
Sonix Technology Co.,Ltd.
TWSE:5471.TW
35.1 (TWD) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1,430.158 | 1,291.863 | 1,445.759 | 1,259.875 | 1,058.821 | 1,013.573 | 1,083.659 | 801.366 | 822.487 | 766.465 | 1,849.416 | 1,629.133 | 1,413.101 | 1,280.425 | 1,866.814 | 1,695.246 | 1,481.511 | 951.406 | 1,105.922 | 785.907 | 724.611 | 626.755 | 887.405 | 779.534 | 792.348 | 687.701 | 713.632 | 822.07 | 798.224 | 647.332 | 1,180.381 | 1,147.268 | 1,328.601 | 991.253 | 1,264.983 | 987.358 | 1,045.784 | 874.472 | 1,202.528 | 860.915 | 669.279 | 675.839 | 1,203.559 | 966.389 | 1,012.86 | 872.804 | 847.481 | 595.502 | 1,723.357 | 1,533.332 | 1,912.105 | 1,668.561 | 1,478.923 | 1,173.675 | 1,731.329 | 1,501.623 | 1,427.824 |
Short Term Investments
| 384.667 | 410.985 | 410.51 | 465.148 | 600.077 | 502.511 | 525.791 | 528.383 | 527.495 | 535.825 | 649.017 | 654.164 | 648.308 | 498.888 | 603.537 | 455.777 | 439.27 | 395.321 | 477.999 | 476.175 | 421.737 | 483.642 | 482.645 | 449.949 | 366.921 | 277.497 | 432.364 | 622.926 | 1,026.843 | 1,038.07 | 722.16 | 719.684 | 637.883 | 920.841 | 937.155 | 1,061.088 | 1,101.46 | 1,106.83 | 1,116.773 | 1,388.183 | 1,567.991 | 1,355.102 | 1,206.582 | 1,429.339 | 1,250.094 | 1,155.406 | 1,497.17 | 1,700.792 | 514.953 | 511.22 | 508.117 | 549.402 | 544.548 | 544.56 | 548.912 | 549.389 | 548.013 |
Cash and Short Term Investments
| 1,814.825 | 1,702.848 | 1,856.269 | 1,725.023 | 1,658.898 | 1,516.084 | 1,609.45 | 1,329.749 | 1,349.982 | 1,302.29 | 2,498.433 | 2,283.297 | 2,061.409 | 1,779.313 | 2,470.351 | 2,151.023 | 1,920.781 | 1,346.727 | 1,583.921 | 1,262.082 | 1,146.348 | 1,110.397 | 1,370.05 | 1,229.483 | 1,159.269 | 965.198 | 1,145.996 | 1,444.996 | 1,825.067 | 1,685.402 | 1,902.541 | 1,866.952 | 1,966.484 | 1,912.094 | 2,202.138 | 2,048.446 | 2,147.244 | 1,981.302 | 2,319.301 | 2,249.098 | 2,237.27 | 2,030.941 | 2,410.141 | 2,395.728 | 2,262.954 | 2,028.21 | 2,344.651 | 2,296.294 | 2,238.31 | 2,044.552 | 2,420.222 | 2,217.963 | 2,023.471 | 1,718.235 | 2,280.241 | 2,051.012 | 1,975.837 |
Net Receivables
| 308.368 | 0 | 339.478 | 263.844 | 310.768 | 349.387 | 336.039 | 281.115 | 240.53 | 383.351 | 0 | 548.67 | 546.693 | 786.626 | 646.215 | 618.57 | 664.814 | 741.668 | 588.996 | 435.946 | 405.982 | 438.912 | 543.204 | 387.304 | 387.784 | 506.027 | 531.361 | 324.027 | 410.424 | 472.884 | 549.768 | 416.996 | 470.353 | 450.877 | 0 | 0 | 0 | 0 | 0 | 378.852 | 441.468 | 491.96 | 570.768 | 0 | 486.594 | 494.238 | 0 | 0 | 0 | 0 | 836.922 | 687.344 | 558.954 | 685.487 | 790.427 | 681.483 | 678.982 |
Inventory
