
Nippon Steel Corporation
TSE:5401.T
3036 (JPY) • At close April 28, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 8,868,097 | 7,975,586 | 6,808,890 | 4,829,272 | 5,921,525 | 6,177,947 | 5,668,663 | 4,632,890 | 4,907,429 | 5,610,030 | 5,516,180 | 4,389,922 | 4,090,936 | 4,109,774 | 3,487,714 | 4,769,821 | 4,826,974 | 4,302,145 | 3,906,301 | 3,389,356 | 2,925,878 | 2,749,306 | 2,581,399 | 2,750,418 | 2,680,611 |
Cost of Revenue
| 7,481,331 | 6,682,028 | 5,587,331 | 4,263,940 | 5,312,367 | 5,391,493 | 4,969,121 | 4,065,779 | 4,288,386 | 4,801,781 | 4,760,308 | 3,982,362 | 3,678,639 | 3,624,987 | 3,156,497 | 4,105,778 | 3,952,976 | 3,408,197 | 3,063,154 | 2,693,603 | 2,443,188 | 2,351,028 | 2,245,335 | 2,305,538 | 2,265,376 |
Gross Profit
| 1,386,766 | 1,293,558 | 1,221,559 | 565,332 | 609,158 | 786,454 | 699,542 | 567,111 | 619,043 | 808,249 | 755,872 | 407,560 | 412,297 | 484,787 | 331,217 | 664,043 | 873,998 | 893,948 | 843,147 | 695,753 | 482,690 | 398,278 | 336,064 | 444,880 | 415,235 |
Gross Profit Ratio
| 0.156 | 0.162 | 0.179 | 0.117 | 0.103 | 0.127 | 0.123 | 0.122 | 0.126 | 0.144 | 0.137 | 0.093 | 0.101 | 0.118 | 0.095 | 0.139 | 0.181 | 0.208 | 0.216 | 0.205 | 0.165 | 0.145 | 0.13 | 0.162 | 0.155 |
Reseach & Development Expenses
| 0 | 70,555 | 66,431 | 65,300 | 77,600 | 72,043 | 74,071 | 69,110 | 68,400 | 62,966 | 64,437 | 60,071 | 0 | 0 | 0 | 0 | 33,415 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 730,388 | 579,411 | 544,725 | 469,133 | 571,781 | 568,409 | 0 | 0 | 276,024 | 276,823 | 262,273 | 230,295 | 230,301 | 213,328 | 198,676 | 202,142 | 95,164 | 313,849 | 266,828 | 265,805 | 258,215 | 255,316 | 263,020 | 282,234 | 294,938 |
Selling & Marketing Expenses
| -92,614 | 0 | 0 | 129,424 | 155,866 | 0 | 0 | 0 | 107,280 | 116,146 | 125,022 | 95,501 | 102,630 | 105,853 | 100,534 | 118,969 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 637,774 | 579,411 | 544,725 | 469,133 | 571,781 | 568,409 | 462,704 | 385,518 | 383,304 | 392,969 | 387,295 | 325,796 | 332,931 | 319,181 | 299,210 | 321,111 | 95,164 | 313,849 | 266,828 | 265,805 | 258,215 | 255,316 | 263,020 | 282,234 | 294,938 |
Other Expenses
| 0 | 0 | -46,816 | 41,373 | 360,191 | -32,486 | 8,697 | 7,722 | -127 | -1,149 | -2,198 | 1,808 | 11,704 | 12,162 | -36,929 | -32,717 | 53,123 | 2 | -9,437 | -49,521 | -133,134 | 0 | -72,266 | -83,638 | -79,865 |
Operating Expenses
| 608,104 | 480,016 | 497,909 | 510,506 | 931,972 | 535,923 | 517,158 | 452,908 | 451,312 | 458,738 | 457,482 | 387,449 | 332,932 | 319,181 | 299,211 | 321,112 | 328,417 | 313,851 | 266,828 | 265,805 | 258,215 | 255,316 | 263,020 | 282,235 | 294,938 |
Operating Income
