Coretronic Corporation

TPEx:5371.TWO

73.7 (TWD) • At close November 20, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) TWD.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 15,639.83115,833.74716,265.07116,555.95815,445.8913,271.61211,813.16412,364.9998,786.9168,438.64810,775.04911,229.83915,236.35612,749.74511,134.18318,300.56417,021.6317,973.87319,906.17920,161.86320,239.02618,448.70319,145.03817,226.0517,426.89118,385.68217,028.22217,966.11715,138.3115,790.33716,577.33915,302.18913,354.19414,750.48814,455.64515,444.7514,491.95215,917.37415,681.63717,066.61615,671.07716,004.27715,683.31516,498.60313,956.54511,165.26110,710.51412,930.12511,666.96614,286.05414,264.65314,321.72817,045.56819,103.66722,871.73523,358.275
Short Term Investments 4,114.4383,563.0853,052.0081,711.0992,178.1081,890.862,449.7874,878.2317,686.8898,061.5426,493.3165,664.2442,308.6585,384.0787,765.122374.189238.083136.97691.64784.32178.936107.26756.05563.2573.361343.122150.95967.43569.93497.60535.137171.05523.0458.842215.29836.165335.51674.169106.505280.157106.79418.26581.304196.6438.63155.9645.8023.94448.88115.5728.96425.414144.11653.57716.62712.55
Cash and Short Term Investments 19,754.26919,396.83219,317.07918,267.05717,623.99815,162.47214,262.95117,243.2316,473.80516,500.1917,268.36516,894.08317,545.01418,133.82318,899.30518,674.75317,259.71318,110.84919,997.82620,246.18420,317.96218,555.9719,201.09317,289.317,500.25218,728.80417,179.18118,033.55215,208.24415,887.94216,612.47615,473.24413,377.23414,809.3314,670.94315,480.91514,827.46815,991.54315,788.14217,346.77315,777.87116,022.54215,764.61916,695.24313,995.17611,221.22110,756.31612,934.06911,715.84714,301.62614,273.61714,347.14217,189.68419,157.24422,888.36223,370.825
Net Receivables 12,732.0329,747.68711,000.33911,763.9114,640.41311,778.97311,969.58712,452.55214,190.87612,914.62516,920.60720,621.41217,905.34215,045.80213,167.15312,629.26813,647.69411,667.2929,171.36912,531.55913,972.75611,963.6611,880.99114,642.41215,851.05614,789.58814,016.32117,860.41718,440.38813,830.82113,900.22318,606.32718,236.32314,715.19415,283.11820,823.3928,461.37219,869.61819,523.70820,628.6224,477.62424,285.91423,136.93522,537.06821,408.24220,535.28516,646.63815,986.7216,222.89115,105.59313,330.01915,712.2822,204.99319,095.81919,309.71615,835.7
Inventory 7,041.4136,833.4277,434.4978,588.9367,937.5278,136.5848,789.26210,444.98211,003.06713,812.7111,970.4489,301.3778,716.6216,222.9935,763.1364,886.1485,901.3195,215.6515,698.2996,062.7567,298.487,349.4967,414.9197,882.3598,455.9127,143.0828,186.3057,903.9248,344.6647,160.0387,196.5287,175.7566,923.1716,695.227,211.2957,078.4549,318.8187,018.6757,549.9466,624.5758,624.9988,604.2418,376.9317,609.3578,541.2467,593.1127,148.9937,073.0847,395.0326,537.4647,096.0387,678.869,285.5148,081.9848,887.3576,826.764
Other Current Assets 13,004.7321,214.136153.053146.781211.108205.827229.711195.308209.99218.086183.746139.432134.843118.98680.96595.414148.539155.861141.461139.196161.245156.025191.729169.225155.123153.792166.676146.811169.518155.532161.873184.701142.276141.212164.246168.865224.556185.951136.819173.475195.805155.741157.474156.433138.705180.26396.624146.083189.952156.461198.737151.933151.978134.228148.15293.765
