Kunimine Industries Co., Ltd.
TSE:5388.T
1054 (JPY) • At close September 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 15,675.248 | 15,325.729 | 15,257.435 | 14,593.834 | 15,440.129 | 14,406.99 | 13,736.698 | 12,930.314 | 12,256.327 | 12,040.081 | 12,044.952 | 11,680.325 | 11,282.184 | 10,699.151 | 10,023.023 | 10,746.585 | 10,395.338 |
| Cost of Revenue
| 11,264.597 | 11,448.437 | 10,522.213 | 9,405.365 | 10,387.948 | 9,768.029 | 9,092.756 | 8,662.688 | 8,265.603 | 8,151.485 | 8,019.077 | 7,767.019 | 7,517.192 | 7,195.112 | 6,998.749 | 7,721.003 | 7,460.427 |
| Gross Profit
| 4,410.651 | 3,877.292 | 4,735.222 | 5,188.469 | 5,052.181 | 4,638.961 | 4,643.942 | 4,267.626 | 3,990.724 | 3,888.596 | 4,025.875 | 3,913.306 | 3,764.992 | 3,504.039 | 3,024.274 | 3,025.582 | 2,934.911 |
| Gross Profit Ratio
| 0.281 | 0.253 | 0.31 | 0.356 | 0.327 | 0.322 | 0.338 | 0.33 | 0.326 | 0.323 | 0.334 | 0.335 | 0.334 | 0.328 | 0.302 | 0.282 | 0.282 |
| Reseach & Development Expenses
| 176.438 | 159.287 | 162.381 | 151.962 | 162.675 | 151.177 | 192.398 | 165.582 | 161.165 | 147.325 | 122.81 | 128.017 | 146.449 | 146.093 | 163.684 | 214.284 | 202.709 |
| General & Administrative Expenses
| 1,494.999 | 1,455.713 | 1,539.844 | 1,485.783 | 1,606.186 | 1,450.47 | 1,344.344 | 1,503.923 | 1,422.836 | 1,392.067 | 1,390.37 | 1,426.673 | 1,361.085 | 1,365.115 | 1,305.702 | 1,464.751 | 1,480.696 |
| Selling & Marketing Expenses
| 82.746 | 77.21 | 83.78 | 83.947 | 108.505 | 92.076 | 65.247 | 59.559 | 66.686 | 51.977 | 45.143 | 43.267 | 55.778 | 58.983 | 53.696 | 47.972 | 61.411 |
| SG&A
| 3,002.996 | 1,532.923 | 1,623.624 | 1,569.73 | 1,714.691 | 1,542.546 | 1,409.591 | 1,563.482 | 1,489.522 | 1,444.044 | 1,435.513 | 1,469.94 | 1,416.863 | 1,424.098 | 1,359.398 | 1,512.723 | 1,542.107 |
| Other Expenses
| 28.312 | -23.501 | 13.93 | 12.874 | 19.304 | 30.556 | 15.403 | 129.889 | 167.163 | 126.523 | 170.048 | 257.193 | 180.445 | 237.998 | 165.379 | 175.158 | 160.753 |
| Operating Expenses
| 3,179.434 | 3,048.579 | 3,069.1 | 2,941.617 | 3,120.317 | 2,898.443 | 2,854.348 | 2,304.396 | 2,235.11 | 2,194.991 | 2,190.593 | 2,213.4 | 2,191.973 | 2,227.471 | 2,195.368 | 2,366.744 | 2,350.419 |
| Operating Income
| 1,231.217 | 828.705 | 1,666.114 | 2,246.844 | 1,931.858 | 1,740.511 | 1,789.59 | 1,586.996 | 1,425.194 | 1,376.67 | 1,521.354 | 1,393.649 | 1,245.175 | 969.132 | 552.812 | 375.456 | 328.991 |
| Operating Income Ratio
| 0.079 | 0.054 | 0.109 | 0.154 | 0.125 | 0.121 | 0.13 | 0.123 | 0.116 | 0.114 | 0.126 | 0.119 | 0.11 | 0.091 | 0.055 | 0.035 | 0.032 |
| Total Other Income Expenses Net
| 332.632 | 523 | 224 | 182 | 315 | 65 | 124.459 | -260.238 | -214.328 | -102.258 | -112.65 | -45.555 | -173.198 | -587.208 | -193.089 | -70.653 | -459.636 |
| Income Before Tax
| 1,563.849 | 1,352.227 | 1,891.497 | 2,431.023 | 2,248.201 | 1,806.843 | 1,914.053 | 1,702.992 | 1,541.286 | 1,591.347 | 1,722.632 | 1,654.351 | 1,399.821 | 689.36 | 635.817 | 588.185 | 124.856 |
| Income Before Tax Ratio
| 0.1 | 0.088 | 0.124 | 0.167 | 0.146 | 0.125 | 0.139 | 0.132 | 0.126 | 0.132 | 0.143 | 0.142 | 0.124 | 0.064 | 0.063 | 0.055 | 0.012 |
| Income Tax Expense
| 488.233 | 462.103 | 535.336 | 708.427 | 555.966 | 355.61 | 545.561 | 490.095 | 485.338 | 571.3 | 624.751 | 552.191 | 503.668 | 373.074 | 200.754 | 249.022 | 90.915 |
| Net Income
| 1,043.706 | 842.473 | 1,301.68 | 1,681.639 | 1,648.05 | 1,402.664 | 1,340.096 | 1,190.931 | 1,031.458 | 1,001.217 | 1,075.671 | 1,075.68 | 863.269 | 299.341 | 421.812 | 328.131 | 18.759 |
| Net Income Ratio
| 0.067 | 0.055 | 0.085 | 0.115 | 0.107 | 0.097 | 0.098 | 0.092 | 0.084 | 0.083 | 0.089 | 0.092 | 0.077 | 0.028 | 0.042 | 0.031 | 0.002 |
| EPS
| 83.64 | 66.2 | 100.89 | 130.34 | 122.11 | 97.08 | 100.87 | 89.36 | 77.04 | 81.22 | 87.88 | 87.86 | 70.5 | 24.44 | 34.44 | 26.79 | 1.53 |
| EPS Diluted
| 83.64 | 66.2 | 100.89 | 130.34 | 122.11 | 97.08 | 100.87 | 89.36 | 77.04 | 81.22 | 87.88 | 87.86 | 70.5 | 24.44 | 34.44 | 26.79 | 1.53 |
| EBITDA
| 2,115.361 | 1,964.825 | 2,753.68 | 3,280.625 | 3,017.928 | 2,639.049 | 2,603.428 | 2,715.986 | 2,402.414 | 2,493.038 | 2,589.541 | 2,454.748 | 2,307.836 | 2,120.078 | 1,670.782 | 1,616.487 | 1,157.143 |
| EBITDA Ratio
| 0.135 | 0.128 | 0.18 | 0.225 | 0.195 | 0.183 | 0.19 | 0.21 | 0.196 | 0.207 | 0.215 | 0.21 | 0.205 | 0.198 | 0.167 | 0.15 | 0.111 |