| 626.748 | 668.33 | 721.574 | 786.378 | 768.771 | 887.903 | 919.324 | 1,128.189 | 1,222.093 | 1,275.468 | 1,340.419 | 1,438.494 | 1,448.377 | 1,243.158 | 1,062.901 | 1,007.932 | 915.94 | 919.841 | 923.119 | 797.953 | 668.976 | 592.416 | 470.71 | 557.65 | 567.435 | 615.916 | 620.878 | 705.341 | 599.908 | 586.213 | 577.66 | 607.38 | 500.2 | 408.616 | 334.085 | 394.258 | 322.993 | 394.339 | 463.952 | 474.185 | 412.221 | 409.581 | 398.64 | 423.381 | 294.364 | 328.882 | 351.939 | 380.622 | 285.931 | 358.423 | 341.171 | 243.896 | 318.248 | 498.464 | 616.294 | 647.729 | 533.809 |
Other Current Assets
| 78.404 | 408.097 | 100.851 | 112.926 | 86.079 | 95.028 | 86.16 | 59.044 | 70.864 | 59.919 | 50.497 | 68.311 | 67.281 | 65.252 | 47.607 | 69.799 | 47.463 | 57.744 | 48.904 | 75.358 | 59.128 | 72.124 | 60.671 | 42.559 | 43.448 | 66.619 | 55.5 | 73.505 | 53.313 | 65.818 | 65.596 | 72.308 | 57.902 | 65.331 | 103.203 | 150.578 | 136.911 | 146.874 | 137.424 | 145.195 | 146.324 | 143.521 | 136.106 | 148.469 | 128.294 | 104.012 | 48.066 | 103.049 | 36.365 | 59.575 | 51.144 | 33.015 | 46.423 | 53.452 | 63.561 | 58.753 | 54.382 |
Total Current Assets
| 2,828.345 | 2,779.275 | 3,018.172 | 2,888.171 | 2,824.516 | 2,848.402 | 2,950.973 | 2,798.097 | 2,883.469 | 3,021.028 | 4,405.49 | 4,338.772 | 4,123.76 | 3,874.349 | 4,227.074 | 3,847.324 | 3,548.998 | 3,065.98 | 3,144.94 | 2,571.339 | 2,280.434 | 2,213.849 | 2,444.635 | 2,216.996 | 2,157.936 | 2,153.76 | 2,353.735 | 2,547.869 | 2,888.712 | 2,810.317 | 3,095.565 | 2,963.636 | 2,994.939 | 2,836.918 | 3,132.709 | 2,875.134 | 2,977.69 | 2,876.476 | 3,381.602 | 3,164.458 | 3,154.06 | 2,994.304 | 3,434.516 | 3,374.728 | 3,091.451 | 2,904.342 | 3,377.413 | 3,165.089 | 3,124.63 | 3,068.169 | 3,649.459 | 3,182.218 | 2,947.096 | 2,955.638 | 3,750.523 | 3,438.977 | 3,243.01 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 658.654 | 653.767 | 673.378 | 687.744 | 682.68 | 685.037 | 681.939 | 702.783 | 708.637 | 715.94 | 721.708 | 734.776 | 723.64 | 718.476 | 727.991 | 738.149 | 751.93 | 751.334 | 736.646 | 757.7 | 756.572 | 765.296 | 771.816 | 796.76 | 397.779 | 403.161 | 417.074 | 414.35 | 421.906 | 425.775 | 439.717 | 454.767 | 422.437 | 435.501 | 449.589 | 460.153 | 457.571 | 466.453 | 454.341 | 455.601 | 453.029 | 456.323 | 467.459 | 470.871 | 472.408 | 474.791 | 466.731 | 458.228 | 445.94 | 448.435 | 452.62 | 460.719 | 457.866 | 460.727 | 453.78 | 467.544 | 470.889 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 726.617 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 145.07 | 138.781 | 135.955 | 135.747 | 128.192 | 114.973 | 115.582 | 105.702 | 95.013 | 89.223 | 90.845 | 81.63 | 80.375 | 80.27 | 67.554 | 56.304 | 53.098 | 54.944 | 56.365 | 58.252 | 57.448 | 60.716 | 59.928 | 49.709 | 52.126 | 52.748 | 44.298 | 48.781 | 52.571 | 52.16 | 48.335 | 50.695 | 52.014 | 57.323 | 50.239 | 56.447 | 63.16 | 67.963 | 59.245 | 59.517 | 61.219 | 60.863 | 64.044 | 66.021 | 69.798 | 69.104 | 73.