Sanyo Special Steel Co., Ltd.
TSE:5481.T
1933 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 353,810 | 393,843 | 363,278 | 210,721 | 262,452 | 185,818 | 157,485 | 138,680 | 149,148 | 171,495 | 161,587 | 138,306 | 171,800 | 159,512 | 95,516 | 162,734 | 168,422 | 142,375 | 134,271 | 108,189 |
Cost of Revenue
| 304,100 | 326,789 | 303,394 | 187,949 | 230,624 | 159,256 | 132,078 | 112,912 | 123,911 | 148,951 | 141,606 | 125,048 | 147,554 | 133,560 | 90,422 | 146,801 | 142,631 | 112,820 | 104,329 | 91,773 |
Gross Profit
| 49,710 | 67,054 | 59,884 | 22,772 | 31,828 | 26,562 | 25,407 | 25,768 | 25,237 | 22,544 | 19,981 | 13,258 | 24,246 | 25,952 | 5,094 | 15,933 | 25,791 | 29,555 | 29,942 | 16,416 |
Gross Profit Ratio
| 0.14 | 0.17 | 0.165 | 0.108 | 0.121 | 0.143 | 0.161 | 0.186 | 0.169 | 0.131 | 0.124 | 0.096 | 0.141 | 0.163 | 0.053 | 0.098 | 0.153 | 0.208 | 0.223 | 0.152 |
Reseach & Development Expenses
| 2,228 | 2,019 | 2,219 | 2,110 | 2,475 | 1,773 | 1,716 | 1,608 | 1,596 | 1,383 | 1,388 | 1,424 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 19,192 | 18,870 | 18,546 | 14,970 | 17,094 | 9,423 | 8,189 | 8,332 | 7,415 | 7,058 | 6,721 | 5,769 | 6,521 | 5,766 | 5,277 | 5,802 | 6,069 | 5,910 | 5,629 | 5,225 |
Selling & Marketing Expenses
| 19,150 | 19,691 | 19,919 | 13,295 | 16,150 | 7,014 | 6,247 | 5,749 | 5,633 | 6,315 | 6,375 | 5,971 | 6,375 | 5,984 | 3,762 | 4,982 | 5,818 | 5,455 | 5,452 | 4,661 |
SG&A
| 36,115 | 38,561 | 38,465 | 28,265 | 33,244 | 16,437 | 14,436 | 14,081 | 13,048 | 13,373 | 13,096 | 11,740 | 12,896 | 11,750 | 9,039 | 10,784 | 11,887 | 11,365 | 11,081 | 9,886 |
Other Expenses
| 409 | 351 | 435 | 636 | 524 | -329 | -18 | 265 | 218 | 236 | 129 | 355 | 156 | 3 | 705 | 360 | 173 | 123 | 116 | -393 |
Operating Expenses
| 37,934 | 38,561 | 38,465 | 28,265 | 33,244 | 16,437 | 14,436 | 14,081 | 13,048 | 13,373 | 13,096 | 11,740 | 12,897 | 11,751 | 9,039 | 10,785 | 11,887 | 11,365 | 11,081 | 9,886 |
Operating Income
| 11,776 | 28,492 | 21,416 | -5,493 | -1,417 | 10,123 | 10,969 | 11,685 | 12,188 | 9,169 | 6,883 | 1,516 | 11,349 | 14,201 | -3,945 | 5,148 | 13,904 | 18,190 | 18,861 | 6,530 |
Operating Income Ratio
| 0.033 | 0.072 | 0.059 | -0.026 | -0.005 | 0.054 | 0.07 | 0.084 | 0.082 | 0.053 | 0.043 | 0.011 | 0.066 | 0.089 | -0.041 | 0.032 | 0.083 | 0.128 | 0.14 | 0.06 |
Total Other Income Expenses Net
| 1,248 | -449 | -446 | -4,025 | -1,882 | 252 | -712 | -229 | -1,058 | 1,077 | -331 | -239 | -741 | -1,540 | -318 | -5,089 | -1,442 | -2,569 | 119 | -2,153 |
Income Before Tax
| 13,024 | 28,045 | 20,973 | -9,519 | -3,298 | 10,375 | 10,258 | 11,458 | 11,131 | 10,247 | 6,553 | 1,279 | 10,608 | 12,661 | -4,263 | 59 | 12,462 | 15,621 | 18,980 | 4,377 |
Income Before Tax Ratio
| 0.037 | 0.071 | 0.058 | -0.045 | -0.013 | 0.056 | 0.065 | 0.083 | 0.075 | 0.06 | 0.041 | 0.009 | 0.062 | 0.079 | -0.045 | 0 | 0.074 | 0.11 | 0.141 | 0.04 |
Income Tax Expense
| 3,897 | 7,240 | 5,475 | -556 | 1,003 | 2,948 | 3,171 | 3,639 | 3,682 | 3,625 | 2,369 | 723 | 4,155 | 4,802 | -1,668 | 1,047 | 5,134 | 7,146 | 7,749 | 1,948 |
Net Income
| 9,056 | 20,743 | 15,267 | -6,870 | -3,717 | 7,721 | 7,034 | 7,784 | 7,416 | 6,547 | 4,066 | 509 | 6,407 | 7,822 | -2,584 | -1,022 | 7,232 | 8,664 | 11,345 | 2,681 |
Net Income Ratio
| 0.026 | 0.053 | 0.042 | -0.033 | -0.014 | 0.042 | 0.045 | 0.056 | 0.05 | 0.038 | 0.025 | 0.004 | 0.037 | 0.049 | -0.027 | -0.006 | 0.043 | 0.061 | 0.084 | 0.025 |
EPS
| 166.21 | 380.7 | 280.18 | -126.07 | -67.14 | 237.74 | 218.33 | 241.47 | 230 | 203 | 126.05 | 15.8 | 198.55 | 242.35 | -80.03 | -31.59 | 221.64 | 267.75 | 355.85 | 82.45 |
EPS Diluted
| 166.21 | 380.7 | 280.18 | -126.07 | -67.14 | 237.74 | 218.33 | 241.47 | 230 | 203 | 126.05 | 15.8 | 198.55 | 242.35 | -80.03 | -31.59 | 221.64 | 267.75 | 355.85 | 82.45 |
EBITDA
| 28,766 | 46,504 | 41,555 | 12,684 | 18,571 | 19,599 | 19,808 | 21,045 | 21,242 | 20,067 | 18,325 | 2,436 | 22,442 | 23,876 | 6,294 | 14,305 | 20,981 | 24,377 | 24,824 | 11,462 |
EBITDA Ratio
| 0.081 | 0.118 | 0.114 | 0.06 | 0.071 | 0.105 | 0.126 | 0.152 | 0.142 | 0.117 | 0.113 | 0.018 | 0.131 | 0.15 | 0.066 | 0.088 | 0.125 | 0.171 | 0.185 | 0.106 |