Daido Steel Co., Ltd.
TSE:5471.T
1209 (JPY) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 578,564 | 578,564 | 529,667 | 412,722 | 490,421 | 543,255 | 505,219 | 445,122 | 460,577 | 483,633 | 457,731 | 440,428 | 489,154 | 472,062 | 362,507 | 532,655 | 591,398 | 522,620 | 480,703 | 429,105 |
Cost of Revenue
| 482,631 | 476,224 | 437,556 | 351,526 | 409,382 | 451,755 | 412,712 | 366,687 | 386,145 | 413,536 | 390,387 | 377,793 | 408,638 | 392,202 | 333,652 | 474,838 | 500,546 | 440,077 | 394,213 | 359,900 |
Gross Profit
| 95,933 | 102,340 | 92,111 | 61,196 | 81,039 | 91,500 | 92,507 | 78,435 | 74,432 | 70,097 | 67,344 | 62,635 | 80,516 | 79,860 | 28,855 | 57,817 | 90,852 | 82,543 | 86,490 | 69,205 |
Gross Profit Ratio
| 0.166 | 0.177 | 0.174 | 0.148 | 0.165 | 0.168 | 0.183 | 0.176 | 0.162 | 0.145 | 0.147 | 0.142 | 0.165 | 0.169 | 0.08 | 0.109 | 0.154 | 0.158 | 0.18 | 0.161 |
Reseach & Development Expenses
| 6,567 | 6,255 | 5,785 | 4,722 | 602 | 5,638 | 5,419 | 6,205 | 5,766 | 5,300 | 5,160 | 4,560 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 59,073 | 40,668 | 39,660 | 37,594 | 40,279 | 40,449 | 34,843 | 32,316 | 30,060 | 35,023 | 34,229 | 33,721 | 0 | 0 | 0 | 0 | 3,059 | 14,104 | 13,766 | 13,201 |
Selling & Marketing Expenses
| -8,580 | 13,245 | 13,923 | 12,079 | 14,605 | 15,877 | 14,770 | 13,175 | 12,948 | 13,289 | 12,921 | 12,328 | 0 | 0 | 0 | 0 | 14,702 | 0 | 0 | 0 |
SG&A
| 50,493 | 53,913 | 53,583 | 49,673 | 54,884 | 56,326 | 49,613 | 45,491 | 43,008 | 48,312 | 47,150 | 46,049 | 0 | 0 | 0 | 0 | 17,761 | 14,104 | 13,766 | 13,201 |
Other Expenses
| -3,378 | 179 | 689 | 2,859 | -1,401 | -1,337 | 56,287 | 145 | 779 | -350 | 530 | 748 | 1,227 | 632 | 1,678 | 658 | 9 | 26,804 | 26,393 | 26,133 |
Operating Expenses
| 57,060 | 55,353 | 55,128 | 51,126 | 56,270 | 57,684 | 56,287 | 52,921 | 50,000 | 49,688 | 48,366 | 47,208 | 48,982 | 47,130 | 42,906 | 48,701 | 41,852 | 40,908 | 40,159 | 39,334 |
Operating Income
| 38,873 | 46,986 | 36,982 | 10,070 | 24,768 | 33,815 | 36,218 | 25,513 | 24,432 | 20,408 | 18,977 | 15,425 | 31,533 | 32,730 | -14,050 | 9,115 | 38,441 | 31,700 | 37,542 | 21,456 |
Operating Income Ratio
| 0.067 | 0.081 | 0.07 | 0.024 | 0.051 | 0.062 | 0.072 | 0.057 | 0.053 | 0.042 | 0.041 | 0.035 | 0.064 | 0.069 | -0.039 | 0.017 | 0.065 | 0.061 | 0.078 | 0.05 |
Total Other Income Expenses Net
| 6,195 | -663 | 3,764 | -5 | -3,598 | -705 | 613 | 1,842 | -9,452 | -938 | 1,987 | 3,060 | -1,320 | -1,879 | -724 | -8,063 | -1,040 | 1,945 | 891 | -2,470 |
Income Before Tax
| 45,068 | 49,363 | 40,746 | 10,065 | 21,170 | 33,110 | 36,831 | 27,355 | 14,980 | 19,470 | 20,964 | 18,485 | 30,213 | 30,851 | -14,774 | 1,052 | 37,401 | 33,645 | 38,433 | 19,036 |
Income Before Tax Ratio
| 0.078 | 0.085 | 0.077 | 0.024 | 0.043 | 0.061 | 0.073 | 0.061 | 0.033 | 0.04 | 0.046 | 0.042 | 0.062 | 0.065 | -0.041 | 0.002 | 0.063 | 0.064 | 0.08 | 0.044 |
Income Tax Expense
| 12,493 | 10,867 | 11,120 | 4,097 | 9,095 | 10,224 | 10,143 | 9,091 | 5,877 | 6,718 | 6,431 | 5,850 | 5,343 | 5,622 | -807 | 7,905 | 20,572 | 11,771 | 14,952 | 5,646 |
Net Income
| 30,555 | 36,301 | 26,894 | 4,516 | 10,987 | 21,182 | 23,920 | 16,386 | 6,746 | 10,886 | 12,616 | 10,983 | 22,717 | 23,003 | -14,610 | -8,147 | 14,196 | 19,552 | 21,196 | 11,385 |
Net Income Ratio
| 0.053 | 0.063 | 0.051 | 0.011 | 0.022 | 0.039 | 0.047 | 0.037 | 0.015 | 0.023 | 0.028 | 0.025 | 0.046 | 0.049 | -0.04 | -0.015 | 0.024 | 0.037 | 0.044 | 0.027 |
EPS
| 143.37 | 170.97 | 126.19 | 21.19 | 51.55 | 99.39 | 561.07 | 385.92 | 156.2 | 251 | 290.9 | 253.2 | 523.7 | 530.2 | -68.55 | -38.23 | 327.2 | 450.6 | 481.9 | 257 |
EPS Diluted
| 143.34 | 170.97 | 126.19 | 21.19 | 51.55 | 99.39 | 561.07 | 385.92 | 156.2 | 251 | 290.9 | 253.2 | 523.7 | 530.2 | -68.55 | -38.23 | 327.2 | 450.6 | 481.9 | 257 |
EBITDA
| 66,385 | 83,115 | 68,555 | 37,994 | 47,518 | 58,251 | 59,273 | 52,089 | 46,886 | 42,845 | 39,030 | 39,770 | 53,058 | 53,392 | 8,165 | 25,415 | 59,438 | 52,050 | 56,236 | 37,403 |
EBITDA Ratio
| 0.119 | 0.131 | 0.127 | 0.098 | 0.103 | 0.109 | 0.117 | 0.115 | 0.108 | 0.096 | 0.094 | 0.088 | 0.111 | 0.114 | 0.023 | 0.061 | 0.118 | 0.116 | 0.135 | 0.113 |