Maruichi Steel Tube Ltd.

TSE:5463.T

3233 (JPY) • At close November 14, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20242023202220212020201920182017201620152014201320122011201020092008200720062005
Assets:
Current Assets:
Cash & Cash Equivalents 91,86688,54271,05081,87783,82760,76858,40388,49865,27961,31163,92156,59557,98254,26556,84545,63934,42057,37235,86329,095
Short Term Investments 13,50811,61513,18915,54421,42131,80133,2085,72725,06423,15720,68119,00813,03815,2219,0685,2777,7923004,8474,427
Cash and Short Term Investments 105,374100,15784,23997,421105,24892,56991,61194,22590,34384,46884,60275,60371,02069,48665,91350,91642,21257,67240,71033,522
Net Receivables 55,16752,80150,16937,45633,46336,60236,48132,95430,61534,94832,84629,087031,05429,51426,74034,44935,43334,13532,795
Inventory 57,85060,56054,20131,92727,86133,24227,53222,73022,52629,97125,24821,42020,85221,21620,26330,81917,96215,81516,13914,701
Other Current Assets 3,7753,8593,9532,4522,8103,2493,9563,1844,4674,3913,6323,7441,8201,7532,3354,7591,9512,1671,9111,856
Total Current Assets 222,166217,377192,562169,256169,382165,662159,580153,093147,951153,778146,328129,854125,091123,509118,025113,23496,574111,08792,89582,874
Non-Current Assets:
Property, Plant & Equipment, Net 104,09291,70886,78086,09075,97579,36680,57082,96584,83087,26481,63275,37664,88364,91664,75764,79552,16646,98944,24639,993
Goodwill 175192318954465406397518731,011325791491,9782,4203,1180000
Intangible Assets 1,9421,4511,3438218391,0811,1941,1521,2952,3161,3711,4091,5821,9332,1782,362794524334
Goodwill and Intangible Assets 2,1171,6431,6619161,2851,6211,8331,9032,1683,3271,6961,4881,7313,9114,5985,480794524334
Long Term Investments 97,29281,41288,25173,57163,07174,04037,57459,74231,75950,63246,87142,16739,80545,46454,55949,398104,610121,789115,810105,241
Tax Assets 1,2311,0218204164023252282302794223433391,5142,1792,9165,25338290354350
Other Non-Current Assets 2,6310-20-2-136,6278,51427,88026,02523,60822,00716,20118,59312,2828,48010,7993,2837,8987,639
Total Non-Current Assets 207,363175,784177,510160,993140,731155,351156,832153,354146,916167,670154,150141,377124,134135,063139,112133,406168,407172,403168,351153,257
Total Assets 429,529393,165370,078330,252310,120321,019316,418306,453294,871321,452300,482271,236249,225258,572257,137246,640264,981283,490261,246236,131
Liabilities & Equity:
Current Liabilities:
Account Payables 30,20433,83234,47723,04922,27519,06818,42816,97517,85724,48919,62513,74511,72915,75014,63218,52918,5352,5433,2231,047
Short Term Debt 8,083-4,270-8,030-1,1643652,7253145891,9922,279-1,3796,2626,2905,9559,04714,9741,080000
Tax Payables 3,6275,6795,1743,5051,6202,7203,0383,2364,1274,0394,5102,5354,6074,0554,0431,2403,2516,9444,7936,747
Deferred Revenue 98711,81411,3619,1456,2957,0377,6757,4218,7259,3149,4817,7017,1056,5476,5373,6415,544000
Other Current Liabilities 11,250-3,422-4,355-1,949-554-1,958-2,468-2,480-3,132-3,473-4,2567,7223,6783,1892,9954,4202,83015,90416,83716,680
Total Current Liabilities 49,21055,44749,98841,73136,29636,62934,66233,16238,29445,96237,46230,26426,30428,94930,71739,16325,69625,39124,85324,474
Non-Current Liabilities:
Long Term Debt 2,2241,6523454589061,7823,6015,8988,50011,26912,67510,1941,3391,675-2,1755850000
Deferred Revenue Non-Current 04,2544,1985,1193,2213,2863,2603,2403,1703,1863,4573,1343,0573,0843,3533,6960000
Deferred Tax Liabilities Non-Current 12,4386,9067,3065,1041,8344,1395,3574,7032,7946,4274,1511,8574672,5803,5322315,67413,4889,8773,633
Other Non-Current Liabilities 5,1536886508655832485,5922302372372195326216898255914,3904,04021,95218,443
Total Non-Current Liabilities 19,81513,50012,49911,5466,5449,45512,45314,07114,70121,11920,50215,7178,53911,1128,8885,10310,06417,52831,82922,076
Total Liabilities 69,02568,94762,48753,27742,84046,08447,11547,23352,99567,08157,96445,98134,84340,06139,60544,26635,76042,91956,68246,550
Equity:
Preferred Stock 0286,504273,271257,962253,544254,5200000010100000000
Common Stock 9,5959,5959,5959,5959,5959,5959,5959,5959,5959,5959,5959,5959,5959,5959,5959,5959,5959,6209,5959,595
Retained Earnings 292,032274,533257,951261,392255,033256,052248,467239,684228,340223,199220,002211,892205,332202,306182,147176,224192,572184,171174,961164,543
Accumulated Other Comprehensive Income/Loss 43,00127,12524,36511,4343,9229,59111,88410,7845,51415,6667,537-10100000000
Other Total Stockholders Equity 2,4942,3755,724-13,024-11,084-11,127-11,135-11,144-11,142-4,6852,865-4,886-7,888-1,576-740-5,337-4,9184,1382,4321,860
Total Shareholders Equity 347,122313,629297,636269,396257,466264,111258,810248,919232,307243,774232,462216,702207,040210,373196,170180,482210,050218,704186,988175,998
Total Equity 360,501324,218307,591276,975267,280274,935269,303259,220241,876254,371242,518225,255214,382218,511217,532202,374229,221240,571204,564189,581
Total Liabilities & Shareholders Equity 429,526393,165370,078330,252310,120321,019316,418306,453294,871321,452300,482271,236249,225258,572257,137246,640264,981283,490261,246236,131