Yotai Refractories Co., Ltd.

TSE:5357.T

1635 (JPY) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 6,460.0215,841.0398,537.56311,390.7728,206.1594,411.3472,641.4345,300.8813,027.8943,287.7252,386.2732,113.9011,118.1571,520.5611,851.6281,325.3691,113.082
Short Term Investments 0-151.696-86.583-76.922-91.367-111.59310021.72422.925-109.178-120.081-131.56709.91700.40
Cash and Short Term Investments 6,460.0215,841.0398,537.56311,390.7728,206.1594,411.3472,641.4345,300.8813,027.8943,287.7252,386.2732,113.9011,118.1571,530.4781,851.6281,325.7691,113.082
Net Receivables 13,023.28310,158.4869,851.3298,866.0639,963.90111,436.69810,305.8049,042.6389,067.9978,938.4949,098.5038,985.16710,025.499,062.2318,011.1158,314.6429,002.065
Inventory 11,625.00511,443.9649,013.6235,852.1087,685.2319,162.5257,904.4844,010.9774,504.7014,677.4154,310.2624,115.74,070.6413,915.7484,259.0185,606.1715,002.529
Other Current Assets 150.92,493.6732,879.8781,812.6981,593.641,623.5791,588.7041,079.485944.686673.801111.2970.64961.975127.86871.26138.5348.598
Total Current Assets 31,259.20929,937.16230,282.39327,921.64127,448.93126,634.14922,440.42619,433.98117,545.27817,577.43515,906.32815,285.41715,276.26314,636.32514,193.02115,385.11215,166.274
Non-Current Assets:
Property, Plant & Equipment, Net 7,698.036,556.6425,838.9665,094.3065,118.4545,183.9294,492.9184,313.3414,394.1984,346.6694,377.3744,358.0554,453.2844,572.3364,937.8745,335.6915,897.685
Goodwill 00.4750.2840.9380.9270.4580.400000.54100000
Intangible Assets 348.873147712126323944.64754.86964.57466.1735800000
Goodwill and Intangible Assets 348.873147.47571.28421.93826.92732.45839.444.64754.86964.57466.17358.54155.91760.17965.85470.228107.7
Long Term Investments 3,093.6052,9002,3662,1931,6072,1912,452.3052,521.3862,046.7182,5692,3932,22401,987.8602,142.3960
Tax Assets 0.874104.789191.462165.376242.792144.783639.861-2,521.386-2,046.718-2,569-2,393-2,22409.91700.40
Other Non-Current Assets 130.826-0.4590.3250.281-0.6440.128-499.9232,640.2282,169.1912,569.6272,393.6682,224.8912,033.716135.3382,472.444132.5623,320.285
Total Non-Current Assets 11,272.2089,708.4478,468.0377,474.9016,994.5297,552.2987,124.5616,998.2166,618.2586,980.876,837.2156,641.4876,542.9176,765.637,476.1727,681.2779,325.67
Total Assets 42,531.41739,645.61238,750.43635,396.54634,443.46234,186.45129,564.98726,432.19824,163.53624,558.30522,743.54321,926.90421,819.1821,401.95521,669.19323,066.38924,491.944
Liabilities & Equity:
Current Liabilities:
Account Payables 4,562.0352,125.442,387.341,601.3931,855.9712,568.7591,647.0671,616.2272,540.3713,091.3192,622.6912,389.9052,320.6552,413.2832,525.1312,218.0112,851.222
Short Term Debt 32.38349.55823.21523.6325.81922.5797.90733.6339.6730008507509502,7002,850
Tax Payables 912.541601.201724.299467.83469.7311,074.76976.594494.245272.052304.381137.818287.009451.765430.014231.202398.913209.938
Deferred Revenue 227.7531.36722.278-23.63-25.819-22.579-7.907-33.63-39.6730001,592.6911,539.4841,347.3411,453.1951,335.127
Other Current Liabilities 3,460.0724,714.2264,803.2293,365.7784,019.35,073.2114,173.7623,404.4951,769.7331,871.1581,441.9371,761.435253.523218.671303.377488.133222.923
Total Current Liabilities 8,282.246,920.5917,236.0624,967.1715,875.2717,641.975,820.8295,020.7224,310.1044,962.4774,064.6284,151.345,016.8694,921.4385,125.8496,859.3397,259.272
Non-Current Liabilities:
Long Term Debt 0000000000000300600600600
Deferred Revenue Non-Current 00000000000001,073.3281,089.0221,218.991,313.946
Deferred Tax Liabilities Non-Current 31.364631.766498.035469.191355.656526.672228.01241.987139.708305.661282.364246.368213.784317.346391.561302.663678.441
Other Non-Current Liabilities 1,686.7671,028.091906.84927.695978.466913.3461,352.8211,440.7531,393.7471,290.1161,366.8811,224.0831,243.31694.009121.544128.945149.972
Total Non-Current Liabilities 1,718.1311,659.8571,404.8751,396.8861,334.1221,440.0181,580.8311,682.741,533.4551,595.7771,649.2451,470.4511,457.11,784.6832,202.1272,250.5982,742.359
Total Liabilities 10,000.3718,580.4488,640.9376,364.0577,209.3939,081.9887,401.666,703.4625,843.5596,558.2545,713.8735,621.7916,473.9696,706.1217,327.9769,109.93710,001.631
Equity:
Preferred Stock 00000000000000000
Common Stock 2,654.5192,654.5192,654.5192,654.5192,654.5192,654.5192,654.5192,654.5192,654.5192,654.5192,654.5192,654.5192,654.5192,654.5192,654.5192,654.5192,654.519
Retained Earnings 28,888.10329,005.08226,994.02124,621.48623,039.0620,617.73917,314.72914,909.4413,754.67913,037.71512,359.8211,768.17711,139.93310,468.7649,883.7129,613.0029,377.786
Accumulated Other Comprehensive Income/Loss 1,422.8491,397.8131,017.937829.509483.447775.0811,136.7911,106.661851.3531,24795469000000
Other Total Stockholders Equity -434.426-1,992.25-556.978926.9751,057.0431,057.1241,057.2881,058.1161,059.4261,060.8171,061.3311,192.4171,550.7591,572.5511,802.9861,688.9312,458.008
Total Shareholders Equity 32,531.04531,065.16430,109.49929,032.48927,234.06925,104.46322,163.32719,728.73618,319.97718,000.05117,029.6716,305.11315,345.21114,695.83414,341.21713,956.45214,490.313
Total Equity 32,531.04531,065.16430,109.49929,032.48927,234.06925,104.46322,163.32719,728.73618,319.97718,000.05117,029.6716,305.11315,345.21114,695.83414,341.21713,956.45214,490.313
Total Liabilities & Shareholders Equity 42,531.41739,645.61238,750.43635,396.54634,443.46234,186.45129,564.98726,432.19824,163.53624,558.30522,743.54321,926.90421,819.1821,401.95521,669.19323,066.38924,491.944