Tokyo Tekko Co., Ltd.
TSE:5445.T
5090 (JPY) • At close September 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 79,617 | 79,229 | 66,089 | 62,391 | 58,984 | 64,443 | 53,675 | 43,552 | 49,786 | 63,610 | 57,725 | 54,994 | 53,736 | 43,845 | 44,366.383 | 70,199.013 | 66,459.807 |
| Cost of Revenue
| 61,274 | 67,222 | 59,047 | 47,214 | 46,098 | 56,490 | 47,508 | 36,598 | 39,494 | 52,320 | 49,696 | 44,659 | 44,835 | 36,891 | 33,370.854 | 56,756.378 | 53,629.778 |
| Gross Profit
| 18,343 | 12,007 | 7,042 | 15,177 | 12,886 | 7,953 | 6,167 | 6,954 | 10,292 | 11,290 | 8,029 | 10,335 | 8,901 | 6,954 | 10,995.529 | 13,442.635 | 12,830.029 |
| Gross Profit Ratio
| 0.23 | 0.152 | 0.107 | 0.243 | 0.218 | 0.123 | 0.115 | 0.16 | 0.207 | 0.177 | 0.139 | 0.188 | 0.166 | 0.159 | 0.248 | 0.191 | 0.193 |
| Reseach & Development Expenses
| 247 | 245 | 280 | 411 | 438 | 404 | 407 | 338 | 349 | 285 | 242 | 264 | 263 | 200 | 172.845 | 229.485 | 128.576 |
| General & Administrative Expenses
| 344 | 346 | 341 | 321 | 320 | 303 | 272 | 426 | 478 | 482 | 380 | 507 | 481 | 462 | 618.499 | 515.934 | 533.37 |
| Selling & Marketing Expenses
| 3,101 | 3,347 | 3,227 | 3,353 | 2,927 | 3,397 | 3,053 | 2,541 | 2,619 | 3,054 | 2,821 | 2,591 | 2,597 | 2,180 | 2,024.792 | 2,980.131 | 3,241.227 |
| SG&A
| 7,471 | 3,693 | 3,568 | 3,674 | 3,247 | 3,700 | 3,325 | 2,967 | 3,097 | 3,536 | 3,201 | 3,098 | 3,078 | 2,642 | 2,643.291 | 3,496.065 | 3,774.597 |
| Other Expenses
| 211 | 236 | 206 | -90 | -91 | -8 | -106 | 86 | -15 | -18 | 1 | -63 | 22 | 7 | -105.394 | 102.804 | 68.208 |
| Operating Expenses
| 7,718 | 7,647 | 7,229 | 7,658 | 7,397 | 7,373 | 6,992 | 4,879 | 4,968 | 5,305 | 4,827 | 4,679 | 4,666 | 4,278 | 4,353.05 | 5,202.158 | 5,443.459 |
| Operating Income
| 10,625 | 4,355 | -192 | 7,514 | 5,483 | 574 | -830 | 454 | 3,632 | 4,285 | 1,767 | 4,272 | 2,908 | 1,312 | 5,256.263 | 6,830.397 | 5,837.237 |
| Operating Income Ratio
| 0.133 | 0.055 | -0.003 | 0.12 | 0.093 | 0.009 | -0.015 | 0.01 | 0.073 | 0.067 | 0.031 | 0.078 | 0.054 | 0.03 | 0.118 | 0.097 | 0.088 |
| Total Other Income Expenses Net
| 708 | 865 | -5,048 | -283 | -157 | 2,822 | -129 | -1,839 | -2,059 | -2,004 | -1,617 | -1,961 | -1,662 | -2,096 | -3,777.442 | -2,383.032 | -2,104.601 |
| Income Before Tax
| 11,333 | 5,222 | -5,239 | 7,232 | 5,328 | 3,398 | -955 | 236 | 3,265 | 3,981 | 1,585 | 3,695 | 2,573 | 580 | 2,865.037 | 5,857.445 | 5,281.969 |
| Income Before Tax Ratio
| 0.142 | 0.066 | -0.079 | 0.116 | 0.09 | 0.053 | -0.018 | 0.005 | 0.066 | 0.063 | 0.027 | 0.067 | 0.048 | 0.013 | 0.065 | 0.083 | 0.079 |
| Income Tax Expense
| 3,466 | 1,569 | -520 | 2,252 | 1,330 | 251 | 38 | -127 | 771 | 1,508 | 856 | 790 | 1,162 | 139 | 395.232 | 2,410.559 | 2,280.578 |
| Net Income
| 7,887 | 3,657 | -4,724 | 4,980 | 3,993 | 3,143 | -1,000 | 362 | 2,496 | 2,469 | 729 | 2,905 | 1,407 | 436 | 2,469.412 | 3,437.907 | 2,986.783 |
| Net Income Ratio
| 0.099 | 0.046 | -0.071 | 0.08 | 0.068 | 0.049 | -0.019 | 0.008 | 0.05 | 0.039 | 0.013 | 0.053 | 0.026 | 0.01 | 0.056 | 0.049 | 0.045 |
| EPS
| 884.9 | 405.19 | -518.04 | 533.98 | 428.12 | 337.54 | -107.59 | 39.03 | 269.55 | 267.05 | 80.8 | 325 | 157.45 | 48.75 | 279.8 | 390.25 | 339.2 |
| EPS Diluted
| 884.9 | 405.19 | -518.04 | 533.98 | 428.12 | 337.54 | -107.59 | 39.03 | 269.55 | 267.05 | 80.8 | 325 | 157.45 | 48.75 | 279.8 | 390.25 | 339.2 |
| EBITDA
| 12,732 | 7,132 | 1,945 | 10,099 | 8,392 | 5,631 | 1,441 | 4,261 | 7,310 | 7,956 | 5,232 | 7,654 | 6,472 | 5,056 | 9,067.186 | 10,974.187 | 9,964.447 |
| EBITDA Ratio
| 0.16 | 0.09 | 0.029 | 0.162 | 0.142 | 0.087 | 0.027 | 0.098 | 0.147 | 0.125 | 0.091 | 0.139 | 0.12 | 0.115 | 0.204 | 0.156 | 0.15 |