| 676,475 | 883,646 | 840,901 | 11,381 | -406,119 | 265,111 | 182,382 | 114,202 | 167,731 | 349,510 | 298,390 | 20,110 | 79,364 | 165,605 | 32,005 | 342,930 | 545,580 | 580,097 | 576,319 | 429,948 | 224,475 | 142,961 | 73,044 | 162,644 | 120,296 |
Operating Income Ratio
| 0.076 | 0.111 | 0.124 | 0.002 | -0.069 | 0.043 | 0.032 | 0.025 | 0.034 | 0.062 | 0.054 | 0.005 | 0.019 | 0.04 | 0.009 | 0.072 | 0.113 | 0.135 | 0.148 | 0.127 | 0.077 | 0.052 | 0.028 | 0.059 | 0.045 |
Total Other Income Expenses Net
| 87,497 | -119,712 | -109,208 | -20,037 | -17,453 | 4,376 | 89,378 | 67,490 | 63,047 | 26,678 | 100,757 | -157,080 | 40,689 | 19,772 | -20,763 | -61,851 | 59,905 | 41,322 | -10,712 | -60,463 | -150,833 | -180,347 | -98,123 | -113,241 | -118,125 |
Income Before Tax
| 763,972 | 866,849 | 816,583 | -8,656 | -423,572 | 248,769 | 289,860 | 181,692 | 230,778 | 376,188 | 399,147 | -136,970 | 120,053 | 185,377 | 11,242 | 281,079 | 605,485 | 621,419 | 565,607 | 369,485 | 73,642 | -37,386 | -25,079 | 49,403 | 2,171 |
Income Before Tax Ratio
| 0.086 | 0.109 | 0.12 | -0.002 | -0.072 | 0.04 | 0.051 | 0.039 | 0.047 | 0.067 | 0.072 | -0.031 | 0.029 | 0.045 | 0.003 | 0.059 | 0.125 | 0.144 | 0.145 | 0.109 | 0.025 | -0.014 | -0.01 | 0.018 | 0.001 |
Income Tax Expense
| 176,074 | 128,117 | 149,052 | 10,671 | 2,548 | -8,809 | 68,798 | 35,697 | 79,232 | 145,950 | 140,568 | -25,599 | 52,303 | 76,206 | 16,044 | 113,359 | 223,494 | 248,604 | 206,193 | 137,213 | 26,596 | 9,256 | 3,805 | 19,568 | -6,873 |
Net Income
| 549,372 | 694,016 | 637,321 | -32,432 | -431,513 | 251,169 | 195,061 | 130,946 | 145,419 | 214,293 | 242,753 | -124,567 | 58,471 | 93,199 | -11,529 | 155,077 | 354,989 | 351,182 | 343,903 | 220,601 | 41,515 | -51,686 | -28,402 | 26,494 | 11,173 |
Net Income Ratio
| 0.062 | 0.087 | 0.094 | -0.007 | -0.073 | 0.041 | 0.034 | 0.028 | 0.03 | 0.038 | 0.044 | -0.028 | 0.014 | 0.023 | -0.003 | 0.033 | 0.074 | 0.082 | 0.088 | 0.065 | 0.014 | -0.019 | -0.011 | 0.01 | 0.004 |
EPS
| 527.96 | 753.66 | 692.16 | -31.46 | -418.59 | 243.64 | 221 | 147.96 | 158.71 | 234.82 | 266.7 | -120.84 | 92.9 | 148.1 | -11.18 | 246 | 563.3 | 542.8 | 510.7 | 327.3 | 61.5 | -50.14 | -27.55 | 38.9 | 16.4 |
EPS Diluted
| 527.96 | 671.89 | 657.49 | -31.46 | -418.59 | 243.64 | 221 | 147.96 | 158.71 | 234.82 | 266.7 | -120.84 | 92.9 | 145.1 | -11.18 | 237.1 | 535.1 | 542.8 | 510.7 | 327.3 | 61.5 | -50.14 | -27.55 | 38.9 | 16.4 |
EBITDA
| 1,018,878 | 1,128,994 | 958,958 | 307,611 | 18,924 | 679,831 | 662,909 | 510,907 | 562,662 | 725,253 | 765,957 | 184,369 | 427,022 | 502,751 | 321,626 | 578,045 | 872,878 | 834,189 | 767,775 | 573,137 | 425,938 | 324,723 | 205,161 | 380,578 | 351,130 |
EBITDA Ratio
| 0.115 | 0.142 | 0.141 | 0.064 | 0.003 | 0.11 | 0.117 | 0.11 | 0.115 | 0.129 | 0.139 | 0.042 | 0.104 | 0.122 | 0.092 | 0.121 | 0.181 | 0.194 | 0.197 | 0.169 | 0.146 | 0.118 | 0.079 | 0.138 | 0.131 |