Yodogawa Steel Works, Ltd.
TSE:5451.T
5320 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 57,398 | 40,189 | 31,872 | 42,035 | 32,650 | 36,843 | 30,716 | 40,761 | 46,502 | 35,175 | 26,877 | 27,406 | 22,723 | 14,866 | 15,709 | 14,025 | 13,057 | 13,270 | 13,092 | 16,577 |
Short Term Investments
| 3,419 | 4,207 | 2,120 | 6,821 | 8,652 | 3,494 | 2,888 | -3 | 100 | 505 | 5,403 | 8,813 | 11,308 | 15,272 | 12,002 | 10,355 | 4,720 | 10,688 | 1,263 | 5,093 |
Cash and Short Term Investments
| 60,817 | 44,396 | 33,992 | 48,856 | 41,302 | 40,337 | 33,604 | 40,761 | 46,602 | 35,680 | 32,280 | 36,219 | 34,031 | 30,138 | 27,711 | 24,380 | 17,777 | 23,958 | 14,355 | 21,670 |
Net Receivables
| 50,120 | 53,823 | 56,973 | 44,087 | 38,986 | 43,886 | 44,384 | 41,631 | 38,226 | 41,619 | 40,993 | 35,636 | 36,380 | 32,732 | 34,236 | 33,609 | 49,591 | 46,674 | 39,347 | 46,354 |
Inventory
| 43,281 | 49,685 | 46,327 | 26,088 | 31,767 | 32,649 | 33,887 | 25,507 | 25,188 | 32,704 | 29,898 | 23,920 | 25,894 | 27,782 | 26,328 | 31,268 | 34,596 | 36,233 | 31,196 | 23,740 |
Other Current Assets
| 1,901 | 7,265 | 10,533 | 7,645 | 4,367 | 3,751 | 5,229 | 6,289 | 7,537 | 5,441 | 6,374 | 4,933 | 3,944 | 2,947 | 2,218 | 3,784 | 3,779 | 4,447 | 5,662 | 6,816 |
Total Current Assets
| 156,119 | 150,867 | 144,523 | 123,818 | 116,553 | 120,755 | 117,104 | 114,188 | 117,553 | 115,444 | 109,545 | 100,708 | 100,249 | 93,599 | 90,493 | 93,041 | 105,743 | 111,312 | 90,560 | 98,580 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 55,940 | 56,602 | 56,459 | 52,599 | 47,493 | 48,126 | 50,509 | 50,888 | 50,637 | 59,169 | 58,797 | 51,631 | 43,651 | 47,567 | 51,440 | 53,038 | 57,064 | 61,652 | 64,239 | 65,910 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 7 | 10 | 14 | 197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 2,203 | 2,076 | 1,966 | 1,752 | 1,641 | 1,472 | 1,475 | 1,417 | 1,273 | 1,145 | 972 | 812 | 0 | 404 | 448 | 364 | 417 | 446 | 436 | 465 |
Goodwill and Intangible Assets
| 2,203 | 2,076 | 1,966 | 1,752 | 1,641 | 1,472 | 1,482 | 1,427 | 1,287 | 1,342 | 972 | 812 | 356 | 404 | 448 | 364 | 417 | 446 | 436 | 465 |
Long Term Investments
| 49,643 | 41,373 | 41,539 | 47,619 | 35,203 | 38,740 | 43,450 | 42,577 | 34,696 | 41,380 | 30,560 | 22,855 | 19,035 | 14,761 | 21,977 | 18,457 | 35,785 | 42,506 | 50,097 | 28,961 |
Tax Assets
| 86 | 137 | 182 | 208 | 234 | 369 | 278 | 403 | 782 | 699 | 650 | 558 | 545 | 760 | 897 | 1,067 | 789 | 532 | 470 | 386 |
Other Non-Current Assets
| 1,872 | -2 | -1 | -1 | -1 | 0 | 3,315 | 492 | 901 | 2,035 | 7,250 | 11,237 | 14,118 | 18,077 | 14,658 | 12,902 | 7,062 | 13,083 | 3,115 | 6,737 |
Total Non-Current Assets
| 109,744 | 100,186 | 100,145 | 102,177 | 84,570 | 88,707 | 99,034 | 95,787 | 88,303 | 104,625 | 98,229 | 87,093 | 77,705 | 81,569 | 89,420 | 85,828 | 101,117 | 118,219 | 118,357 | 102,459 |
Total Assets
| 265,863 | 251,057 | 244,671 | 225,997 | 201,125 | 209,465 | 216,142 | 209,977 | 205,859 | 220,071 | 207,775 | 187,804 | 177,956 | 175,168 | 179,913 | 178,869 | 206,860 | 229,531 | 208,917 | 201,039 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 16,878 | 17,881 | 20,676 | 13,744 | 10,582 | 17,858 | 18,154 | 17,800 | 16,374 | 17,900 | 19,344 | 15,563 | 15,079 | 15,925 | 16,341 | 14,079 | 19,659 | 19,688 | 15,402 | 16,988 |
Short Term Debt
| 604 | 1,389 | 1,396 | 40 | 663 | 336 | 772 | 846 | 7,326 | 7,285 | 146 | 16 | 19 | 17 | 13 | 2 | 702 | 1,043 | 0 | 4,600 |
