Krosaki Harima Corporation
TSE:5352.T
2420 (JPY) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 44,151 | 43,939 | 42,680 | 44,950 | 44,042 | 45,357 | 42,721 | 41,890 | 40,299 | 40,292 | 34,868 | 33,798 | 33,391 | 31,721 | 30,297 | 27,693 | 28,147 | 27,524 | 32,200 | 34,356 | 35,497 | 35,342 | 33,661 | 37,189 | 36,052 | 35,445 | 33,266 | 32,014 | 29,148 | 29,549 | 27,037 | 28,784 | 26,197 | 26,353 | 27,813 | 29,008 | 30,237 | 28,060 | 27,584 | 29,226 | 27,047 | 26,568 | 25,614 | 26,496 | 24,853 | 24,042 | 23,113 | 24,074 | 24,783 | 25,366 | 26,819 | 27,190 | 26,521 | 22,505 | 23,827 | 22,856 | 23,093 | 23,745 | 22,833 | 21,985 | 21,287 | 16,769 | 19,125 | 26,260 | 27,341 |
Cost of Revenue
| 35,617 | 35,422 | 34,521 | 35,694 | 35,374 | 36,202 | 33,852 | 34,632 | 33,451 | 32,635 | 29,008 | 27,413 | 27,196 | 25,352 | 24,191 | 22,382 | 23,905 | 22,627 | 25,670 | 28,007 | 28,588 | 28,655 | 27,288 | 30,038 | 29,506 | 28,551 | 27,548 | 25,231 | 23,426 | 23,725 | 21,626 | 22,572 | 20,741 | 21,222 | 22,701 | 23,719 | 24,976 | 23,276 | 23,259 | 24,267 | 22,412 | 22,306 | 21,488 | 21,840 | 20,891 | 20,210 | 19,598 | 19,929 | 20,465 | 20,748 | 22,463 | 21,803 | 22,004 | 18,559 | 19,507 | 17,961 | 18,383 | 19,033 | 18,084 | 17,164 | 18,158 | 14,420 | 16,022 | 22,232 | 21,954 |
Gross Profit
| 8,534 | 8,517 | 8,159 | 9,256 | 8,668 | 9,155 | 8,869 | 7,258 | 6,848 | 7,657 | 5,860 | 6,385 | 6,195 | 6,369 | 6,106 | 5,311 | 4,242 | 4,897 | 6,530 | 6,349 | 6,909 | 6,687 | 6,373 | 7,151 | 6,546 | 6,894 | 5,718 | 6,783 | 5,722 | 5,824 | 5,411 | 6,212 | 5,456 | 5,131 | 5,112 | 5,289 | 5,261 | 4,784 | 4,325 | 4,959 | 4,635 | 4,262 | 4,126 | 4,656 | 3,962 | 3,832 | 3,515 | 4,145 | 4,318 | 4,618 | 4,356 | 5,387 | 4,517 | 3,946 | 4,320 | 4,895 | 4,710 | 4,712 | 4,749 | 4,821 | 3,129 | 2,349 | 3,103 | 4,028 | 5,387 |
Gross Profit Ratio
| 0.193 | 0.194 | 0.191 | 0.206 | 0.197 | 0.202 | 0.208 | 0.173 | 0.17 | 0.19 | 0.168 | 0.189 | 0.186 | 0.201 | 0.202 | 0.192 | 0.151 | 0.178 | 0.203 | 0.185 | 0.195 | 0.189 | 0.189 | 0.192 | 0.182 | 0.194 | 0.172 | 0.212 | 0.196 | 0.197 | 0.2 | 0.216 | 0.208 | 0.195 | 0.184 | 0.182 | 0.174 | 0.17 | 0.157 | 0.17 | 0.171 | 0.16 | 0.161 | 0.176 | 0.159 | 0.159 | 0.152 | 0.172 | 0.174 | 0.182 | 0.162 | 0.198 | 0.17 | 0.175 | 0.181 | 0.214 | 0.204 | 0.198 | 0.208 | 0.219 | 0.147 | 0.14 | 0.162 | 0.153 | 0.197 |
Reseach & Development Expenses
