Tokyo Steel Manufacturing Co., Ltd.

TSE:5423.T

1456 (JPY) • At close November 14, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 52,21930,07418,6444,33212,7469,1749,6766,4488,7563,9571,5776,9148,1487,7135,2672,4625,751124,491131,049128,102
Short Term Investments 60,00055,00050,00054,00054,00051,00045,00042,00040,00037,00024,00025,00037,00032,00065,000110,000110,500000
Cash and Short Term Investments 112,21985,07468,64458,33266,74660,17454,67648,44848,75640,95725,57731,91445,14839,71370,267112,462116,251124,491131,049128,102
Net Receivables 36,80836,61730,86718,23715,25820,96018,27814,48612,29417,60220,02614,43322,06719,70920,70026,80043,51844,46842,79540,639
Inventory 44,25447,77346,97427,70422,83930,68627,20119,40313,02818,76026,70916,32724,58021,73517,85511,93211,10612,4408,61910,570
Other Current Assets 2,4151,4132,0171,1182213644606264242861,1972264434102891,9767331,9771,4162,560
Total Current Assets 195,696170,877148,502105,391105,064112,184100,61582,96374,50277,60573,50962,90092,23881,567109,111153,170171,608183,376183,877181,869
Non-Current Assets:
Property, Plant & Equipment, Net 86,23179,41171,71964,89863,16962,10662,78958,58558,50559,08365,37768,170207,378219,696218,190141,031112,824105,32564,66356,632
Goodwill 00000000000000000000
Intangible Assets 3503343572312502261831692104826461,0531,4912,0172,6373,002000
Goodwill and Intangible Assets 3503343572312502261831692104826461,0531,4912,0172,6373,002000
Long Term Investments 28,17420,27916,42313,9979,2719,310-35,629-34,921-34,528-30,122-14,590-16,465-28,497-21,983-51,362-95,295-90,874000
Tax Assets 1,614-333,2401,2784591,7401,0361,2771,16837,20924,22625,24337,23032,26966,236110,394110,976000
Other Non-Current Assets 1,68010478889610445,27342,28940,303959991911621081,1101,10128,41320,93012,960
Total Non-Current Assets 116,435100,09591,81780,49273,24573,48673,65267,39965,65866,31375,13877,085217,255231,635235,189159,877137,029133,73885,59369,592
Total Assets 310,604270,975240,325185,887178,313185,673174,271150,366140,164143,922148,650139,988309,498313,202344,300313,047308,637317,114269,470251,461
Liabilities & Equity:
Current Liabilities:
Account Payables 54,49448,01843,61326,07118,28628,39027,42518,61211,58715,85521,06815,75130,45624,77350,56316,13046,30941,37025,49724,132
Short Term Debt 039686293525000016,55010,0009,73845452,0309,7572,9632,848000
Tax Payables 7,9172,6404,2181602,1151,8802011931,6602,258757477775522,4461,8474,91210,63328,196
Deferred Revenue 3,59127,56022,48013,29915,90600011,66913,44911,18711,41014,1257,5096,97630,04519,294000
Other Current Liabilities 23,55225,34716,91614,84815,67219,43219,09013,71311,05612,3864111,48623,19710,9977,0007,64817,50329,94411,85813,856
Total Current Liabilities 89,55478,05068,84342,01436,32349,70246,71632,51833,60240,49953,37127,35653,77537,87767,37549,18768,50776,22647,98966,184
Non-Current Liabilities:
Long Term Debt 003961,258750001,5901,6809,0009,00030,00026,00026,61317,5021,8000000
Deferred Revenue Non-Current 00-3,320-2,497-1,72200005,1254,6294,4504,6374,7274,61400000
Deferred Tax Liabilities Non-Current 5,9567933,3202,4971,72200001,9372,8092,5002,4573,0143,1061,9223,7974,6694,1002,001
Other Non-Current Liabilities 12,71212,88112,80811,71611,35210,0899,5697,0576,6422,7992,5142,2331,996463-7445,0237,2966,3927,0096,830
Total Non-Current Liabilities 18,66813,67413,20412,97412,10210,0899,5698,6478,32218,86118,95239,18335,09039,54429,0928,74511,09311,06111,1088,831
Total Liabilities 108,22291,72482,04754,98848,42559,79156,28541,16541,92459,36072,32366,53988,86577,42196,46757,93279,60087,28759,09775,015
Equity:
Preferred Stock 00000000000000000000
Common Stock 30,89430,89430,89430,89430,89430,89430,89430,89430,89430,89430,89430,89430,89430,89430,89430,89430,89430,89430,89430,894
Retained Earnings 174,633150,663123,72993,84689,88177,97664,34355,19245,34427,37617,98015,659162,859178,350190,265199,286170,013162,980144,468113,624
Accumulated Other Comprehensive Income/Loss 18,13613,25612,41810,5457,9118,7319,5308,0956,9823,6034,7624,20000000000
Other Total Stockholders Equity -14,438-11,699-4,900-5235,06512,14417,08218,88322,00226,29227,45326,89626,88022,38222,38322,38422,38728,82328,82828,834
Total Shareholders Equity 203,907179,251158,278130,899129,888125,882117,986109,20198,24084,56276,32773,449220,633235,781247,833255,115229,037229,827210,373176,446
Total Equity 203,907179,251158,278130,899129,888125,882117,986109,20198,24084,56276,32773,449220,633235,781247,833255,115229,037229,827210,373176,446
Total Liabilities & Shareholders Equity 312,129270,975240,325185,887178,313185,673174,271150,366140,164143,922148,650139,988309,498313,202344,300313,047308,637317,114269,470251,461