First Hi-tec Enterprise Co., Ltd.
TPEx:5439.TWO
122 (TWD) • At close November 20, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 4,350.482 | 3,224.578 | 3,372.241 | 2,493.546 | 2,192.385 | 2,295.148 | 2,074.178 | 1,980.41 | 1,847.376 | 1,836.251 | 1,593.197 | 1,678.101 | 2,006.597 | 2,064.972 | 1,363.205 |
Cost of Revenue
| 3,518.076 | 2,644.86 | 2,647.65 | 1,947.217 | 1,765.028 | 1,817.077 | 1,695.882 | 1,625.659 | 1,549.162 | 1,548.167 | 1,367.26 | 1,393.732 | 1,603.619 | 1,558.947 | 1,101.601 |
Gross Profit
| 832.406 | 579.718 | 724.591 | 546.329 | 427.357 | 478.071 | 378.296 | 354.751 | 298.214 | 288.084 | 225.937 | 284.369 | 402.978 | 506.025 | 261.604 |
Gross Profit Ratio
| 0.191 | 0.18 | 0.215 | 0.219 | 0.195 | 0.208 | 0.182 | 0.179 | 0.161 | 0.157 | 0.142 | 0.169 | 0.201 | 0.245 | 0.192 |
Reseach & Development Expenses
| 44.336 | 38.711 | 48.448 | 18.526 | 17.189 | 24.954 | 22.871 | 23.327 | 11.549 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 177.507 | 0 | 0 | 142.835 | 152.49 | 131.202 | 124.862 | 145.303 | 0 | 115.739 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 12.306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 228.179 | 189.813 | 163.343 | 130.054 | 142.835 | 152.49 | 131.202 | 124.862 | 145.303 | 116.275 | 115.739 | 108.921 | 0 | 0 | 0 |
Other Expenses
| -9.807 | 200.079 | 221.128 | 158.044 | -0.562 | 37.863 | -10.258 | 10.559 | 3.879 | 33.033 | 11.585 | 6.603 | 3.364 | 10.208 | -1.201 |
Operating Expenses
| 238.07 | 200.079 | 221.128 | 158.044 | 142.835 | 152.49 | 131.202 | 124.862 | 145.303 | 121.505 | 115.739 | 112.965 | 133.107 | 138.62 | 120.89 |
Operating Income
| 594.328 | 458.587 | 510.833 | 368.561 | 283.96 | 325.581 | 247.094 | 229.889 | 152.911 | 166.579 | 110.198 | 171.404 | 269.871 | 367.405 | 140.714 |
Operating Income Ratio
| 0.137 | 0.142 | 0.151 | 0.148 | 0.13 | 0.142 | 0.119 | 0.116 | 0.083 | 0.091 | 0.069 | 0.102 | 0.134 | 0.178 | 0.103 |
Total Other Income Expenses Net
| -7.667 | -5.19 | -3.465 | -1.135 | -1.118 | 36.938 | -11.197 | 9.77 | 2.985 | 32.089 | 10.975 | -11.523 | 7.222 | -17.473 | 4.031 |
Income Before Tax
| 586.661 | 453.397 | 507.368 | 367.426 | 282.842 | 362.519 | 235.897 | 239.659 | 155.896 | 198.668 | 121.173 | 159.881 | 277.093 | 349.932 | 144.745 |
Income Before Tax Ratio
| 0.135 | 0.141 | 0.15 | 0.147 | 0.129 | 0.158 | 0.114 | 0.121 | 0.084 | 0.108 | 0.076 | 0.095 | 0.138 | 0.169 | 0.106 |
Income Tax Expense
| 115.406 | 83.152 | 100.366 | 72.519 | 61.445 | 69.753 | 42.06 | 40.763 | 29.649 | 39.922 | 20.759 | 31.3 | 37.939 | 52.648 | 34.228 |
Net Income
| 471.255 | 370.245 | 407.002 | 294.907 | 221.397 | 292.766 | 193.837 | 198.896 | 126.247 | 158.746 | 100.414 | 128.581 | 239.154 | 297.284 | 110.517 |
Net Income Ratio
| 0.108 | 0.115 | 0.121 | 0.118 | 0.101 | 0.128 | 0.093 | 0.1 | 0.068 | 0.086 | 0.063 | 0.077 | 0.119 | 0.144 | 0.081 |
EPS
| 5.07 | 3.98 | 4.61 | 3.39 | 2.54 | 3.36 | 2.29 | 2.52 | 1.59 | 2 | 1.26 | 1.63 | 3.01 | 3.74 | 1.39 |
EPS Diluted
| 5.04 | 3.94 | 4.57 | 3.36 | 2.52 | 3.33 | 2.27 | 2.49 | 1.57 | 1.98 | 1.24 | 1.62 | 2.96 | 3.7 | 1.38 |
EBITDA
| 768.28 | 635.107 | 650.913 | 487.89 | 398.843 | 469.26 | 339.095 | 346.771 | 263.358 | 306.241 | 232.954 | 278.666 | 395.154 | 455.405 | 249.026 |
EBITDA Ratio
| 0.177 | 0.197 | 0.193 | 0.196 | 0.182 | 0.204 | 0.163 | 0.175 | 0.143 | 0.167 | 0.146 | 0.166 | 0.197 | 0.221 | 0.183 |