| 0 | 0 | 312 | 286 | 286 | 274 | 269 | 263 | 238 | 223 | 865 | 226 | 193 | 207 | 905 | 0 | 0 | 0 | 896 | 0 | 0 | 0 | 923 | 0 | 0 | 0 | 957 | 0 | 0 | 0 | 926 | 0 | 0 | 0 | 1,101 | 0 | 0 | 0 | 1,102 | 0 | 0 | 0 | 1,102 | 0 | 0 | 0 | 1,280 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 426 | 0 | 0 | 0 | -386 | 0 | 0 | 0 | -1,698 | 0 | 0 | 0 | -908 | 0 | 0 | 0 | -1,085 | 0 | 0 | 0 | -958 | 0 | 0 | 0 | -1,155 | 0 | 0 | 0 | -685 | 0 | 0 | 0 | -1,157 | 0 | 0 | 0 | -1,023 | 0 | 0 | 0 | -916 | 0 | 0 | 0 | -901 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 4,673 | 0 | 0 | 0 | 4,998 | 0 | 0 | 0 | 4,642 | 0 | 0 | 0 | 3,396 | 0 | 0 | 0 | 3,586 | 0 | 0 | 0 | 3,685 | 0 | 0 | 0 | 3,458 | 0 | 0 | 0 | 2,928 | 0 | 0 | 0 | 2,908 | 0 | 0 | 0 | 2,918 | 0 | 0 | 0 | 2,654 | 0 | 0 | 0 | 2,597 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 5,373 | 5,395 | 5,099 | 4,484 | 4,783 | 5,021 | 4,612 | 4,464 | 4,506 | 4,715 | 2,944 | 4,322 | 4,261 | 3,766 | 2,488 | 3,805 | 3,706 | 3,972 | 2,501 | 4,211 | 4,362 | 4,344 | 2,727 | 4,139 | 4,067 | 3,935 | 2,303 | 3,966 | 3,925 | 3,747 | 2,243 | 3,771 | 3,412 | 3,566 | 1,751 | 3,582 | 3,678 | 3,774 | 1,895 | 3,625 | 3,504 | 3,484 | 1,738 | 3,431 | 3,382 | 3,343 | 1,696 | 3,482 | 3,529 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 0 | 343 | 35 | 43 | 101 | 47 | 58 | 98 | 53 | 43 | 45 | 80 | 25 | 58 | 236 | 299 | 226 | 119 | -24 | -315 | -68 | 7 | -1,090 | -35 | -39 | -89 | -6 | -24 | -35 | -12 | 3,771 | -70 | 13 | 54 | -33 | -77 | -32 | -13 | -16 | -42 | 17 | -64 | -19 | -35 | 45 | 7 | -87 | -3 | 78 | 20 | 3,649 | 60 | 48 | 61 | 26 | 16 | 58 | 28 | 48 | 123 | 273 | -19 | 38 | 6 |
Operating Expenses
| 5,373 | 4,996 | 5,411 | 4,908 | 5,205 | 5,021 | 5,008 | 4,860 | 4,875 | 4,715 | 4,566 | 4,322 | 4,261 | 4,093 | 4,123 | 3,805 | 3,706 | 3,972 | 4,171 | 4,211 | 4,362 | 4,344 | 4,279 | 4,139 | 4,067 | 3,935 | 3,914 | 3,966 | 3,925 | 3,747 | 3,784 | 3,771 | 3,412 | 3,566 | 3,576 | 3,582 | 3,678 | 3,774 | 3,725 | 3,625 | 3,504 | 3,484 | 3,551 | 3,431 | 3,382 | 3,343 | 3,666 | 3,482 | 3,529 | 3,559 | 3,638 | 3,649 | 3,665 | 3,132 | 3,393 | 3,019 | 3,143 | 3,019 | 3,457 | 2,976 | 2,902 | 2,774 | 2,999 | 3,236 | 3,415 |
Operating Income