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 160.207 | 140.749 | 145.07 | 138.781 | 135.955 | 135.747 | 128.192 | 114.973 | 115.582 | 105.702 | 95.013 | 89.223 | 90.845 | 81.63 | 80.375 | 80.27 | 67.554 | 56.304 | 53.098 | 54.944 | 56.365 | 58.252 | 57.448 | 60.716 | 59.928 | 49.709 | 52.126 | 52.748 | 44.298 | 48.781 | 52.571 | 52.16 | 48.335 | 50.695 | 52.014 | 57.323 | 50.239 | 56.447 | 63.16 | 67.963 | 59.245 | 59.517 | 61.219 | 60.863 | 64.044 | 66.021 | 69.798 | 69.104 | 799.735 | 786.149 | 773.813 | 814.345 | 813.988 | 816.632 | 804.005 | 807.681 | 787.686 |
Long Term Investments
| -163.515 | -173.84 | 359.953 | 412.699 | 420.865 | -196.4 | -52.721 | -177.514 | -238.365 | -267.881 | -297.312 | -148.199 | -188.983 | -30.375 | -124.464 | 79.247 | 106.042 | 29.756 | 13.425 | -190.198 | -67.701 | -115.753 | -122.414 | -76.951 | -83.069 | 28.179 | -65.371 | -269.065 | -1,021.004 | -1,031.675 | -710.315 | -707.604 | -625.798 | -911.149 | -927.519 | -1,051.431 | -1,091.778 | -1,096.821 | -1,104.816 | -1,376.431 | -1,554.9 | -1,311.191 | -1,162.289 | -1,384.016 | -1,203.165 | -1,100.021 | -1,440.2 | -1,673.482 | -492.421 | -486.358 | -483.531 | -524.983 | -519.129 | -509.875 | -514.366 | -514.455 | -512.709 |
Tax Assets
| 52.264 | 45.699 | 39.267 | 33.585 | 41.037 | 38.857 | 49.561 | 42.095 | 50.97 | 49.262 | 59.934 | 67.316 | 73.294 | 76.631 | 69.609 | 60.977 | 47.844 | 41.373 | 40.189 | 50.057 | 36.471 | 34.859 | 37.124 | 34.879 | 34.664 | 37.846 | 34.949 | 34.942 | 31.067 | 33.256 | 35.485 | 35.258 | 33.467 | 27.145 | 32.683 | 36.986 | 31.572 | 29.55 | 34.252 | 33.948 | 32.706 | 30.559 | 32.977 | 32.118 | 30.843 | 52.296 | 80.449 | 102.019 | 2.964 | 22.567 | 32.501 | 53.519 | 68.763 | 98.414 | 103.682 | 145.22 | 164.644 |
Other Non-Current Assets
| 504.433 | 530.224 | 2.807 | 2.782 | 2.713 | 624.402 | 647.581 | 651.011 | 653.519 | 662.633 | 776.136 | 781.998 | 778.977 | 627.413 | 732.756 | 585.79 | 570.001 | 526.722 | 630.589 | 629.519 | 574.685 | 655.018 | 647.889 | 616.468 | 931.025 | 827.008 | 998.28 | 808.87 | 1,197.118 | 1,210.287 | 894.451 | 892.567 | 820.318 | 1,117.622 | 1,135.482 | 1,260.695 | 1,302.228 | 1,310.008 | 1,319.13 | 1,591.61 | 1,772.729 | 1,559.343 | 1,410.65 | 1,634.096 | 1,455.245 | 1,367.914 | 1,710.783 | 1,914.699 | 15.191 | 24.832 | 17.531 | 14.101 | 14.169 | 13.382 | 13.869 | 13.914 | 14.673 |
Total Non-Current Assets
| 1,212.043 | 1,196.599 | 1,220.475 | 1,275.591 | 1,283.25 | 1,287.643 | 1,454.552 | 1,333.348 | 1,290.343 | 1,265.656 | 1,355.479 | 1,525.114 | 1,477.773 | 1,473.775 | 1,486.267 | 1,544.433 | 1,543.371 | 1,405.489 | 1,473.947 | 1,302.022 | 1,356.392 | 1,397.672 | 1,391.863 | 1,431.872 | 1,340.327 | 1,345.903 | 1,437.058 | 1,041.845 | 673.385 | 686.424 | 711.909 | 727.148 | 698.759 | 719.814 | 742.249 | 763.726 | 749.832 | 765.637 | 766.067 | 772.691 | 762.809 | 794.551 | 810.016 | 813.932 | 819.375 | 861.001 | 887.561 | 870.568 | 771.409 | 795.625 | 792.934 | 817.701 | 835.657 | 879.28 | 860.97 | 919.904 | 925.183 |