Total Current Assets 40,862.60237,192.08237,904.96838,766.68440,413.04635,283.85635,251.51140,336.07241,877.73843,445.61146,343.16646,956.30444,301.8239,521.60437,910.55936,285.58336,957.26535,149.65335,008.95538,979.69541,750.44338,025.15138,688.73239,983.29641,962.34340,815.26639,548.48343,944.70442,162.81437,034.33337,871.141,440.02838,679.00436,360.95637,329.60243,551.62452,832.21443,065.78742,998.61544,773.44349,076.29849,068.43847,435.95946,998.10144,083.36939,529.88134,648.57136,139.95635,523.72236,101.14434,898.41137,890.21548,832.16946,469.27551,233.58746,127.054
Non-Current Assets:
Property, Plant & Equipment, Net 11,960.76411,855.37511,279.01510,236.06310,362.9049,986.33210,314.01610,299.09910,258.759,590.4389,649.3179,451.8329,347.5339,080.9379,114.3898,900.9248,669.7468,757.4418,879.2728,907.3259,031.0419,046.2578,460.6586,551.3126,446.416,550.9696,691.4146,760.2536,953.8237,029.3157,074.7697,543.7727,854.0538,255.4698,652.0398,888.0799,118.3238,870.7959,201.4389,491.0329,222.2058,858.3699,148.7599,301.8899,304.9429,457.929,470.8689,570.6549,601.9169,611.0749,363.3729,689.3199,943.3919,472.3319,391.8489,148.595
Goodwill 00000000000000005.945.945.945.945.945.945.945.945.945.945.945.945.945.945.945.945.9400000000000123.487123.487123.487123.487123.487123.487123.487123.487123.487123.487123.487123.487
Intangible Assets 277.267304.757319.188310.952322.035335.611342.465358.509297.788317.129317.884330.634357.224369.425393.568408.646405.119264.533275.906275.734239.426136.806143.254150.462151.363153.472154.996165.788171.65124.865102.719114.834114.15120.036126.09131.426137.69591.31687.27998.25863.441463.713469.895475.084538.796536.21545.897668.093683.572690.438686.547697.338703.707693.207692.856745.093
Goodwill and Intangible Assets 277.267304.757319.188310.952322.035335.611342.465358.509297.788317.129317.884330.634357.224369.425393.568408.646411.059270.473281.846281.674245.366142.746149.194156.402157.303159.412160.936171.728177.59130.805108.659120.774120.09120.036126.09131.426137.69591.31687.27998.25863.441463.713469.895475.084662.283659.697669.384791.58807.059813.925810.034820.825827.194816.694816.343868.58
Long Term Investments 5,926.6956,030.0312,545.6973,637.9222,712.0122,833.9482,146.131-933.105-3,966.663-3,932.108-2,725.034-1,632.4051,361.56-2,277.495-6,768.934583.994494.551380.184358.52421.494378.617345.586355.871316.674398.508131.152308.131247.594324.214309.617386.239242.033406.289355.596203.178348.625128.898386.387364.028204.862358.881458.542389.655266.323429.709422.031431.342468.553450.555552.023559.743478.437474.381423.554369.564417.094
Tax Assets 353.163425.184339.795238.534433.325342.931312.734342.533335.959337.55271.777270.147312323.962332.566338.374370.527340.357336.734303.144299.99317.496295.866302.673302.86259.844287.932237.983261.266253.483292.309241.359246.536229.493227.852239.44171.143243.875234.513188.041264.484294.865304.632277.911288.665299.775304.821440.4275.85319.02121.47836.48536.01449.635395.077206.811
Other Non-Current Assets 244.73233.2023,420.3452,413.7492,905.4542,595.9153,015.3135,454.7078,261.3049,027.9587,143.9896,093.8812,766.8995,790.218,149.335757.542643.366530.238470.174429.788500.654536.153454.421726.848719.087988.556786.009656.747638.497667.354585.338765.463616.311680.542850.115689.223914.747703.173740.109898.415696.627603.938677.686788.282636.496657.298636.7967.562524.379488.584481.029513.70544.03867.61967.76267.625
Total Non-Current Assets 18,762.61918,848.54917,904.0416,837.2216,735.7316,094.73716,130.65915,521.74315,187.13815,340.96714,657.93314,514.08914,145.21613,287.03911,220.92410,989.4810,589.24910,278.69310,326.54610,343.42510,455.66810,388.2389,716.018,053.9098,024.1688,089.9338,234.4228,074.3058,355.398,390.5748,447.3148,913.4019,243.2799,641.13610,059.27410,296.79310,470.80610,295.54610,627.36710,880.60810,605.63810,679.42710,990.62711,109.48911,322.09511,496.72111,513.20511,338.77611,389.76211,484.62711,235.65611,538.76611,825.01411,229.83311,040.59410,708.705