Tax Payables
| 2,097 | 3,159 | 3,590 | 2,717 | 250 | 1,736 | 2,165 | 2,770 | 1,808 | 1,244 | 2,380 | 1,309 | 2,571 | 636 | 165 | 1,890 | 2,213 | 2,818 | 2,793 | 5,816 |
Deferred Revenue
| 240 | 5,545 | 6,088 | 4,418 | 1,173 | 2,707 | 3,221 | 3,822 | 2,746 | 2,073 | 3,282 | 2,133 | 3,449 | 1,462 | 965 | 2,717 | 3,309 | 3,897 | 0 | 6,974 |
Other Current Liabilities
| 10,391 | 10,277 | 9,397 | 10,151 | 7,091 | 6,267 | 6,100 | 7,980 | 6,649 | 6,553 | 9,762 | 8,812 | 7,309 | 5,275 | 4,746 | 4,934 | 7,855 | 17,053 | 10,551 | 7,604 |
Total Current Liabilities
| 28,113 | 35,092 | 37,557 | 28,353 | 19,509 | 27,168 | 28,247 | 30,448 | 33,095 | 33,811 | 32,534 | 26,524 | 25,856 | 22,679 | 22,065 | 21,732 | 31,525 | 41,681 | 25,953 | 36,166 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 74 | 10 | 18 | 26 | 22 | 10 | 19 | 743 | 930 | 1,192 | 1,149 | 15 | 32 | 41 | 43 | 9 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 5,549 | 6,324 | 6,959 | 7,360 | 7,220 | 7,635 | 8,372 | 10,749 | 9,735 | 9,687 | 7,547 | 7,057 | 7,475 | 7,405 | 7,263 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 5,252 | 4,680 | 4,947 | 6,435 | 2,900 | 3,358 | 5,420 | 4,798 | 3,528 | 5,751 | 3,386 | 2,762 | 1,570 | 2,087 | 3,157 | 1,344 | 5,529 | 11,482 | 11,244 | 4,085 |
Other Non-Current Liabilities
| 18,586 | 3,822 | 3,890 | 3,917 | 4,045 | 4,039 | 4,250 | 4,244 | 4,162 | 4,685 | 4,489 | 3,909 | 3,727 | 3,930 | 3,904 | 3,912 | 11,718 | 12,371 | 12,171 | 12,291 |
Total Non-Current Liabilities
| 23,912 | 14,061 | 15,179 | 17,337 | 14,327 | 14,627 | 17,324 | 18,157 | 19,369 | 21,363 | 18,711 | 14,233 | 12,386 | 13,533 | 14,509 | 12,528 | 17,247 | 23,853 | 23,415 | 16,376 |
Total Liabilities
| 52,025 | 49,153 | 52,736 | 45,690 | 33,836 | 41,795 | 45,571 | 48,605 | 52,464 | 55,174 | 51,245 | 40,757 | 38,242 | 36,212 | 36,574 | 34,260 | 48,772 | 65,534 | 49,368 | 52,542 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 23,220 | 23,220 | 23,220 | 23,220 | 23,220 | 23,220 | 23,220 | 23,220 | 23,220 | 23,220 | 23,220 | 23,220 | 23,220 | 23,220 | 23,220 | 23,220 | 23,220 | 23,220 | 23,220 | 23,220 |
Retained Earnings
| 126,905 | 126,064 | 118,475 | 110,835 | 106,763 | 104,961 | 100,775 | 95,664 | 90,589 | 94,908 | 93,845 | 92,135 | 90,758 | 88,288 | 88,270 | 93,060 | 94,436 | 89,392 | 86,843 | 86,299 |
Accumulated Other Comprehensive Income/Loss
| 33,143 | 24,154 | 22,504 | 22,637 | 13,247 | 14,940 | 20,097 | 16,372 | 12,616 | 17,225 | 10,046 | 4,828 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 6,438 | 6,374 | 6,282 | 6,019 | 7,030 | 7,324 | 7,715 | 8,189 | 10,899 | 12,023 | 13,355 | 13,363 | 14,072 | 15,482 | 19,564 | 15,765 | 24,928 | 34,950 | 34,880 | 25,056 |
Total Shareholders Equity
| 189,706 | 179,812 | 170,481 | 162,711 | 150,260 | 150,445 | 151,807 | 143,445 | 137,324 | 147,376 | 140,466 | 133,546 | 128,050 | 126,990 | 131,054 | 132,045 | 142,584 | 147,562 | 144,943 | 134,575 |
Total Equity
| 213,832 | 201,904 | 191,935 | 180,307 | 167,289 | 167,670 | 170,571 | 161,372 | 153,395 | 164,897 | 156,530 | 147,047 | 139,714 | 138,956 | 143,339 | 144,609 | 158,088 | 163,997 | 159,549 | 148,497 |
Total Liabilities & Shareholders Equity
| 265,857 | 251,057 | 244,671 | 225,997 | 201,125 | 209,465 | 216,142 | 209,977 | 205,859 | 220,071 | 207,775 | 187,804 | 177,956 | 175,168 | 179,913 | 178,869 | 206,860 | 229,531 | 208,917 | 201,039 |