Godo Steel, Ltd.
TSE:5410.T
4045 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 24,387 | 21,947 | 16,605 | 14,449 | 14,572 | 9,221 | 3,012 | 4,023 | 9,571 | 5,566 | 4,680 | 4,861 | 5,937 | 5,584 | 8,619 | 7,230 | 5,917 | 5,140 | 5,192 | 3,049 |
Short Term Investments
| 0 | -3,523 | -3,207 | -3,365 | -3,661 | -3,014 | -2,628 | -2,602 | -2,567 | -2,446 | -1,854 | -167 | -191 | 0 | 20 | 250 | 110 | 280 | 10 | 50 |
Cash and Short Term Investments
| 24,387 | 21,947 | 16,605 | 14,449 | 14,572 | 9,221 | 3,012 | 4,023 | 9,571 | 5,566 | 4,680 | 4,861 | 5,937 | 5,584 | 8,639 | 7,480 | 6,027 | 5,420 | 5,202 | 3,099 |
Net Receivables
| 68,053 | 56,543 | 44,346 | 44,237 | 42,582 | 56,653 | 50,608 | 33,231 | 28,296 | 29,300 | 28,439 | 33,711 | 41,370 | 34,172 | 25,171 | 31,298 | 45,204 | 40,842 | 37,080 | 31,331 |
Inventory
| 51,719 | 56,483 | 45,485 | 36,725 | 31,118 | 33,726 | 23,795 | 20,431 | 17,759 | 21,821 | 22,210 | 20,224 | 22,304 | 23,271 | 21,055 | 27,510 | 19,836 | 14,548 | 13,968 | 12,790 |
Other Current Assets
| 850 | 798 | 2,452 | 1,509 | 796 | 859 | 489 | 882 | 722 | 509 | 529 | 789 | 1,104 | 1,382 | 1,109 | 1,149 | 981 | 663 | 644 | 304 |
Total Current Assets
| 145,009 | 135,771 | 108,888 | 96,920 | 89,068 | 100,459 | 77,904 | 58,567 | 56,348 | 57,196 | 55,858 | 59,585 | 70,715 | 64,409 | 55,974 | 67,437 | 72,048 | 61,473 | 56,894 | 47,524 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 89,346 | 87,563 | 87,260 | 87,260 | 86,868 | 87,769 | 76,431 | 77,797 | 77,642 | 75,673 | 76,427 | 76,916 | 95,225 | 97,519 | 101,684 | 103,395 | 104,689 | 90,514 | 90,183 | 85,780 |
Goodwill
| 2,314 | 2,777 | 3,239 | 3,702 | 4,165 | 4,628 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,602 | 1,431 | 944 | 739 | 814 | 784 | 608 | 478 | 383 | 155 | 268 | 404 | 784 | 708 | 346 | 402 | 446 | 402 | 415 | 420 |
Goodwill and Intangible Assets
| 3,916 | 4,208 | 4,183 | 4,441 | 4,979 | 5,412 | 608 | 478 | 383 | 155 | 268 | 404 | 784 | 708 | 346 | 402 | 446 | 402 | 415 | 420 |
Long Term Investments
| 28,861 | 24,269 | 21,512 | 21,656 | 18,366 | 19,420 | 20,262 | 21,979 | 19,133 | 25,620 | 20,953 | 18,945 | 16,444 | 0 | 17,660 | 16,107 | 20,530 | 14,481 | 13,596 | 9,762 |
Tax Assets
| 348 | 1,715 | 1,505 | 554 | 3,002 | 2,044 | 72 | 5 | 8 | 18 | 9 | 7 | 19 | 0 | 259 | 525 | 120 | 664 | 90 | 951 |
Other Non-Current Assets
| 3,333 | 20 | 23 | 40 | 45 | 59 | 480 | 623 | 474 | 553 | 605 | 2,228 | 2,133 | 18,981 | 2,108 | 2,760 | 3,137 | 2,164 | 2,188 | 1,979 |
Total Non-Current Assets
| 125,804 | 117,775 | 114,483 | 113,951 | 113,260 | 114,704 | 97,853 | 100,882 | 97,640 | 102,019 | 98,262 | 98,500 | 114,605 | 117,208 | 122,057 | 123,189 | 128,922 | 108,225 | 106,472 | 98,892 |
Total Assets
| 270,813 | 253,552 | 223,377 | 210,877 | 202,334 | 215,170 | 175,757 | 159,450 | 153,988 | 159,215 | 154,120 | 158,085 | 185,320 | 181,617 | 178,031 | 190,626 | 200,970 | 169,698 | 163,367 | 146,416 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 39,652 | 35,758 | 30,026 | 25,665 | 21,318 | 35,228 | 26,848 | 16,207 | 11,689 | 15,713 | 17,896 | 24,108 | 29,623 | 27,301 | 18,322 | 22,990 | 39,410 | 29,470 | 21,371 | 19,499 |
Short Term Debt
| 37,766 | 45,318 | 41,829 | 38,314 | 35,673 | 45,887 | 25,229 | 18,597 | 18,039 | 18,252 | 19,771 | 16,775 | 19,384 | 18,980 | 23,862 | 26,946 | 22,065 | 19,688 | 21,680 | 27,000 |
Tax Payables