Total Assets 59,625.22156,040.63155,809.00855,603.90457,148.77651,378.59351,382.1755,857.81557,064.87658,786.57861,001.09961,470.39358,447.03652,808.64349,131.48347,275.06347,546.51445,428.34645,335.50149,323.1252,206.11148,413.38948,404.74248,037.20549,986.51148,905.19947,782.90552,019.00950,518.20445,424.90746,318.41450,353.42947,922.28346,002.09247,388.87653,848.41763,303.0253,361.33353,625.98255,654.05159,681.93659,747.86558,426.58658,107.5955,405.46451,026.60246,161.77647,478.73246,913.48447,585.77146,134.06749,428.98160,657.18357,699.10862,274.18156,835.759
Liabilities & Equity:
Current Liabilities:
Account Payables 7,023.2596,664.3686,735.0427,601.817,712.8985,784.3655,375.957,333.1587,234.6488,749.18411,213.24713,495.74412,085.6429,301.2348,931.6218,159.9839,001.8467,068.6886,240.8658,464.6359,938.8657,214.1127,487.9959,312.54810,957.4548,816.9389,618.29112,890.71313,009.828,874.8229,463.2412,508.22812,618.58611,155.6612,162.96414,922.15120,336.97213,983.50514,986.69216,140.19520,138.61318,664.0418,227.50718,365.39618,201.69716,248.00512,514.18712,381.4712,537.20612,282.22811,180.35312,139.4514,943.25613,156.42216,676.83213,344.989
Short Term Debt 18,570.05613,804.97114,265.3214,003.62314,868.7777,883.7688,516.07810,561.23211,752.38313,799.54312,076.29912,460.77614,425.31411,493.9558,770.3455,483.7196,474.6527,322.2298,465.7328,857.77510,047.5367,168.9657,379.2596,579.6457,555.8517,709.9687,067.928,226.2647,438.3746,494.0747,325.3546,627.2385,139.3682,356.0082,598.645,312.4919,516.175,295.5734,272.3855,069.1297,059.1447,819.1257,331.4257,340.0975,911.8912,897.6893,268.5675,786.6125,089.6753,996.6784,059.6747,071.14614,755.78112,264.54312,859.12611,592.72
Tax Payables 575.296679.977749.469691.243796.827804.458863.614999.1961,048.811953.419848.832895.552869.326784.317718.149763.137818.811792.722730.423789.088824.984819.528877.595925.6361,010.415957.51883.567885.432869.476883.657885.304970.288944.678928.762885.5911,089.6631,047.3411,057.7151,140.8881,067.5841,174.2771,111.504967.505876.256821.407750.126706.482577.816630.982691.101731.943671.489746.376688.49998.951916.161
Deferred Revenue 842.068828.2297,234.4636,271.8435,995.0847,974.92602.621529.246483.203471.639437.6757,129.3716,362.0717,528.4297,166.2635,968.3615,458.7465,803.9935,898.4426,096.0556,171.3417,753.2726,021.7976,759.7676,674.8277,730.1946,085.1556,004.7175,767.1257,162.3865,628.9336,195.945,713.316,656.185,930.3366,613.2096,458.4628,338.046,169.8167,127.4956,701.0956,452.9296,097.1096,451.0136,034.6267,018.4845,570.8195,048.615,198.6136,968.275,273.1415,646.8936,545.9919,078.0466,818.2247,257.935
Other Current Liabilities -2,144.362-271.373-6,763.778-7,503.473-7,672.619-5,806.8211,611.247-837.88-774.974-1,021.754-3,201.062-13,751.725-12,354.871-9,511.6-9,156.97-8,381.321-9,197.917-7,303.359-6,558.845-8,799.737-10,288.574-7,480.866-7,815.029-9,694.3-11,284.735-9,174.121-10,281.684-13,150.399-13,157.089-9,120.523-9,630.723-12,622.092-12,661.416-11,017.064-12,184.585-15,276.548-20,608.254-14,194.671-15,315.948-16,323.118-20,499.355-18,866.124-18,263.19-18,469.137-18,291.002-16,282.279-12,407.306-12,299.55-12,383.076-12,187.119-11,076.378-12,155.979-14,897.641-13,294.647-17,099.529-13,746.159
