
JFE Holdings, Inc.
TSE:5411.T
1680 (JPY) • At close April 28, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 5,174,632 | 5,268,794 | 4,365,145 | 3,227,285 | 3,729,717 | 3,873,662 | 3,678,612 | 3,308,992 | 3,431,740 | 3,850,355 | 3,666,859 | 3,189,196 | 3,166,511 | 3,195,560 | 2,844,356 | 3,908,282 | 3,539,802 | 3,260,447 | 3,098,374 | 2,803,699 | 2,473,725 | 2,426,886 |
Cost of Revenue
| 4,518,447 | 4,659,371 | 3,694,690 | 2,912,766 | 3,334,103 | 3,328,475 | 3,096,019 | 2,889,652 | 3,017,757 | 3,312,981 | 3,215,380 | 2,884,161 | 2,879,558 | 2,765,721 | 2,505,746 | 3,199,268 | 2,721,330 | 2,449,824 | 2,284,855 | 2,042,751 | 1,918,334 | 1,961,918 |
Gross Profit
| 656,185 | 609,423 | 670,455 | 314,519 | 395,614 | 545,187 | 582,593 | 419,340 | 413,983 | 537,374 | 451,479 | 305,035 | 286,953 | 429,839 | 338,610 | 709,014 | 818,472 | 810,623 | 813,519 | 760,948 | 555,391 | 464,968 |
Gross Profit Ratio
| 0.127 | 0.116 | 0.154 | 0.097 | 0.106 | 0.141 | 0.158 | 0.127 | 0.121 | 0.14 | 0.123 | 0.096 | 0.091 | 0.135 | 0.119 | 0.181 | 0.231 | 0.249 | 0.263 | 0.271 | 0.225 | 0.192 |
Reseach & Development Expenses
| 43,838 | 43,018 | 39,658 | 36,205 | 38,716 | 37,271 | 34,714 | 35,536 | 35,153 | 32,488 | 31,177 | 33,662 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 316,781 | 392,446 | 360,415 | 324,057 | 356,992 | 357,323 | 217,864 | 209,656 | 210,467 | 229,102 | 213,266 | 189,955 | 0 | 0 | 0 | 0 | 307,952 | 306,685 | 296,347 | 293,710 | 301,785 | 318,088 |
Selling & Marketing Expenses
| 91,901 | 90,786 | 87,652 | 75,387 | 92,056 | 97,190 | 84,371 | 77,401 | 77,725 | 85,672 | 84,885 | 75,206 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 408,682 | 392,446 | 360,415 | 324,057 | 356,992 | 357,323 | 302,235 | 287,057 | 288,192 | 314,774 | 298,151 | 265,161 | 0 | 0 | 0 | 0 | 307,952 | 306,685 | 296,347 | 293,710 | 301,785 | 318,088 |
Other Expenses
| -43,838 | 0 | -6,696 | 17,612 | 9,505 | -1,522 | 410 | -3,798 | -2,480 | -3,974 | 8,000 | 7,606 | -4,350 | -8,303 | -154 | -8,839 | 2 | 0 | 1 | 1 | 1 | 1 |
Operating Expenses
| 408,682 | 396,584 | 353,719 | 341,669 | 366,497 | 355,801 | 335,923 | 322,593 | 323,343 | 314,774 | 298,151 | 265,161 | 242,173 | 247,028 | 249,835 | 301,207 | 307,954 | 306,685 | 296,348 | 293,711 | 301,786 | 318,089 |
Operating Income
| 247,503 | 225,086 | -400,192 | 7,566 | -200,927 | 221,818 | 246,669 | 96,746 | 90,638 | 222,599 | 153,327 | 39,873 | 44,779 | 182,810 | 88,775 | 407,806 | 510,518 | 503,938 | 517,171 | 467,237 | 253,605 | 146,879 |