| 2,606 | 3,451 | 318 | 430 | 1,122 | 952 | 373 | 347 | 420 | 563 | 271 | 330 | 225 | 99 | 74 | 2,929 | 618 | 1,382 | 226 | 292 |
Deferred Revenue
| 2,606 | 5,892 | 1,902 | 2,284 | 3,271 | 2,785 | 1,671 | 1,670 | 1,842 | 1,735 | 1,257 | 1,256 | 1,251 | 1,033 | 984 | 4,346 | 1,730 | 2,722 | 1,800 | 1,430 |
Other Current Liabilities
| 14,834 | 9,958 | 7,365 | 7,524 | 8,175 | 9,828 | 6,349 | 5,711 | 6,607 | 5,813 | 5,468 | 7,185 | 7,184 | 5,575 | 5,114 | 6,430 | 7,572 | 6,446 | 6,660 | 4,034 |
Total Current Liabilities
| 94,858 | 96,926 | 81,122 | 73,787 | 68,437 | 93,728 | 60,097 | 42,185 | 38,177 | 41,513 | 44,392 | 49,324 | 57,442 | 52,889 | 48,282 | 60,712 | 70,777 | 58,326 | 51,511 | 51,963 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 32,250 | 30,954 | 30,036 | 23,369 | 25,045 | 16,569 | 14,565 | 17,588 | 18,133 | 17,221 | 15,588 | 12,772 | 15,961 | 18,325 | 18,060 | 13,842 | 16,833 | 13,118 | 21,579 | 21,873 |
Deferred Revenue Non-Current
| 255 | 5,764 | 5,666 | 5,576 | 5,996 | 6,029 | 4,735 | 4,783 | 5,035 | 4,896 | 1,950 | 1,800 | 1,714 | 1,710 | 1,677 | 1,731 | 1,838 | 1,811 | 1,939 | 1,760 |
Deferred Tax Liabilities Non-Current
| 8,555 | 6,861 | 6,835 | 6,835 | 6,809 | 7,213 | 6,900 | 9,218 | 8,369 | 10,274 | 9,675 | 9,388 | 11,810 | 13,488 | 13,217 | 13,273 | 12,519 | 1,453 | 239 | 570 |
Other Non-Current Liabilities
| 6,280 | 681 | 672 | 678 | 675 | 695 | 486 | 503 | 511 | 509 | 526 | 575 | 781 | 1,107 | 1,465 | 1,973 | 2,397 | 12,331 | 14,299 | 8,037 |
Total Non-Current Liabilities
| 47,340 | 44,260 | 43,209 | 36,458 | 38,525 | 30,506 | 26,686 | 32,092 | 32,048 | 32,900 | 27,739 | 24,535 | 30,266 | 34,630 | 34,419 | 30,819 | 33,587 | 28,713 | 38,056 | 32,240 |
Total Liabilities
| 142,198 | 141,186 | 124,331 | 110,245 | 106,962 | 124,234 | 86,783 | 74,277 | 70,225 | 74,413 | 72,131 | 73,859 | 87,708 | 87,519 | 82,701 | 91,531 | 104,364 | 87,039 | 89,567 | 84,203 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 103,135 | 91,360 | 93,069 | 90,139 | 84,727 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 34,896 | 34,896 | 34,896 | 34,896 | 34,896 | 34,896 | 34,896 | 34,896 | 34,896 | 34,896 | 34,896 | 34,896 | 34,896 | 34,896 | 34,896 | 34,896 | 34,896 | 31,838 | 31,838 | 31,838 |
Retained Earnings
| 71,480 | 60,527 | 48,750 | 50,458 | 47,591 | 41,533 | 39,146 | 35,409 | 34,599 | 30,430 | 28,523 | 31,026 | 38,279 | 36,145 | 38,299 | 42,154 | 37,245 | 35,157 | 28,663 | 14,266 |
Accumulated Other Comprehensive Income/Loss
| 14,093 | 8,822 | 7,296 | 7,212 | 4,749 | 4,795 | 6,027 | 5,979 | 3,676 | 5,193 | 3,656 | 3,380 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 7,709 | -95,423 | -83,646 | -85,354 | -82,487 | -76,429 | 8,296 | 8,298 | 10,044 | 6,944 | 7,895 | 7,898 | 17,953 | 16,863 | 15,791 | 15,836 | 18,464 | 15,366 | 13,013 | 15,851 |
Total Shareholders Equity
| 128,178 | 111,957 | 98,656 | 100,281 | 94,888 | 89,522 | 88,365 | 84,582 | 83,215 | 77,463 | 74,970 | 77,200 | 91,128 | 87,904 | 88,986 | 92,886 | 90,605 | 82,361 | 73,514 | 61,955 |
Total Equity
| 128,611 | 112,366 | 99,046 | 100,632 | 95,372 | 90,936 | 88,975 | 85,173 | 83,763 | 84,802 | 81,989 | 84,226 | 97,612 | 94,098 | 95,330 | 99,095 | 96,606 | 82,659 | 73,800 | 62,213 |
Total Liabilities & Shareholders Equity
| 270,809 | 253,552 | 223,377 | 210,877 | 202,334 | 215,170 | 175,758 | 159,450 | 153,988 | 159,215 | 154,120 | 158,085 | 185,320 | 181,617 | 178,031 | 190,626 | 200,970 | 169,698 | 163,367 | 146,416 |