Total Current Liabilities 31,889.57628,370.5428,955.55828,666.85629,413.86522,425.05522,345.4625,918.1126,978.71931,701.21532,588.23833,725.46233,473.12428,897.56925,361.02920,153.86221,557.98420,752.96121,017.48223,872.45126,633.01722,689.12321,439.61223,195.84425,871.26624,857.42722,991.5427,747.4426,937.52623,169.23823,135.34826,187.8324,373.11221,235.20621,555.9127,583.11737,087.66328,463.66726,240.52529,221.4834,712.38733,845.51432,587.86332,929.02130,880.31626,880.0322,166.93623,876.42823,610.60624,033.38621,349.08625,512.44937,037.01935,049.27636,930.43632,710.635
Non-Current Liabilities:
Long Term Debt 104.836113.8031,130.1331,160.4941,240.6914,364.2154,533.5664,703.5654,855.9043,012.7544,174.1793,266.7941,761.8851,726.2541,973.3151,877.9321,867.7251,785.4281,597.9841,622.8511,680.881,782.9981,681.544287.295334.558375.944417.733459.251500.98824.37526.2528.1253000328.25394.44404.266985.950011.834293.92174.151553.675509.278162.134660.831540.778730.814869.70914.14214.365554.616531.969486.273
Deferred Revenue Non-Current 992.8781,004.05642.60550.27393.62893.87500000156.435158.593160.286162.007165.113187.643191.292195.298196.891188.057189.568191.123192.723188.503190.013191.368185.387290.758293.065295.417297.754187.74800195.269284.528286.717288.92900306.777312.306313.806300.145301.94303.747125.140000144.231141.469140.39137.555
Deferred Tax Liabilities Non-Current 128.585199.839124.69746.387172.1865.15475.12461.665147.193132.08193.62278.06981.02583.3381.96894.44671.12235.39842.40124.63732.98547.03234.39332.74662.08353.24452.43234.24636.32227.05866.94262.04865.75456.61857.39452.5885.68248.64886.59387.108106.845102.4396.736120.54296.404101.577101.5097.6050000195.47376.6298.983216.27
Other Non-Current Liabilities 70.20871.59235.37132.49126.66722.343116.02493.991176.568178.866179.61826.63237.90839.00143.66644.27539.66551.37452.01853.7362.25164.95648.85262.94447.06348.39446.42746.02442.78522.91123.93922.99723.612214.264214.5727.18930.82929.64629.14322.11260.15332.47235.78135.78435.18534.35531.57228.732145.041143.143144.799142.69426.92423.58614.92712.659
Total Non-Current Liabilities 1,296.5071,389.291,332.8061,289.6451,533.1664,545.5874,724.7144,859.2215,179.6653,323.7014,447.4193,527.932,039.4112,008.8712,260.9562,181.7662,166.1552,063.4921,887.7011,898.1091,964.1732,084.5541,955.912575.708632.207667.595707.96724.908870.853367.409412.548410.924307.114270.882271.964603.288795.479769.2771,390.612409.218366.998453.513738.743644.283985.409947.15598.962822.308685.819873.9571,014.508156.836380.993796.271986.269852.757
Total Liabilities 33,186.08329,759.8330,288.36429,956.50130,947.03126,970.64227,070.17430,777.33132,158.38435,024.91637,035.65737,253.39235,512.53530,906.4427,621.98522,335.62823,724.13922,816.45322,905.18325,770.5628,597.1924,773.67723,395.52423,771.55226,503.47325,525.02223,699.528,472.34827,808.37923,536.64723,547.89626,598.75424,680.22621,506.08821,827.87428,186.40537,883.14229,232.94427,631.13729,630.69835,079.38534,299.02733,326.60633,573.30431,865.72527,827.1822,765.89824,698.73624,296.42524,907.34322,363.59425,669.28537,418.01235,845.54737,916.70533,563.392
Equity:
Preferred Stock 0000000000000001,586.4542,298.0592,909.8692,558.3722,361.771,927.6551,323.8931,122.8031,613.8181,691.484963.5481,012.471,192.8271,098.1431,434.8561,807.38671.63543.720000000000059.8890146.177000000000
Common Stock 3,909.8113,909.8113,909.8113,909.8113,909.8113,909.8113,909.8113,909.8113,909.8113,909.8113,909.8113,909.8113,909.8113,909.8113,909.8114,344.2314,344.2314,344.2314,344.2314,344.2314,344.2314,344.2314,344.2314,344.2314,344.2314,344.2314,344.2314,344.2314,344.2314,344.2314,344.2314,344.2314,344.2315,430.2895,430.2895,430.2895,430.2895,430.2895,430.2895,430.2895,430.2897,240.3857,240.3857,240.3857,240.3857,240.3857,240.3857,240.3857,240.3857,240.3857,240.3857,240.3857,240.3857,240.3857,240.3857,240.385