| 3,161 | 3,122 | 2,748 | 4,349 | 3,463 | 4,133 | 3,860 | 2,399 | 1,974 | 2,940 | 1,293 | 2,064 | 1,935 | 2,274 | 1,984 | 1,506 | 535 | 924 | 2,360 | 2,138 | 2,547 | 2,342 | 2,094 | 3,012 | 2,480 | 2,957 | 1,804 | 2,817 | 1,797 | 2,076 | 1,626 | 2,441 | 2,044 | 1,564 | 1,538 | 1,706 | 1,583 | 1,009 | 600 | 1,335 | 1,130 | 777 | 576 | 1,225 | 580 | 488 | -151 | 663 | 789 | 1,058 | 719 | 1,738 | 852 | 813 | 927 | 1,875 | 1,566 | 1,692 | 1,292 | 1,844 | 225 | -425 | 104 | 790 | 1,972 |
Operating Income Ratio
| 0.072 | 0.071 | 0.064 | 0.097 | 0.079 | 0.091 | 0.09 | 0.057 | 0.049 | 0.073 | 0.037 | 0.061 | 0.058 | 0.072 | 0.065 | 0.054 | 0.019 | 0.034 | 0.073 | 0.062 | 0.072 | 0.066 | 0.062 | 0.081 | 0.069 | 0.083 | 0.054 | 0.088 | 0.062 | 0.07 | 0.06 | 0.085 | 0.078 | 0.059 | 0.055 | 0.059 | 0.052 | 0.036 | 0.022 | 0.046 | 0.042 | 0.029 | 0.022 | 0.046 | 0.023 | 0.02 | -0.007 | 0.028 | 0.032 | 0.042 | 0.027 | 0.064 | 0.032 | 0.036 | 0.039 | 0.082 | 0.068 | 0.071 | 0.057 | 0.084 | 0.011 | -0.025 | 0.005 | 0.03 | 0.072 |
Total Other Income Expenses Net
| -192 | 408 | 1,164 | 83 | 1,850 | 595 | 24 | 243 | 286 | 483 | 433 | 191 | 320 | 67 | 155 | 454 | 500 | 481 | -14 | 298 | -246 | 62 | 664 | 721 | 258 | 133 | -219 | 182 | 168 | 105 | -539 | 363 | -193 | -99 | -91 | -28 | -85 | 80 | -300 | -827 | -17 | -59 | -25 | 252 | -30 | 251 | 268 | 211 | -147 | -256 | -613 | -271 | -353 | 892 | -474 | 89 | -144 | -73 | 3,168 | -27 | 143 | 350 | -980 | -6,559 | -545 |
Income Before Tax
| 2,969 | 3,529 | 3,912 | 4,432 | 5,313 | 4,728 | 3,884 | 2,642 | 2,260 | 3,423 | 1,727 | 2,255 | 2,255 | 2,341 | 2,139 | 1,960 | 1,035 | 1,405 | 2,346 | 2,436 | 2,301 | 2,404 | 2,758 | 3,733 | 2,738 | 3,090 | 1,585 | 2,999 | 1,965 | 2,181 | 1,087 | 2,804 | 1,851 | 1,465 | 1,445 | 1,678 | 1,498 | 1,089 | 300 | 508 | 1,113 | 718 | 551 | 1,477 | 550 | 740 | 117 | 874 | 642 | 802 | 106 | 1,467 | 499 | 1,705 | 453 | 1,964 | 1,422 | 1,619 | 4,460 | 1,817 | 368 | -75 | -876 | -5,769 | 1,427 |
Income Before Tax Ratio
| 0.067 | 0.08 | 0.092 | 0.099 | 0.121 | 0.104 | 0.091 | 0.063 | 0.056 | 0.085 | 0.05 | 0.067 | 0.068 | 0.074 | 0.071 | 0.071 | 0.037 | 0.051 | 0.073 | 0.071 | 0.065 | 0.068 | 0.082 | 0.1 | 0.076 | 0.087 | 0.048 | 0.094 | 0.067 | 0.074 | 0.04 | 0.097 | 0.071 | 0.056 | 0.052 | 0.058 | 0.05 | 0.039 | 0.011 | 0.017 | 0.041 | 0.027 | 0.022 | 0.056 | 0.022 | 0.031 | 0.005 | 0.036 | 0.026 | 0.032 | 0.004 | 0.054 | 0.019 | 0.076 | 0.019 | 0.086 | 0.062 | 0.068 | 0.195 | 0.083 | 0.017 | -0.004 | -0.046 | -0.22 | 0.052 |
Income Tax Expense
