Kung Sing Engineering Corporation
TWSE:5521.TW
12.3 (TWD) • At close October 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,643.372 | 1,501.698 | 1,484.739 | 1,488.518 | 1,356.09 | 1,016.774 | 1,090.219 | 1,514.332 | 1,132.963 | 888 | 1,065.214 | 1,141.958 | 870.638 | 529.26 | 737.199 | 565.084 | 4,872.647 | 984.8 | 1,260.954 | 1,101.165 | 1,110.163 | 810.622 | 1,394.797 | 867.063 | 894.69 | 687.461 | 828.319 | 872 | 1,085.922 | 972.694 | 997.275 | 1,163.542 | 1,234.117 | 894.657 | 2,136.089 | 1,473.325 | 1,797.554 | 1,734.5 | 1,741.139 | 1,426.712 | 1,295.699 | 1,383.25 | 1,674.358 | 1,143.836 | 759.644 | 821.231 | 931.1 | 773.663 | 1,642.734 | 662.699 | 1,291.817 | 910.508 | 1,153.546 | 1,210.28 | 1,114.773 | 1,351.643 | 2,027.68 | 3,679.855 |
Cost of Revenue
| 1,582.3 | 1,432.285 | 1,409.295 | 1,413.319 | 1,231.509 | 974.535 | 993.844 | 1,474.508 | 1,091.254 | 845.983 | 991.748 | 1,057.295 | 795.351 | 454.754 | 837.155 | 696.255 | 2,791.686 | 943.019 | 1,212.43 | 1,043.971 | 1,069.648 | 784.066 | 1,341.755 | 927.711 | 882.862 | 659.695 | 1,229.798 | 839.505 | 1,020.155 | 913.929 | 894.253 | 1,091.38 | 1,164.801 | 839.577 | 2,048.483 | 1,462.773 | 1,689.331 | 1,655.455 | 1,612.816 | 1,449.705 | 1,467.051 | 1,302.083 | 1,552.923 | 1,071.999 | 702.237 | 758.257 | 845.743 | 701.999 | 1,527.557 | 600.803 | 1,031.379 | 849.232 | 1,062.831 | 1,133.066 | 1,013.807 | 1,262.577 | 1,912.275 | 3,545.51 |
Gross Profit
| 61.072 | 69.413 | 75.444 | 75.199 | 124.581 | 42.239 | 96.375 | 39.824 | 41.709 | 42.017 | 73.466 | 84.663 | 75.287 | 74.506 | -99.956 | -131.171 | 2,080.961 | 41.781 | 48.524 | 57.194 | 40.515 | 26.556 | 53.042 | -60.648 | 11.828 | 27.766 | -401.479 | 32.495 | 65.767 | 58.765 | 103.022 | 72.162 | 69.316 | 55.08 | 87.606 | 10.552 | 108.223 | 79.045 | 128.323 | -22.993 | -171.352 | 81.167 | 121.435 | 71.837 | 57.407 | 62.974 | 85.357 | 71.664 | 115.177 | 61.896 | 260.438 | 61.276 | 90.715 | 77.214 | 100.966 | 89.066 | 115.405 | 134.345 |
Gross Profit Ratio
| 0.037 | 0.046 | 0.051 | 0.051 | 0.092 | 0.042 | 0.088 | 0.026 | 0.037 | 0.047 | 0.069 | 0.074 | 0.086 | 0.141 | -0.136 | -0.232 | 0.427 | 0.042 | 0.038 | 0.052 | 0.036 | 0.033 | 0.038 | -0.07 | 0.013 | 0.04 | -0.485 | 0.037 | 0.061 | 0.06 | 0.103 | 0.062 | 0.056 | 0.062 | 0.041 | 0.007 | 0.06 | 0.046 | 0.074 | -0.016 | -0.132 | 0.059 | 0.073 | 0.063 | 0.076 | 0.077 | 0.092 | 0.093 | 0.07 | 0.093 | 0.202 | 0.067 | 0.079 | 0.064 | 0.091 | 0.066 | 0.057 | 0.037 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 63.094 | 48.374 | 51.843 | 54.717 | 42.796 | 38.12 | 47.672 | 39.203 | 44.903 | 41.838 | 48.955 | 52.506 | 35.732 | 36.341 | 56.32 | 33.589 | 98.941 | 34.364 | 44.175 | 42.06 | 40.374 | 36.283 | 36.685 | 41.751 | 35.44 | 42.056 | 40.29 | 38.2 | 39.178 | 37.082 | 75.146 | 33.277 | 32.354 | 37.314 | 41.246 | 36.049 | 39.779 | 38.292 | 103.332 | 28.401 | 26.673 | 28.924 | -18.034 | 42.137 | 48.253 | 44.241 | 60.787 | 50.004 | 53.701 | 50.903 | 45.846 | 57.054 | 62.684 | 54.121 | 65.797 | 50.728 | 64.356 | 43.719 |