Retained Earnings 11,473.83912,524.69211,002.50711,755.20911,498.71810,943.50410,908.61312,024.40111,582.04110,884.5858,956.1479,650.1799,122.6978,709.9538,161.60510,229.849,804.5779,219.1538,782.6739,429.2589,051.1398,578.3329,439.9089,345.8028,659.7777,986.049,313.318,928.3448,059.5357,641.2149,118.2178,841.1688,186.8517,587.1658,300.348,038.4647,404.7166,742.3378,610.48312,336.89911,857.92110,951.30910,142.8975,865.9135,131.5614,658.6515,108.2884,502.7854,301.574,075.1815,131.5214,922.4114,648.0324,278.3276,866.4656,273.44
Accumulated Other Comprehensive Income/Loss 6,861.4326,8996,344.45,311.5666,044.3694,788.0554,691.33,987.1084,287.874,106.7526,345.5765,698.6725,119.7764,516.7994,655.457-1,586.454-2,298.059-2,909.869-2,558.372-2,361.77-1,927.655-1,323.893-1,122.803-1,613.818-1,691.484-963.548-1,012.47-1,192.827-1,098.143-1,434.856-1,807.38-671.63-543.72145.594577.584876.2241,263.502706.823892.9191,189.986368.55160.53392.171184.14-59.88994.334-146.177000000000
Other Total Stockholders Equity 2,234.75983.5132,234.0172,507.7032,507.2492,498.9262,476.0692,808.2252,751.372,622.222,596.0942,893.4422,766.4292,766.1362,766.1368,321.4137,609.8086,980.0357,198.8427,609.7068,005.5478,531.3939,077.9838,515.188,437.8959,018.5118,439.9038,259.5268,335.0167,982.8427,372.7118,447.6968,575.6069,116.568,925.558,925.558,925.4978,925.4978,641.3864,624.1564,624.0764,600.5364,611.4918,375.7178,315.8288,375.7178,140.5248,132.2628,245.5718,538.9978,281.4148,471.058,344.1097,573.8937,384.3057,002.311
Total Shareholders Equity 24,479.83224,317.01623,490.73523,484.28923,960.14722,140.29621,985.79322,729.54522,531.09221,523.36821,807.62822,152.10420,918.71319,902.69919,493.00922,895.48421,758.61620,543.41920,325.74621,383.19521,400.91721,453.95622,862.12222,205.21321,441.90321,348.78222,097.44421,532.10120,738.78219,968.28720,835.15921,633.09521,106.68822,279.60823,233.76323,270.52723,024.00421,804.94623,575.07723,581.3322,280.83722,852.7622,386.94421,666.15520,687.77420,369.08720,489.19719,875.43219,787.52619,854.56320,653.3220,633.84620,232.52619,092.60521,491.15520,516.136
Total Equity 26,439.13826,280.80125,520.64425,647.40326,201.74524,407.95124,311.99625,080.48424,906.49223,761.66223,965.44224,217.00122,934.50121,902.20321,509.49824,939.43523,822.37522,611.89322,430.31823,552.5623,608.92123,639.71225,009.21824,265.65323,483.03823,380.17724,083.40523,546.66122,709.82521,888.2622,770.51823,754.67523,242.05724,496.00425,561.00225,662.01225,419.87824,128.38925,994.84526,023.35324,602.55125,448.83825,099.9824,534.28623,539.73923,199.42223,395.87822,779.99622,617.05922,678.42823,770.47323,759.69623,239.17121,853.56124,357.47623,272.367
Total Liabilities & Shareholders Equity 59,625.22156,040.63155,809.00855,603.90457,148.77651,378.59351,382.1755,857.81557,064.87658,786.57861,001.09961,470.39358,447.03652,808.64349,131.48347,275.06347,546.51445,428.34645,335.50149,323.1252,206.11148,413.38948,404.74248,037.20549,986.51148,905.19947,782.90552,019.00950,518.20445,424.90746,318.41450,353.42947,922.28346,002.09247,388.87653,848.41763,303.0253,361.33353,625.98255,654.05159,681.93659,747.86558,426.58658,107.5955,405.46451,026.60246,161.77647,478.73246,913.48447,585.77146,134.06749,428.98160,657.18357,699.10862,274.18156,835.759