Nichias Corporation (5393.T) - Income Statement

Home
5393.T
Financials

5715 (JPY) • At close August 29, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004
Revenue Numbers are in millions	256,512	249,391	238,116	216,236	196,371	208,876	215,495	197,495	180,362	170,429	158,938	147,118	137,007	144,257	144,137	128,069	149,210	169,649	164,702	139,543	120,333
Cost of Revenue Numbers are in millions	185,739	184,625	180,106	162,856	150,307	160,718	164,868	149,545	135,345	131,271	124,529	115,250	107,485	112,909	112,895	102,230	120,734	133,246	127,892	109,202	93,743
Gross Profit Numbers are in millions	70,773	64,766	58,010	53,380	46,064	48,158	50,627	47,950	45,017	39,158	34,409	31,868	29,522	31,348	31,242	25,839	28,476	36,403	36,810	30,341	26,590
Gross Profit Ratio Numbers are in millions	0.276	0.26	0.244	0.247	0.235	0.231	0.235	0.243	0.25	0.23	0.216	0.217	0.215	0.217	0.217	0.202	0.191	0.215	0.223	0.217	0.221
Reseach & Development Expenses Numbers are in millions	6,209	6,037	5,715	6,110	6,168	6,132	5,976	5,692	5,446	5,460	5,602	5,545	5,189	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	25,171	19,167	18,888	18,253	19,043	19,371	18,331	17,521	16,260	15,732	14,536	13,895	14,109	13,986	13,631	14,873	14,741	15,236	13,217	11,297
Selling & Marketing Expenses Numbers are in millions	0	2,277	8,887	8,226	8,194	8,686	8,624	8,260	7,895	7,793	7,186	7,114	6,212	6,098	5,941	5,634	6,808	6,867	7,100	6,986	6,078
SG&A Numbers are in millions	24,832	27,448	28,054	27,114	26,447	27,729	27,995	26,591	25,416	24,053	22,918	21,650	20,107	20,207	19,927	19,265	21,681	21,608	22,336	20,203	17,375
Other Expenses Numbers are in millions	0	-3,928	1,206	945	1,053	752	536	434	324	372	301	275	146	0	0	0	0	0	167	0	71
Operating Expenses Numbers are in millions	31,041	29,557	28,054	27,114	26,447	27,729	27,995	26,591	25,416	24,053	22,918	21,650	20,107	20,207	19,928	19,266	21,682	21,608	22,336	20,203	17,375
Operating Income Numbers are in millions	39,732	35,210	29,954	26,264	19,616	20,427	22,629	21,357	19,600	15,104	11,490	10,216	9,414	11,140	11,314	6,573	6,793	14,794	14,473	10,138	9,215
Operating Income Ratio Numbers are in millions	0.155	0.141	0.126	0.121	0.1	0.098	0.105	0.108	0.109	0.089	0.072	0.069	0.069	0.077	0.078	0.051	0.046	0.087	0.088	0.073	0.077
Total Other Income Expenses Net Numbers are in millions	5,626	3,142	868	4,415	-2,084	610	203	-133	-589	-2,830	770	405	-201	-322	1,305	6,804	-2,989	-33,313	-884	-46	-482
Income Before Tax Numbers are in millions	45,358	38,352	30,822	30,679	17,532	21,037	22,832	21,225	19,011	12,274	12,260	10,621	9,213	10,818	12,619	13,377	3,804	-18,519	13,589	10,092	8,733
Income Before Tax Ratio Numbers are in millions	0.177	0.154	0.129	0.142	0.089	0.101	0.106	0.107	0.105	0.072	0.077	0.072	0.067	0.075	0.088	0.104	0.025	-0.109	0.083	0.072	0.073
Income Tax Expense Numbers are in millions	13,173	11,251	9,281	8,513	6,745	6,398	6,865	6,265	5,541	5,529	4,674	4,216	3,160	3,743	5,236	4,894	3,221	-6,850	5,889	4,568	3,284
Net Income Numbers are in millions	32,073	26,961	21,398	22,034	10,715	14,674	15,861	14,956	13,409	6,669	7,532	6,317	5,936	6,914	7,234	8,335	428	-11,856	7,625	5,411	5,353
Net Income Ratio Numbers are in millions	0.125	0.108	0.09	0.102	0.055	0.07	0.074	0.076	0.074	0.039	0.047	0.043	0.043	0.048	0.05	0.065	0.003	-0.07	0.046	0.039	0.044
EPS Numbers are in millions	491.35	406.59	322.59	332.17	161.53	221.21	238.69	222.72	200.82	103.76	125.68	105.78	99.62	116.28	121.68	140.2	7.2	-199.24	128.32	90.7	91.9
EPS Diluted Numbers are in millions	491.35	406.59	322.59	332.17	161.53	221.21	238.69	222.72	197.32	97.1	109.54	91.86	90.46	116.14	121.58	140.2	7.2	-199.24	128.02	90.38	84.24
EBITDA Numbers are in millions	53,217	46,107	38,440	37,444	24,239	27,477	28,768	26,214	23,166	20,269	17,131	14,764	12,887	15,132	17,532	18,412	9,502	-13,258	18,418	14,397	12,569
EBITDA Ratio Numbers are in millions	0.207	0.185	0.161	0.173	0.123	0.132	0.133	0.133	0.128	0.119	0.108	0.1	0.094	0.105	0.122	0.144	0.064	-0.078	0.112	0.103	0.104

Nichias Corporation

TSE:5393.T Add to watchlist

TSE:5393.T