86 | 1.7 | 1.2 | 1.11 | 0.96 | 0.73 | 0.087 | 0.9 | 0.81 | 0.63 | 0.34 | 0.37 | 0.96 | 1.06 | 0.71 | 1.37 | 1.22 | 0.5 | 0.84 | 1.11 | 0.57 | 0.57 | 0.43 | 0.15 | 0.3 | 0.45 | 0.48 | 0.56 | 1.13 | 0.86 | 0.4 | 0.52 | 0.16 | 0.37 | 0.49 | 0.21 | 0.22 | 0.35 |
EPS Diluted
| 1.05 | 0.58 | -0.6 | 0.81 | 0.36 | 0.1 | 0.93 | -0.069 | 2.2 | 1.47 | 2.14 | 2.8 | 1.62 | 1.15 | 1.11 | 0.92 | 0.7 | 0.087 | 0.9 | 0.79 | 0.61 | 0.33 | 0.37 | 0.95 | 1.06 | 0.71 | 1.37 | 1.22 | 0.5 | 0.84 | 1.11 | 0.57 | 0.57 | 0.43 | 0.15 | 0.3 | 0.45 | 0.48 | 0.56 | 1.13 | 0.86 | 0.4 | 0.52 | 0.16 | 0.37 | 0.49 | 0.21 | 0.22 | 0.35 |
EBITDA
| 377.453 | 274.87 | -56.981 | 309.3 | 157.225 | 93.444 | 320.955 | 70.087 | 641.119 | 451.49 | 629.364 | 716.954 | 436.326 | 327.929 | 282.401 | 276.477 | 214.68 | 84.07 | 276.091 | 247.423 | 199 | 130.846 | 152.469 | 260.732 | 308 | 205.053 | 295.339 | 335.795 | 163.561 | 230.518 | 285.495 | 166.509 | 156.911 | 127.051 | 81.413 | 102.322 | 150.864 | 145.343 | 121.971 | 316.774 | 267.192 | 134.464 | 155.534 | 58.334 | 118.388 | 146.894 | 62.942 | 81.083 | 63.956 |
EBITDA Ratio
| 0.118 | 0.107 | -0.02 | 0.102 | 0.043 | 0.027 | 0.086 | 0.018 | 0.159 | 0.12 | 0.161 | 0.198 | 0.135 | 0.133 | 0.103 | 0.113 | 0.091 | 0.053 | 0.122 | 0.108 | 0.086 | 0.067 | 0.067 | 0.112 | 0.127 | 0.109 | 0.137 | 0.162 | 0.088 | 0.154 | 0.181 | 0.109 | 0.104 | 0.092 | 0.057 | 0.068 | 0.094 | 0.098 | 0.076 | 0.176 | 0.165 | 0.096 | 0.1 | 0.035 | 0.072 | 0.107 | 0.045 | 0.054 | 0.043 |