Lungyen Life Service Corporation

TPEx:5530.TWO

38.15 (TWD) • At close November 20, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) TWD.

202320222021202020192018201720162015201420132012201120102009200820072006
Assets:
Current Assets:
Cash & Cash Equivalents 2,256.047502.218120.71688.734231.964194.002169.781199.621212.719372.3381,382.339372.4271,565.1121,136.559157.6546.28367.07790.546
Short Term Investments 5,045.3065,051.1386,124.5366,945.19112,404.6753,640.6073,832.0633,080.3633,345.213,446.743,027.3142,216.5722,098.4441,602.03426.69831.05129.383153.254
Cash and Short Term Investments 7,301.3535,553.3566,245.2527,033.92512,636.6393,834.6094,001.8443,279.9843,557.9293,819.0784,409.6532,588.9993,663.5562,738.593184.35237.33496.46243.8
Net Receivables 8,144.72517,629.97518,915.43417,918.59117,068.83119,540.78810,574.7699,108.8488,938.5048,666.758,641.479,189.5269,277.9389,196.275123.88632.30853.483122.715
Inventory 18,310.87517,393.97316,683.71316,044.61515,703.97615,440.76514,768.34914,425.21113,563.56712,762.8412,698.01811,642.38911,782.02410,480.3672,319.1142,049.971,667.741,636.733
Other Current Assets 240.82575.82327.01516.79414.0487.63.4975.05557.83640.53517.582374.038288.003278.07693.221114.55437.08757.465
Total Current Assets 33,997.77840,653.12741,871.41441,013.92545,423.49438,823.76229,348.45926,819.09826,117.83625,289.20325,766.72323,794.95225,011.52122,693.3112,720.5732,234.1661,854.772,060.713
Non-Current Assets:
Property, Plant & Equipment, Net 7,638.9027,460.446,788.2236,182.2286,116.4765,812.3055,844.9655,866.6486,516.5796,222.945,182.8314,400.7634,075.2513,027.2641.2413.3294.4253.086
Goodwill 542.428542.428542.428542.428542.428542.428542.428542.428542.428542.428542.428542.428542.428134.3970000
Intangible Assets 227.121224.305221.679205.693213.509216.937222.203232.798227.068230.626242.72192.75192.7500000
Goodwill and Intangible Assets 769.549766.733764.107748.121755.937759.365764.631775.226769.496773.054785.148735.178735.178134.3970000
Long Term Investments 16,755.677,061.9225,659.6133,275.951-5,101.1888,690.2385,858.1226,401.7343,203.496-1,516.807-2,926.54-1,599.819-1,460.849-1,063.672-4.692-31.045-22.491-146.36
Tax Assets 761.404800.458792.245814.838856.719899.795805.9801.963809.184699.366711.747478.396561.915487.6660000
Other Non-Current Assets 9,789.87110,074.45111,216.84512,070.99917,055.378,307.84311,015.50210,311.75910,092.4310,019.3459,682.74710,949.29310,933.1226,920.4943.24747.32545.739170.555
Total Non-Current Assets 35,715.39626,164.00425,221.03323,092.13719,683.31424,469.54624,289.1224,157.3321,391.18516,197.89813,435.93314,963.81114,844.6179,506.14539.79619.60927.67327.281
Total Assets 69,713.17466,817.13167,092.44764,106.06265,106.80863,293.30853,637.57950,976.42847,509.02141,487.10139,202.65638,758.76339,856.13832,199.4562,760.3692,253.7751,882.4432,087.994
Liabilities & Equity:
Current Liabilities:
Account Payables 757.756844.853699.682626.649663.204617.756464.114444.138433.44509.398462.026463.3860000150.21291.961
Short Term Debt 617.63746.45722.14931.6763,442.663,172.4052,8247,174.97,240.52,5891,0022,613.4124,561.114241.725426.811782.5395.75369.5
Tax Payables 233.754268.49198.211509.308252.002290.179249.0688.654191.76491.444171.84499.539314.561461.4270000
Deferred Revenue 41,797.69841,678.90543,902.91442,809.80940,976.833290.17933,180.8832,162.33530,184.5628,298.05228,281.235-463.386000042.613254.169
Other Current Liabilities 2,834.8062,509.0187.998.3076.87839,427.7318.56211.9519.52726.58215.40126,988.43527,051.88126,673.142179.579242.2299.66819.553
Total Current Liabilities 46,007.89745,079.23344,632.73543,476.44145,089.57543,508.07136,477.55639,793.32437,868.02731,423.03229,760.66229,601.84731,612.99526,914.867606.391,024.729598.243735.183
Non-Current Liabilities:
Long Term Debt 92.19131.54613.176003,190.9163,139.6510172.7000000000
Deferred Revenue Non-Current 0023.6040030.68631.263028.561002.9812.9812.9812.981000
Deferred Tax Liabilities Non-Current 23.34621.1558.5883.6653.66516.11918.99424.28749.58750.22430.6830000000
Other Non-Current Liabilities 63.57764.70946.73268.58379.71774.52363.91285.84170.58777.86475.70763.30965.53450.9273.1143.0353.8523.852
Total Non-Current Liabilities 179.113217.4192.172.24883.3823,312.2443,253.82110.128321.435128.088106.3966.2968.51553.9086.0953.0353.8523.852
Total Liabilities 46,187.0145,296.64344,724.83543,548.68945,172.95746,820.31539,731.37639,903.45238,189.46231,551.1229,867.05229,668.13731,681.5126,968.775612.4851,027.764602.095739.035
Equity:
Preferred Stock 00000000014.45815.2240000000
Common Stock 4,200.8424,200.8424,200.8424,200.8424,200.8424,200.8424,200.8423,990.8423,990.8423,990.8423,990.8423,990.8423,990.8423,821.5933,072.351,072.351,072.351,039.43
Retained Earnings 12,801.57311,527.9410,636.9619,693.98810,373.8066,293.1234,253.8942,610.7842,329.63,597.0782,517.52,606.5651,930.921771.421-989.736150.564201.786305.891
Accumulated Other Comprehensive Income/Loss 3,922.7871,940.4353,349.8582,519.2361,351.321,978.4151,554.2161,796.839501.674-14.458-15.2240000000
Other Total Stockholders Equity 2,486.1722,634.222,509.9932,509.9932,509.9932,509.9932,519.9541,420.1121,413.0441,377.6141,868.2571,709.3961,540.807-25.6260.106000
Total Shareholders Equity 23,411.37420,303.43720,697.65418,924.05918,435.96114,982.37312,528.9069,818.5778,235.168,965.5348,376.5998,306.8037,462.574,567.3942,142.721,222.9141,274.1361,345.321
Total Equity 23,526.16421,520.48822,367.61220,557.37319,933.85116,472.99313,906.20311,072.9769,319.5599,935.9819,335.6049,090.6268,174.6285,230.6812,147.8841,226.0111,280.3481,348.959
Total Liabilities & Shareholders Equity 69,713.17466,817.13167,092.44764,106.06265,106.80863,293.30853,637.57950,976.42847,509.02141,487.10139,202.65638,758.76339,856.13832,199.4562,760.3692,253.7751,882.4432,087.994