A&A Material Corporation
TSE:5391.T
1267 (JPY) • At close December 24, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 2,570 | 2,046 | 2,334 | 2,349 | 1,805 | 3,398 | 3,888 | 4,310 | 3,197 | 3,169 | 3,539 | 3,080 | 2,607 | 2,658 | 2,760 | 2,307 | 2,981 |
Short Term Investments
| -17 | -267 | -308 | -326 | -361 | -219 | -23 | -33 | 3 | -317 | -228 | -244 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 2,570 | 2,046 | 2,334 | 2,349 | 1,805 | 3,398 | 3,888 | 4,310 | 3,197 | 3,169 | 3,539 | 3,080 | 2,607 | 2,658 | 2,760 | 2,307 | 2,981 |
Net Receivables
| 10,834 | 10,502 | 9,638 | 9,077 | 11,379 | 11,786 | 10,750 | 11,303 | 11,678 | 10,426 | 10,341 | 10,966 | 10,819 | 9,868 | 10,328 | 11,988 | 12,020 |
Inventory
| 3,249 | 3,218 | 2,794 | 7,096 | 7,708 | 7,679 | 7,557 | 7,125 | 7,881 | 6,545 | 6,739 | 7,125 | 6,790 | 5,695 | 6,770 | 9,749 | 11,095 |
Other Current Assets
| 3,634 | 3,240 | 2,385 | 1,017 | 671 | 712 | 1,128 | 746 | 482 | 536 | 633 | 576 | 1,154 | 923 | 1,318 | 1,886 | 1,621 |
Total Current Assets
| 20,287 | 19,006 | 17,151 | 19,539 | 21,563 | 23,575 | 23,323 | 23,484 | 23,238 | 20,676 | 21,252 | 21,747 | 21,370 | 19,144 | 21,176 | 25,930 | 27,717 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 18,067 | 17,821 | 17,671 | 17,457 | 16,802 | 16,629 | 16,754 | 16,881 | 17,422 | 19,003 | 20,244 | 20,844 | 21,437 | 23,216 | 24,587 | 25,839 | 27,013 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 210 | 249 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 481 | 441 | 418 | 52 | 34 | 25 | 32 | 39 | 47 | 50 | 23 | 31 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 481 | 441 | 418 | 52 | 34 | 25 | 32 | 39 | 47 | 50 | 233 | 280 | 111 | 324 | 497 | 665 | 575 |
Long Term Investments
| 712 | 759 | 789 | 984 | 863 | 878 | 774 | 708 | 541 | 1,134 | 978 | 926 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 139 | 136 | 189 | 157 | 186 | 210 | 56 | 69 | -541 | -1,134 | -978 | -926 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 266 | 13 | 10 | 11 | 17 | 24 | 239 | 270 | 905 | 1,180 | 1,028 | 982 | 1,521 | 1,519 | 1,610 | 1,662 | 2,063 |
Total Non-Current Assets
| 19,665 | 19,170 | 19,077 | 18,661 | 17,902 | 17,766 | 17,855 | 17,967 | 18,374 | 20,233 | 21,505 | 22,106 | 23,069 | 25,059 | 26,694 | 28,166 | 29,651 |
Total Assets
| 39,952 | 38,179 | 36,231 | 38,203 | 39,468 | 41,345 | 41,180 | 41,452 | 41,612 | 40,909 | 42,757 | 43,853 | 44,439 | 44,203 | 47,870 | 54,096 | 57,368 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 5,570 | 4,813 | 4,366 | 4,202 | 5,435 | 6,679 | 5,743 | 5,385 | 5,553 | 5,258 | 4,931 | 5,730 | 5,726 | 4,624 | 6,090 | 7,606 | 9,408 |
Short Term Debt
| 4,481 | 7,061 | 5,891 | 5,742 | 4,302 | 5,981 | 6,521 | 6,956 | 7,751 | 9,025 | 10,605 | 11,595 | 13,026 | 13,621 | 11,952 | 11,786 | 12,411 |
Tax Payables