Selling & Marketing Expenses
| 0.938 | 0.512 | 0.05 | 0.479 | 0.445 | 0.443 | 0.607 | 0.532 | 0.301 | 0.58 | 0.761 | 0.534 | 0.453 | 0.309 | 0.853 | 0.525 | 0.367 | 0.467 | 0.892 | 1.281 | 0.499 | 0.281 | 8.037 | 1.019 | 0.62 | 0.199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 64.032 | 48.886 | 51.893 | 55.196 | 43.241 | 38.563 | 48.279 | 39.735 | 45.204 | 42.418 | 49.716 | 53.04 | 36.185 | 36.65 | 57.173 | 34.114 | 99.308 | 34.831 | 45.067 | 43.341 | 40.873 | 36.564 | 44.722 | 42.77 | 36.06 | 42.255 | 40.29 | 38.2 | 39.178 | 37.082 | 75.146 | 33.277 | 32.354 | 37.314 | 41.246 | 36.049 | 39.779 | 38.292 | 103.332 | 28.401 | 26.673 | 28.924 | -18.034 | 42.137 | 48.253 | 44.241 | 60.787 | 50.004 | 53.701 | 50.903 | 45.846 | 57.054 | 62.684 | 54.121 | 65.797 | 50.728 | 64.356 | 43.719 |
Other Expenses
| 9.187 | -168.265 | -1.451 | 16.839 | 4.071 | 1.901 | 2.937 | 4.661 | -5.559 | 4.025 | -2.339 | 12.411 | 1.09 | 1 | -58.543 | 0.786 | -3.778 | 2.482 | 6.934 | 21.696 | 1.904 | 2.612 | 9.249 | 9.297 | 1.781 | 42.97 | 2.281 | 9.683 | -3.586 | 2.677 | 13.251 | 5.497 | -0.708 | -2.201 | -18.579 | -4.792 | 15.931 | 6.278 | -30.502 | 64.238 | 11.756 | 1.327 | 7.831 | 2.307 | 7.739 | 13.063 | 28.72 | 4.227 | 32.544 | 8.412 | 14.142 | 4.277 | -2.661 | -3.541 | 39.478 | -10.938 | 36.035 | 1.202 |
Operating Expenses
| 64.032 | 168.265 | 51.893 | 55.196 | 43.241 | 38.563 | 48.279 | 39.735 | 45.204 | 42.418 | 49.716 | 53.04 | 36.185 | 36.65 | 57.173 | 34.114 | 99.308 | 34.831 | 45.067 | 43.341 | 40.873 | 36.564 | 44.722 | 42.77 | 36.06 | 42.255 | 40.29 | 38.2 | 39.178 | 37.082 | 75.146 | 33.277 | 32.354 | 37.314 | 41.246 | 36.049 | 39.779 | 38.292 | 103.332 | 28.401 | 26.673 | 28.924 | -18.034 | 42.137 | 48.253 | 44.241 | 60.787 | 50.004 | 53.701 | 50.903 | 45.846 | 57.054 | 62.684 | 54.121 | 65.797 | 50.728 | 64.356 | 43.719 |
Operating Income
| -2.96 | -98.852 | 23.551 | 38.691 | 93.636 | 6.946 | 57.785 | 5.434 | 14.996 | 4.095 | -39.803 | 31.623 | 39.102 | 37.856 | -157.129 | -165.285 | 1,981.653 | 6.95 | 3.457 | 13.853 | -0.358 | -10.008 | 8.32 | -103.418 | -24.232 | -14.489 | -441.769 | -5.705 | 26.589 | 21.683 | 27.876 | 38.885 | 36.962 | 17.766 | 46.36 | -25.497 | 68.444 | 40.753 | 24.991 | -51.394 | -198.025 | 52.243 | 139.469 | 29.7 | 9.154 | 18.733 | 24.57 | 21.66 | 61.476 | 10.993 | 214.592 | 4.222 | 28.031 | 23.093 | 35.169 | 38.338 | 51.049 | 90.626 |
Operating Income Ratio