Operating Income Ratio
| 0.048 | 0.043 | -0.092 | 0.002 | -0.054 | 0.057 | 0.067 | 0.029 | 0.026 | 0.058 | 0.042 | 0.013 | 0.014 | 0.057 | 0.031 | 0.104 | 0.144 | 0.155 | 0.167 | 0.167 | 0.103 | 0.061 |
Total Other Income Expenses Net
| -35,277 | -14,804 | 78,496 | 2,635 | -252,095 | 21,450 | -14,480 | 8,726 | -16,301 | 4,093 | 7,182 | 35,508 | -116,629 | -67,543 | -17,823 | -76,768 | -63,317 | 4,702 | -7,910 | -163,572 | -67,183 | -120,709 |
Income Before Tax
| 212,226 | 210,282 | 388,535 | -4,930 | -213,473 | 209,313 | 213,381 | 105,472 | 74,337 | 226,692 | 160,509 | 75,381 | -71,850 | 115,267 | 70,952 | 331,038 | 447,201 | 508,640 | 509,261 | 303,665 | 186,422 | 26,170 |
Income Before Tax Ratio
| 0.041 | 0.04 | 0.089 | -0.002 | -0.057 | 0.054 | 0.058 | 0.032 | 0.022 | 0.059 | 0.044 | 0.024 | -0.023 | 0.036 | 0.025 | 0.085 | 0.126 | 0.156 | 0.164 | 0.108 | 0.075 | 0.011 |
Income Tax Expense
| 67,414 | 43,530 | 98,741 | 14,133 | -20,183 | 39,488 | 63,393 | 32,846 | 36,683 | 82,578 | 54,011 | 32,347 | -38,132 | 53,410 | 21,419 | 136,609 | 182,050 | 206,830 | 179,363 | 141,600 | 77,253 | 11,670 |
Net Income
| 197,421 | 162,622 | 288,059 | -21,867 | -197,744 | 163,510 | 144,638 | 67,939 | 33,657 | 139,357 | 102,382 | 39,599 | -36,633 | 58,608 | 45,659 | 194,229 | 261,845 | 299,683 | 325,996 | 160,057 | 106,872 | 15,951 |
Net Income Ratio
| 0.038 | 0.031 | 0.066 | -0.007 | -0.053 | 0.042 | 0.039 | 0.021 | 0.01 | 0.036 | 0.028 | 0.012 | -0.012 | 0.018 | 0.016 | 0.05 | 0.074 | 0.092 | 0.105 | 0.057 | 0.043 | 0.007 |
EPS
| 323.33 | 280.68 | 500.28 | -37.97 | -343.39 | 283.81 | 268.26 | 117.81 | 58.36 | 241.6 | 177.44 | 71.2 | -68.71 | 110.73 | 86.35 | 355.64 | 450.58 | 508.71 | 556.73 | 272.56 | 185.84 | 27.74 |
EPS Diluted
| 314.74 | 280.52 | 500.12 | -37.97 | -343.39 | 283.76 | 268.26 | 117.81 | 58.36 | 241.6 | 177.44 | 71.2 | -68.71 | 109.68 | 86.26 | 338.36 | 423.04 | 508.71 | 556.73 | 272.56 | 185.84 | 27.74 |
EBITDA
| 566,152 | 492,240 | 569,057 | 231,367 | 33,377 | 393,162 | 351,549 | 303,869 | 268,586 | 398,617 | 334,639 | 283,817 | 181,564 | 378,396 | 338,789 | 601,318 | 685,682 | 700,833 | 700,119 | 505,202 | 446,976 | 328,434 |
EBITDA Ratio
| 0.109 | 0.093 | 0.13 | 0.072 | 0.009 | 0.101 | 0.096 | 0.092 | 0.078 | 0.104 | 0.091 | 0.089 | 0.057 | 0.118 | 0.119 | 0.154 | 0.194 | 0.215 | 0.226 | 0.18 | 0.181 | 0.135 |