| 1,111 | 78 | 184 | 56 | 798 | 390 | 511 | 213 | 604 | 77 | 136 | 161 | 117 | 139 | 119 | 148 | 667 |
Deferred Revenue
| 323 | 2,382 | 2,630 | 4,841 | 6,731 | 5,701 | 5,436 | 4,546 | 5,220 | 3,551 | 4,217 | 3,706 | 3,297 | 2,558 | 2,821 | 5,673 | 7,811 |
Other Current Liabilities
| 3,469 | 3,375 | 3,360 | 5,659 | 6,793 | 5,995 | 5,412 | 5,028 | 4,904 | 4,194 | 4,616 | 4,134 | 3,058 | 2,075 | 3,200 | 6,228 | 7,811 |
Total Current Liabilities
| 14,928 | 15,327 | 13,801 | 15,659 | 17,328 | 19,045 | 18,187 | 17,582 | 18,812 | 18,554 | 20,288 | 21,620 | 21,927 | 20,459 | 21,361 | 25,768 | 30,297 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 135 | 208 | 294 | 28 | 646 | 2,334 | 3,977 | 6,104 | 7,320 | 7,023 | 8,197 | 7,847 | 7,969 | 9,062 | 10,162 | 10,947 | 5,729 |
Deferred Revenue Non-Current
| 0 | 2,796 | 3,403 | 4,296 | 4,296 | 4,302 | 4,312 | 4,237 | 4,433 | 4,089 | 4,100 | 3,064 | 2,763 | 2,482 | 3,031 | 3,347 | 2,953 |
Deferred Tax Liabilities Non-Current
| 2,354 | 2,369 | 2,206 | 2,306 | 2,153 | 2,253 | 3,061 | 3,068 | 3,113 | 3,688 | 3,743 | 3,731 | 3,705 | 4,537 | 4,834 | 4,805 | 4,912 |
Other Non-Current Liabilities
| 3,604 | 978 | 851 | 821 | 808 | 689 | 3,791 | 704 | 99 | 57 | 20 | 605 | 621 | 697 | 118 | 151 | 4 |
Total Non-Current Liabilities
| 6,093 | 6,351 | 6,754 | 7,451 | 7,903 | 9,578 | 12,080 | 14,113 | 14,965 | 14,857 | 16,060 | 15,247 | 15,058 | 16,778 | 18,145 | 19,250 | 16,551 |
Total Liabilities
| 21,021 | 21,678 | 20,555 | 23,110 | 25,231 | 28,623 | 30,267 | 31,695 | 33,777 | 33,411 | 36,348 | 36,867 | 36,985 | 37,237 | 39,506 | 45,018 | 46,848 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 16,051 | 15,467 | 14,835 | 14,250 | 12,564 | 0 | 6 | 100 | 0 | 43 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 3,889 | 3,889 | 3,889 | 3,889 | 3,889 | 3,889 | 3,889 | 3,889 | 3,889 | 3,889 | 3,889 | 3,889 | 3,889 | 3,889 | 3,889 | 3,889 | 3,889 |
Retained Earnings
| 14,751 | 12,318 | 11,735 | 11,126 | 10,546 | 8,866 | 7,116 | 5,893 | 4,065 | 3,072 | 2,579 | 2,360 | 2,933 | 2,358 | 3,645 | 4,640 | 6,036 |
Accumulated Other Comprehensive Income/Loss
| 435 | 450 | 209 | 258 | -13 | 158 | 98 | -6 | -100 | 553 | -43 | 751 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -144 | -156 | -157 | 78 | -198 | -191 | -92 | -18 | -219 | -16 | -102 | -15 | -15 | -15 | -111 | -334 | -119 |
Total Shareholders Equity
| 18,931 | 16,501 | 15,676 | 15,093 | 14,237 | 12,722 | 10,913 | 9,757 | 7,835 | 7,498 | 6,409 | 6,986 | 7,454 | 6,966 | 8,364 | 9,078 | 10,518 |
Total Equity
| 18,931 | 16,501 | 15,676 | 15,093 | 14,237 | 12,722 | 10,913 | 9,757 | 7,835 | 7,498 | 6,409 | 6,986 | 7,454 | 6,966 | 8,364 | 9,078 | 10,520 |
Total Liabilities & Shareholders Equity
| 39,952 | 38,179 | 36,231 | 38,203 | 39,468 | 41,345 | 41,180 | 41,452 | 41,612 | 40,909 | 42,757 | 43,853 | 44,439 | 44,203 | 47,870 | 54,096 | 57,368 |