Total Assets
| 4,040.388 | 3,975.874 | 4,238.647 | 4,163.762 | 4,107.766 | 4,136.045 | 4,405.525 | 4,131.445 | 4,173.812 | 4,286.684 | 5,760.969 | 5,863.886 | 5,601.533 | 5,348.124 | 5,713.341 | 5,391.757 | 5,092.369 | 4,471.469 | 4,618.887 | 3,873.361 | 3,636.826 | 3,611.521 | 3,836.498 | 3,648.868 | 3,498.263 | 3,499.663 | 3,790.793 | 3,589.714 | 3,562.097 | 3,496.741 | 3,807.474 | 3,690.784 | 3,693.698 | 3,556.732 | 3,874.958 | 3,638.86 | 3,727.522 | 3,642.113 | 4,147.669 | 3,937.149 | 3,916.869 | 3,788.855 | 4,244.532 | 4,188.66 | 3,910.826 | 3,765.343 | 4,264.974 | 4,035.657 | 3,896.039 | 3,863.794 | 4,442.393 | 3,999.919 | 3,782.753 | 3,834.918 | 4,611.493 | 4,358.881 | 4,168.193 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 186.346 | 176.886 | 210.822 | 172.367 | 171.938 | 162.306 | 159.28 | 110.277 | 135.641 | 140.007 | 226.243 | 276.211 | 369.448 | 442.446 | 427.31 | 453.261 | 494.841 | 423.058 | 508.43 | 324.311 | 243.84 | 301.43 | 260.318 | 210.965 | 181.234 | 253.199 | 287.995 | 245.444 | 263.555 | 243.751 | 300.106 | 314.053 | 272.552 | 215.447 | 210.982 | 151.845 | 232.648 | 187.149 | 269.837 | 208.84 | 230.17 | 219.085 | 235.672 | 331.748 | 197.703 | 203.327 | 284.342 | 251.858 | 235.453 | 246.648 | 397.739 | 224.878 | 143.494 | 170.802 | 366.115 | 329.955 | 247.759 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.228 | 0 | 0 | 0 | 0.223 | 0.271 | 0 | 0 | 0.199 | 0 | 0 | 0 | 0.358 | 0.384 | 0.36 | 4.139 | 44.147 | 37.382 | 27.486 | 32.268 | 39.354 | 39.363 | 37.388 | 45.931 | 45.618 | 46.612 | 44.98 | 41.403 | 43.219 | 51.589 | 41.993 | 45.751 | 52.593 | 68.127 | 40.712 | 37.642 | 57.694 | 73.995 | 46.64 | 97.903 |
Tax Payables
| 30.399 | 17.143 | 239.87 | 79.644 | 71.892 | 43.563 | 32.538 | 17.921 | 15.31 | 0 | 121.074 | 272.605 | 214.085 | 166.713 | 160.082 | 237.461 | 164.366 | 104.933 | 82.683 | 70.283 | 37.433 | 17.729 | 33.902 | 46.837 | 39.427 | 28.655 | 32.064 | 36.447 | 28.859 | 12.061 | 32.612 | 56.559 | 56.055 | 29.471 | 40.863 | 38.971 | 26.614 | 10.914 | 33.339 | 55.865 | 42.076 | 26.17 | 43.199 | 95.081 | 78.107 | 58.206 | 39.467 | 71.856 | 58.901 | 47.119 | 32.316 | 59.548 | 46.386 | 36.883 | 27.427 | 66.205 | 58.321 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 417.054 | 0 | 0 | 0 | 232.29 | 596.553 | 0 | 0 | 221.69 | 0 | 0 | 0 | 229.011 | 562.084 | 237.058 | 273.847 | 230.919 | 613.7 | 195.914 | 236.15 | 261.337 | 815.105 | 260.559 | 270.748 | 271.01 | 845.344 | 322.737 | 310.828 | 296.562 | 809.093 | 281.352 | 272.609 | 297.352 | 856.177 | 278.198 | 267.996 | 326.158 | 1,062.025 | 359.612 | 353.692 |