| -0.002 | -0.066 | 0.016 | 0.026 | 0.069 | 0.007 | 0.053 | 0.004 | 0.013 | 0.005 | -0.037 | 0.028 | 0.045 | 0.072 | -0.213 | -0.292 | 0.407 | 0.007 | 0.003 | 0.013 | -0 | -0.012 | 0.006 | -0.119 | -0.027 | -0.021 | -0.533 | -0.007 | 0.024 | 0.022 | 0.028 | 0.033 | 0.03 | 0.02 | 0.022 | -0.017 | 0.038 | 0.023 | 0.014 | -0.036 | -0.153 | 0.038 | 0.083 | 0.026 | 0.012 | 0.023 | 0.026 | 0.028 | 0.037 | 0.017 | 0.166 | 0.005 | 0.024 | 0.019 | 0.032 | 0.028 | 0.025 | 0.025 |
Total Other Income Expenses Net
| 13.433 | 1.132 | 2.381 | -4.838 | -3.484 | -86.569 | -2.652 | -2.693 | -2.479 | -16.674 | -2.138 | 10.894 | 0.016 | 0.716 | -175.271 | -403.817 | -16.141 | -5.737 | -2.251 | 11.835 | -8.353 | -10.257 | 0.42 | -0.88 | -7.09 | 35.034 | -6.299 | 2.341 | -10.295 | -4.217 | 5.128 | -2.231 | -9.403 | -11.575 | -27.829 | -15.519 | 3.02 | -6.506 | -5.763 | 34.837 | -15.882 | -25.407 | -67.589 | -7.85 | -2.788 | 1.136 | 22.719 | -3.832 | 24.075 | 5.924 | -2.039 | 1.331 | -9.761 | -6.335 | 17.881 | -12.487 | 34.849 | -2.652 |
Income Before Tax
| 10.473 | -97.72 | 25.932 | 33.853 | 90.152 | -79.623 | 55.133 | 2.741 | 12.517 | -12.579 | -41.941 | 42.517 | 39.118 | 38.572 | -332.4 | -569.102 | 1,965.512 | 1.213 | 1.206 | 25.688 | -8.711 | -20.265 | 8.74 | -104.298 | -31.322 | 20.545 | -448.068 | -3.364 | 16.294 | 17.466 | 33.004 | 36.654 | 27.559 | 6.191 | 18.531 | -41.016 | 71.464 | 34.247 | 19.228 | -16.557 | -213.907 | 26.836 | 71.88 | 21.85 | 6.366 | 19.869 | 47.289 | 17.828 | 85.551 | 16.917 | 212.553 | 5.553 | 18.27 | 16.758 | 53.05 | 25.851 | 85.898 | 87.974 |
Income Before Tax Ratio
| 0.006 | -0.065 | 0.017 | 0.023 | 0.066 | -0.078 | 0.051 | 0.002 | 0.011 | -0.014 | -0.039 | 0.037 | 0.045 | 0.073 | -0.451 | -1.007 | 0.403 | 0.001 | 0.001 | 0.023 | -0.008 | -0.025 | 0.006 | -0.12 | -0.035 | 0.03 | -0.541 | -0.004 | 0.015 | 0.018 | 0.033 | 0.032 | 0.022 | 0.007 | 0.009 | -0.028 | 0.04 | 0.02 | 0.011 | -0.012 | -0.165 | 0.019 | 0.043 | 0.019 | 0.008 | 0.024 | 0.051 | 0.023 | 0.052 | 0.026 | 0.165 | 0.006 | 0.016 | 0.014 | 0.048 | 0.019 | 0.042 | 0.024 |
Income Tax Expense
| 3.699 | 1.613 | -4.141 | 4.483 | -0.203 | 2.851 | 12.271 | 3.557 | 30.118 | 1.104 | 3.779 | 18.316 | 6.537 | 15.347 | 49.841 | -49.426 | 57.033 | 0.654 | 19.121 | 2.375 | 0.77 | -3.589 | 0.028 | -19.636 | -7.371 | -9.285 | -71.393 | -0.643 | 5.459 | 4.239 | 2.843 | 6.444 | 8.812 | 1.378 | -7.623 | -7.146 | 11.326 | 5.882 | 3.863 | -4.866 | -32.742 | 7.878 | 18.788 | 4.758 | 3.983 | 3.579 | 10.897 | 5.959 | 17.033 | 6.588 | 45.847 | 2.311 | 4.725 | 4.385 | 9.242 | 7.561 | -7.116 | 17.873 |
Net Income
