Sino-American Silicon Products Inc.
TPEx:5483.TWO
175 (TWD) • At close November 20, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 81,965.952 | 81,871.496 | 68,841.25 | 61,397.299 | 65,510.225 | 69,238.945 | 59,371.198 | 31,599.04 | 28,269.357 | 27,821.456 | 22,215.367 | 19,089.33 | 17,549.063 | 22,528.702 | 11,902.01 | 10,768.999 | 7,253.144 | 4,513.588 |
| Cost of Revenue
| 54,284.432 | 49,942.234 | 44,314.606 | 40,283.7 | 46,242.686 | 50,597.092 | 47,967.962 | 28,164.027 | 23,998.126 | 24,323.58 | 19,775.943 | 18,188.222 | 15,813.764 | 16,997.889 | 10,679.848 | 8,233.156 | 4,918.739 | 3,177.015 |
| Gross Profit
| 27,681.52 | 31,929.262 | 24,526.644 | 21,113.599 | 19,267.539 | 18,641.853 | 11,403.236 | 3,435.013 | 4,271.231 | 3,497.876 | 2,439.424 | 901.108 | 1,735.299 | 5,530.813 | 1,222.162 | 2,535.843 | 2,334.405 | 1,336.573 |
| Gross Profit Ratio
| 0.338 | 0.39 | 0.356 | 0.344 | 0.294 | 0.269 | 0.192 | 0.109 | 0.151 | 0.126 | 0.11 | 0.047 | 0.099 | 0.246 | 0.103 | 0.235 | 0.322 | 0.296 |
| Reseach & Development Expenses
| 2,958.105 | 2,348.112 | 2,165.03 | 1,742.108 | 1,844.789 | 1,849.867 | 1,671.895 | 976.091 | 790.448 | 823.128 | 695.836 | 799.685 | 550.546 | 619.669 | 496.234 | 396.019 | 234.547 | 148.511 |
| General & Administrative Expenses
| 3,269.192 | 2,298.523 | 2,647.334 | 3,020.051 | 2,513.345 | 2,094.839 | 2,026.389 | 1,785.333 | 727.134 | 760.486 | 792.197 | 817.782 | 308.419 | 490.414 | 231.57 | 297.845 | 74.3 | 96.259 |
| Selling & Marketing Expenses
| 1,834.943 | 1,871.22 | 1,634.768 | 1,431.684 | 1,396.627 | 1,416.904 | 1,379.95 | 631.529 | 517.037 | 467.468 | 322.377 | 496.245 | 121.685 | 156.263 | 118.296 | 70.196 | 56.332 | 53.29 |
| SG&A
| 5,121.704 | 4,169.743 | 4,282.102 | 4,451.735 | 3,909.972 | 3,511.743 | 3,406.339 | 2,416.862 | 1,244.171 | 1,227.954 | 1,114.574 | 1,314.027 | 430.104 | 646.677 | 349.866 | 368.041 | 130.632 | 149.549 |
| Other Expenses
| 994.928 | -5,358.421 | -906.993 | 1,177.485 | 903.585 | 589.14 | -37.829 | -88.419 | 112.852 | 100.557 | -15.699 | -72.926 | -36.367 | -202.848 | 25.077 | 25.9 | -6.629 | -1.939 |
| Operating Expenses
| 9,074.737 | 6,517.855 | 6,447.132 | 6,193.843 | 5,754.761 | 5,361.61 | 5,078.234 | 3,392.953 | 2,034.619 | 2,051.082 | 1,810.41 | 2,076.004 | 980.65 | 1,266.346 | 846.1 | 764.06 | 365.179 | 298.06 |
| Operating Income
| 18,606.783 | 21,374.291 | 17,537.571 | 16,331.788 | 14,071.933 | 13,280.243 | 6,325.002 | 42.06 | 2,236.612 | 1,446.794 | 629.014 | -1,212.604 | 754.649 | 4,264.467 | 376.062 | 1,771.783 | 1,969.226 | 1,038.513 |
| Operating Income Ratio
| 0.227 | 0.261 | 0.255 | 0.266 | 0.215 | 0.192 | 0.107 | 0.001 | 0.079 | 0.052 | 0.028 | -0.064 | 0.043 | 0.189 | 0.032 | 0.165 | 0.271 | 0.23 |
| Total Other Income Expenses Net
| 5,942.629 | -545.585 | -331.844 | -93.598 | -147.764 | 37.99 | -1,199.261 | -898.438 | -276.431 | 478.248 | -500.779 | -1,507.141 | -192.305 | -179.705 | 144.337 | 59.175 | 143.091 | 70.6 |
| Income Before Tax
| 24,549.412 | 20,828.706 | 17,205.727 | 16,238.19 | 13,924.169 | 13,318.233 | 5,125.741 | -856.378 | 1,960.181 | 1,925.042 | 128.235 | -2,682.037 | 562.344 | 4,084.762 | 520.399 | 1,830.958 | 2,112.317 | 1,109.113 |
| Income Before Tax Ratio
| 0.3 | 0.254 | 0.25 | 0.264 | 0.213 | 0.192 | 0.086 | -0.027 | 0.069 | 0.069 | 0.006 | -0.14 | 0.032 | 0.181 | 0.044 | 0.17 | 0.291 | 0.246 |
| Income Tax Expense
| 6,770.5 | 4,668.209 | 4,590.337 | 3,527.128 | 5,028.824 | 4,682.753 | 1,607.113 | 432.628 | 903.779 | 625.775 | 89.302 | -321.566 | 133.638 | 516.153 | 44.839 | 108.379 | 306.596 | 221.393 |
| Net Income
| 9,843.82 | 16,160.497 | 12,615.39 | 12,711.062 | 8,895.345 | 1,950.503 | 1,035.505 | -1,589.225 | 534.837 | 1,128.445 | 295.118 | -2,367.952 | 428.706 | 3,568.609 | 475.56 | 1,722.579 | 1,805.721 | 889.827 |
| Net Income Ratio
| 0.12 | 0.197 | 0.183 | 0.207 | 0.136 | 0.028 | 0.017 | -0.05 | 0.019 | 0.041 | 0.013 | -0.124 | 0.024 | 0.158 | 0.04 | 0.16 | 0.249 | 0.197 |
| EPS
| 16.99 | 27.57 | 21.52 | 21.73 | 15.25 | 3.36 | 1.8 | -2.77 | 0.93 | 2.06 | 0.57 | -4.9 | 1.34 | 11.42 | 1.49 | 7.6 | 6.87 | 3.78 |
| EPS Diluted
| 16.89 | 27.35 | 21.41 | 21.52 | 15.15 | 3.34 | 1.79 | -2.77 | 0.92 | 2.06 | 0.57 | -4.9 | 1.01 | 11.24 | 1.48 | 7.44 | 6.75 | 3.62 |
| EBITDA
| 28,058.608 | 28,664.451 | 24,048.301 | 22,479.485 | 19,467.189 | 19,615.986 | 11,824.913 | 2,464.855 | 4,287.099 | 4,271.689 | 3,764.577 | 1,829.625 | 2,527.298 | 5,581.202 | 1,586.955 | 2,739.651 | 2,539.751 | 1,366.481 |
| EBITDA Ratio
| 0.342 | 0.35 | 0.349 | 0.366 | 0.297 | 0.283 | 0.199 | 0.078 | 0.152 | 0.154 | 0.169 | 0.096 | 0.144 | 0.248 | 0.133 | 0.254 | 0.35 | 0.303 |