Other Current Liabilities
| 175.389 | 169.889 | 184.916 | 139.544 | 168.453 | 216.139 | 651.815 | 179.754 | 257.699 | 381.418 | 1,649.117 | 431.459 | 432.349 | 450.331 | 444.865 | 376.139 | 360.008 | 329.369 | 671.245 | 292.961 | 238.084 | 228.663 | 574.21 | 186.067 | 220.168 | 204.58 | 492.511 | 207.048 | 245.383 | 240.46 | 557 | 198.436 | 251.848 | 232.008 | 610.168 | 182.962 | 226.321 | 260.609 | 783.44 | 206.818 | 233.486 | 249.417 | 808.524 | 232.685 | 238.427 | 242.222 | 776.792 | 219.21 | 222.696 | 274.175 | 835.786 | 229.526 | 227.537 | 294.47 | 1,040.244 | 304.449 | 299.363 |
Total Current Liabilities
| 392.134 | 363.918 | 635.608 | 391.555 | 412.283 | 422.008 | 843.633 | 307.952 | 408.65 | 521.425 | 1,996.434 | 980.275 | 1,015.882 | 1,059.49 | 1,032.257 | 1,066.861 | 1,019.215 | 857.588 | 1,262.358 | 687.555 | 519.357 | 548.045 | 868.701 | 443.869 | 440.829 | 486.633 | 812.57 | 488.939 | 537.797 | 496.63 | 890.102 | 569.408 | 584.594 | 521.073 | 899.395 | 401.264 | 517.851 | 498.026 | 1,125.979 | 508.911 | 551.663 | 540.29 | 1,134.007 | 704.494 | 555.64 | 546.974 | 1,152.19 | 584.917 | 562.801 | 620.535 | 1,333.968 | 554.664 | 455.059 | 559.849 | 1,507.781 | 747.249 | 703.346 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 3.824 | 0.385 | 0.298 | 3.002 | 11.89 | 22.285 | 28.792 | 36.09 | 48.272 | 60.878 | 71.266 | 82.794 | 94.092 | 97.352 | 60.051 | 35.303 | 15.621 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0 | 0.452 | 0 | 1.779 | 0.07 | 0.489 | 0.075 | 1.768 | 0.403 | 0.396 | 0.399 | 2.537 | 0.33 | 0.324 | 0.903 | 0.968 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.025 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 125.384 | 128.426 | 129.116 | 125.757 | 121.978 | 128.366 | 109.545 | 109.157 | 115.158 | 132.159 | 147.103 | 154.277 | 160.079 | 164.847 | 138.835 | 139.501 | 159.673 | 115.811 | 108.031 | 105.582 | 107.255 | 106.667 | 101.421 | 95.881 | 95.037 | 94.725 | 100.204 | 88.368 | 91.699 | 107.839 | 110.336 | 105.239 | 109.562 | 96.253 | 97.639 | 100.416 | 96.894 | 92.189 | 88.524 | 87.231 | 90.125 | 90.072 | 85.516 | 87.813 | 84.184 | 90.777 | 89.556 | 83.812 | 67.846 | 63.421 | 62.868 | 58.612 | 59.875 | 56.876 | 55.8 | 57.44 | 52.061 |
Total Non-Current Liabilities
| 129.208 | 128.811 | 129.414 | 128.759 | 133.868 | 150.651 | 138.337 | 145.247 | 163.43 | 193.037 | 218.369 | 237.071 | 254.171 | 262.199 | 198.886 | 174.804 | 175.294 | 115.811 | 108.031 | 105.582 | 107.265 | 106.667 | 101.421 | 95.881 | 95.037 | 94.725 | 100.204 | 88.368 | 91.705 | 107.839 | 110.788 | 105.239 | 111.341 | 96.323 | 97.639 | 100.416 | 96.894 | 92.189 | 88.524 | 87.231 | 90.125 | 90.072 | 85.516 | 87.813 | 84.184 | 90.777 | 89.556 | 83.812 | 67.846 | 63.421 | 62.868 | 58.612 | 59.9 | 56.876 | 55.8 | 57.44 | 52.061 |