| 6.774 | -99.333 | 30.073 | 29.37 | 90.355 | -82.474 | 42.862 | -0.816 | -17.601 | -13.683 | -45.72 | 24.3 | 33.242 | 23.359 | -381.582 | -518.855 | 1,909.089 | 0.921 | -17.378 | 18.354 | -8.617 | -16.373 | 7.812 | -83.682 | -23.336 | 30.256 | -375.552 | -1.634 | 12.162 | 14.651 | 33.644 | 30.955 | 20.856 | 5.261 | 26.97 | -33.566 | 60.452 | 29.291 | 16.322 | -13.742 | -180.509 | 19.312 | 57.113 | 18.586 | 2.916 | 16.953 | 37.626 | 12.813 | 67.52 | 11.867 | 167.721 | 5.271 | 15.532 | 13.546 | 44.432 | 19.698 | 93.957 | 70.13 |
Net Income Ratio
| 0.004 | -0.066 | 0.02 | 0.02 | 0.067 | -0.081 | 0.039 | -0.001 | -0.016 | -0.015 | -0.043 | 0.021 | 0.038 | 0.044 | -0.518 | -0.918 | 0.392 | 0.001 | -0.014 | 0.017 | -0.008 | -0.02 | 0.006 | -0.097 | -0.026 | 0.044 | -0.453 | -0.002 | 0.011 | 0.015 | 0.034 | 0.027 | 0.017 | 0.006 | 0.013 | -0.023 | 0.034 | 0.017 | 0.009 | -0.01 | -0.139 | 0.014 | 0.034 | 0.016 | 0.004 | 0.021 | 0.04 | 0.017 | 0.041 | 0.018 | 0.13 | 0.006 | 0.013 | 0.011 | 0.04 | 0.015 | 0.046 | 0.019 |
EPS
| 0.014 | -0.2 | 0.061 | 0.06 | 0.18 | -0.17 | 0.087 | -0.002 | -0.04 | -0.028 | -0.1 | 0.05 | 0.07 | 0.05 | -0.78 | -1.05 | 3.88 | 0.002 | -0.042 | 0.046 | -0.018 | -0.043 | 0.02 | -0.22 | -0.064 | 0.081 | -0.98 | -0.004 | 0.036 | 0.036 | 0.088 | 0.081 | 0.054 | 0.018 | 0.072 | -0.091 | 0.15 | 0.072 | 0.043 | -0.036 | -0.47 | 0.054 | 0.14 | 0.45 | 0.009 | 0.045 | 0.11 | 0.036 | 0.17 | 0.027 | 0.43 | 0.014 | 0.04 | 0.036 | 0.11 | 0.051 | 0.24 | 0.18 |
EPS Diluted
| 0.014 | -0.2 | 0.061 | 0.06 | 0.18 | -0.17 | 0.087 | -0.002 | -0.04 | -0.028 | -0.1 | 0.05 | 0.07 | 0.05 | -0.78 | -1.05 | 3.83 | 0.002 | -0.042 | 0.046 | -0.018 | -0.043 | 0.02 | -0.21 | -0.063 | 0.081 | -0.97 | -0.004 | 0.036 | 0.036 | 0.088 | 0.081 | 0.054 | 0.018 | 0.072 | -0.09 | 0.15 | 0.072 | 0.043 | -0.036 | -0.47 | 0.054 | 0.14 | 0.45 | 0.009 | 0.045 | 0.11 | 0.036 | 0.17 | 0.027 | 0.43 | 0.014 | 0.04 | 0.036 | 0.11 | 0.051 | 0.24 | 0.18 |
EBITDA
| 24.609 | 54.484 | 42.085 | 51.709 | 106.853 | 17.176 | 67.777 | 15.164 | 24.691 | 13.426 | 31.109 | 53.253 | 48.388 | 46.593 | -205.231 | -152.998 | 2,000.71 | 19.009 | 21.193 | 52.508 | 20.929 | 11.71 | 34.752 | -74.837 | -2.547 | 48.574 | -417.358 | 25.208 | 44.552 | 46.034 | 62.994 | 65.916 | 58.155 | 37.969 | 50.313 | -7.766 | 106.97 | 69.479 | 16.2 | 32.881 | -166.375 | 73.495 | 167.633 | 50.991 | 33.457 | 46.921 | 71.234 | 31.328 | 98.656 | 24.953 | 232.695 | 14.338 | 34.478 | 25.744 | 64.561 | 33.644 | 94.609 | 98.072 |
EBITDA Ratio
| 0.015 | 0.036 | 0.028 | 0.035 | 0.079 | 0.017 | 0.062 | 0.01 | 0.022 | 0.015 | 0.029 | 0.047 | 0.056 | 0.088 | -0.278 | -0.271 | 0.411 | 0.019 | 0.017 | 0.048 | 0.019 | 0.014 | 0.025 | -0.086 | -0.003 | 0.071 | -0.504 | 0.029 | 0.041 | 0.047 | 0.063 | 0.057 | 0.047 | 0.042 | 0.024 | -0.005 | 0.06 | 0.04 | 0.009 | 0.023 | -0.128 | 0.053 | 0.1 | 0.045 | 0.044 | 0.057 | 0.077 | 0.04 | 0.06 | 0.038 | 0.18 | 0.016 | 0.03 | 0.021 | 0.058 | 0.025 | 0.047 | 0.027 |