Total Liabilities
| 521.342 | 492.729 | 765.022 | 520.314 | 546.151 | 572.659 | 981.97 | 453.199 | 572.08 | 714.462 | 2,214.803 | 1,217.346 | 1,270.053 | 1,321.689 | 1,231.143 | 1,241.665 | 1,194.509 | 973.399 | 1,370.389 | 793.137 | 626.622 | 654.712 | 970.122 | 539.75 | 535.866 | 581.358 | 912.774 | 577.307 | 629.502 | 604.469 | 1,000.89 | 674.647 | 695.935 | 617.396 | 997.034 | 501.68 | 614.745 | 590.215 | 1,214.503 | 596.142 | 641.788 | 630.362 | 1,219.523 | 792.307 | 639.824 | 637.751 | 1,241.746 | 668.729 | 630.647 | 683.956 | 1,396.836 | 613.276 | 514.959 | 616.725 | 1,563.581 | 804.689 | 755.407 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 141.314 | 67.069 | 36.164 | 36.99 | 15.439 | 120.882 | 86.405 | 0 | 0 | 21.666 | 19.362 | 24.318 | 31.241 | 17.853 | 16.332 | 6.096 | 2.695 | 0 | 0 | 1.494 | 0 | 0 | 1.873 | 3.928 | 0 | 7.616 | 15.563 | 5.792 | 8.766 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,678.77 | 1,678.77 | 1,678.77 | 1,678.77 | 1,678.77 | 1,678.77 | 1,678.77 | 1,678.77 | 1,678.77 | 1,678.77 | 1,678.77 | 1,678.77 | 1,678.77 | 1,678.77 | 1,678.77 | 1,678.77 | 1,678.77 | 1,678.77 | 1,678.77 | 1,678.77 | 1,678.77 | 1,678.77 | 1,678.77 | 1,678.77 | 1,678.77 | 1,678.77 | 1,678.77 | 1,678.77 | 1,678.77 | 1,678.77 | 1,678.77 | 1,678.77 | 1,678.77 | 1,678.77 | 1,678.77 | 1,678.77 | 1,678.77 | 1,678.77 | 1,678.77 | 1,678.77 | 1,678.77 | 1,678.77 | 1,678.77 | 1,678.77 | 1,678.77 | 1,678.77 | 1,678.77 | 1,678.77 | 1,678.77 | 1,678.77 | 1,678.77 | 1,678.77 | 1,678.77 | 1,678.77 | 1,678.77 | 1,678.77 | 1,678.77 |
Retained Earnings
| 534.349 | 492.463 | 469.404 | 559.636 | 512.17 | 470.267 | 312.992 | 782.489 | 773.521 | 746.498 | 652.326 | 1,723.63 | 1,510.271 | 1,225.712 | 1,705.631 | 1,307.776 | 1,038.5 | 778.94 | 488.939 | 489.812 | 345.547 | 261.247 | 171.64 | 425.188 | 383.91 | 305.341 | 168.733 | 290.706 | 242.135 | 199.508 | 118.776 | 327.346 | 295.584 | 235.636 | 163.988 | 458.742 | 431.442 | 365.28 | 253.527 | 702.537 | 1,525.738 | 1,418.935 | 1,287.506 | 1,654.015 | 701.414 | 565.951 | 451.816 | 852.277 | 742.134 | 656.914 | 520.856 | 906.491 | 784.379 | 732.422 | 576.883 | 1,160.54 | 1,025.211 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 1,262.79 | 1,342.381 | 1,308.014 | 1,351.688 | 1,369.132 | 1,154.326 | 1,086.78 | 1,084.293 | 1,152.409 | 1,181.479 | 1,079.778 | 1,059.292 | 1,035.136 | 1,100.885 | 147.295 | 7.065 | 47.494 | -141.314 | -67.069 | -36.164 | -36.99 | -15.439 | -120.882 | -86.405 | 9.917 | 9.575 | -21.666 | -19.362 | -24.318 | -31.241 | -17.853 | -16.332 | -6.096 | -2.695 | 0.202 | 5.485 | -1.494 | 2.397 | 7.912 | -1.873 | -3.928 | 0.907 | -7.616 | -15.563 | -5.792 | -8.766 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,305.927 | 1,311.912 | 62.661 | 62.661 | 1,339.496 | 62.661 | 62.661 | 62.661 | 62.661 | 62.661 | 62.661 | 62.661 | 62.661 | 62.661 | 62.661 | 62.661 | 62.661 | 62.661 | 62.661 | -78.653 | -4.408 | 26.497 | 25.671 | 47.222 | -58.221 | -23.744 | 62.661 | 62.661 | 40.995 | 43.299 | 38.343 | 31.42 | 44.808 | 46.329 | 56.565 | 59.966 | 62.661 | 62.661 | 59.673 | 62.661 | 62.661 | 62.661 | 62.661 | 62.661 | 62.661 | 31.535 | 892.642 | 835.881 | 845.103 | 844.154 | 845.931 | 801.382 | 804.417 | 807.001 | 792.259 | 702.615 | 695.672 |
Total Shareholders Equity
| 3,519.046 | 3,483.145 | 3,473.625 | 3,643.448 | 3,561.615 | 3,563.386 | 3,423.555 | 3,678.246 | 3,601.732 | 3,572.222 | 3,546.166 | 4,646.54 | 4,331.48 | 4,026.435 | 4,482.198 | 4,150.092 | 3,897.86 | 3,498.07 | 3,248.498 | 3,080.224 | 3,010.204 | 2,956.809 | 2,866.376 | 3,109.118 | 2,962.397 | 2,918.305 | 2,878.019 | 3,012.407 | 2,932.595 | 2,892.272 | 2,806.584 | 3,016.137 | 2,997.763 | 2,939.336 | 2,877.924 | 3,137.18 | 3,112.777 | 3,051.898 | 2,933.166 | 3,341.007 | 3,275.081 | 3,158.493 | 3,025.009 | 3,396.353 | 3,271.002 | 3,127.592 | 3,023.228 | 3,366.928 | 3,265.392 | 3,179.838 | 3,045.557 | 3,386.643 | 3,267.794 | 3,218.193 | 3,047.912 | 3,541.925 | 3,399.653 |
Total Equity
| 3,519.046 | 3,483.145 | 3,473.625 | 3,643.448 | 3,561.615 | 3,563.386 | 3,423.555 | 3,678.246 | 3,601.732 | 3,572.222 | 3,546.166 | 4,646.54 | 4,331.48 | 4,026.435 | 4,482.198 | 4,150.092 | 3,897.86 | 3,498.07 | 3,248.498 | 3,080.224 | 3,010.204 | 2,956.809 | 2,866.376 | 3,109.118 | 2,962.397 | 2,918.305 | 2,878.019 | 3,012.407 | 2,932.595 | 2,892.272 | 2,806.584 | 3,016.137 | 2,997.763 | 2,939.336 | 2,877.924 | 3,137.18 | 3,112.777 | 3,051.898 | 2,933.166 | 3,341.007 | 3,275.081 | 3,158.493 | 3,025.009 | 3,396.353 | 3,271.002 | 3,127.592 | 3,023.228 | 3,366.928 | 3,265.392 | 3,179.838 | 3,045.557 | 3,386.643 | 3,267.794 | 3,218.193 | 3,047.912 | 3,554.192 | 3,412.786 |
Total Liabilities & Shareholders Equity
| 4,040.388 | 3,975.874 | 4,238.647 | 4,163.762 | 4,107.766 | 4,136.045 | 4,405.525 | 4,131.445 | 4,173.812 | 4,286.684 | 5,760.969 | 5,863.886 | 5,601.533 | 5,348.124 | 5,713.341 | 5,391.757 | 5,092.369 | 4,471.469 | 4,618.887 | 3,873.361 | 3,636.826 | 3,611.521 | 3,836.498 | 3,648.868 | 3,498.263 | 3,499.663 | 3,790.793 | 3,589.714 | 3,562.097 | 3,496.741 | 3,807.474 | 3,690.784 | 3,693.698 | 3,556.732 | 3,874.958 | 3,638.86 | 3,727.522 | 3,642.113 | 4,147.669 | 3,937.149 | 3,916.869 | 3,788.855 | 4,244.532 | 4,188.66 | 3,910.826 | 3,765.343 | 4,264.974 | 4,035.657 | 3,896.039 | 3,863.794 | 4,442.393 | 3,999.919 | 3,782.753 | 3,834.918 | 4,611.493 | 4,358.881 | 4,168.193 |