| 738 | 1,128 | 714 | 1,274 | 1,527 | 1,448 | 803 | 739 | 662 | 995 | 561 | 695 | 648 | 736 | 653 | 549 | 372 | 349 | 588 | 722 | 454 | 816 | 755 | 1,125 | 854 | 918 | 363 | 937 | 593 | 627 | 490 | 756 | 629 | 537 | 537 | 483 | 517 | 311 | 21 | 230 | 391 | 269 | 237 | 546 | 159 | 268 | 75 | 376 | 157 | 297 | 51 | 596 | 1 | 741 | -46 | 777 | 374 | 617 | 1,587 | 679 | 104 | 116 | -2,559 | 95 | 470 |
Net Income
| 2,006 | 2,156 | 2,884 | 2,913 | 3,541 | 3,078 | 2,973 | 1,733 | 1,428 | 2,148 | 1,034 | 1,439 | 1,500 | 1,517 | 1,331 | 1,315 | 637 | 1,051 | 1,677 | 1,601 | 1,668 | 1,498 | 1,923 | 2,291 | 1,697 | 1,957 | 1,021 | 1,908 | 1,241 | 1,486 | 455 | 1,905 | 1,189 | 877 | 823 | 1,153 | 938 | 761 | 264 | 201 | 685 | 453 | 266 | 861 | 406 | 435 | 47 | 435 | 464 | 427 | 10 | 770 | 425 | 945 | 462 | 1,162 | 993 | 964 | 2,828 | 1,107 | 227 | -194 | 1,725 | -5,918 | 932 |
Net Income Ratio
| 0.045 | 0.049 | 0.068 | 0.065 | 0.08 | 0.068 | 0.07 | 0.041 | 0.035 | 0.053 | 0.03 | 0.043 | 0.045 | 0.048 | 0.044 | 0.047 | 0.023 | 0.038 | 0.052 | 0.047 | 0.047 | 0.042 | 0.057 | 0.062 | 0.047 | 0.055 | 0.031 | 0.06 | 0.043 | 0.05 | 0.017 | 0.066 | 0.045 | 0.033 | 0.03 | 0.04 | 0.031 | 0.027 | 0.01 | 0.007 | 0.025 | 0.017 | 0.01 | 0.032 | 0.016 | 0.018 | 0.002 | 0.018 | 0.019 | 0.017 | 0 | 0.028 | 0.016 | 0.042 | 0.019 | 0.051 | 0.043 | 0.041 | 0.124 | 0.05 | 0.011 | -0.012 | 0.09 | -0.225 | 0.034 |
EPS
| 59.62 | 64.02 | 85.63 | 86.49 | 105.13 | 91.39 | 88.26 | 51.45 | 169.58 | 255.08 | 122.78 | 170.89 | 178.13 | 180.12 | 158.04 | 156.14 | 75.63 | 124.8 | 199.1 | 190.07 | 198.01 | 177.92 | 228.28 | 271.96 | 201.38 | 232.26 | 121.16 | 226.42 | 147.17 | 176.26 | 53.96 | 225.91 | 140.97 | 104.1 | 97.58 | 136.7 | 111.19 | 90.3 | 31.29 | 23.83 | 81.19 | 53.8 | 31.53 | 102.05 | 48.11 | 51.5 | 5.57 | 51.54 | 54.97 | 50.7 | 1.18 | 91.23 | 50.34 | 112.1 | 54.73 | 137.59 | 117.58 | 114.3 | 334.85 | 131.04 | 26.87 | -22.96 | 204.19 | -700.53 | 110.32 |
EPS Diluted
| 59.62 | 64.02 | 85.63 | 86.49 | 105.13 | 91.39 | 88.26 | 51.45 | 169.56 | 255.08 | 122.72 | 170.85 | 178.09 | 180.12 | 158.04 | 156.14 | 75.63 | 124.8 | 199.1 | 190.07 | 198.01 | 177.92 | 228.28 | 271.96 | 201.38 | 232.26 | 121.16 | 226.42 | 147.17 | 176.26 | 53.96 | 225.91 | 140.97 | 104.1 | 97.58 | 136.7 | 111.19 | 90.3 | 31.29 | 23.83 | 81.19 | 53.8 | 31.53 | 102.05 | 48.11 | 51.5 | 5.57 | 51.54 | 54.97 | 50.7 | 1.18 | 91.23 | 50.34 | 112.1 | 54.73 | 137.59 | 117.58 | 114.3 | 334.85 | 131.04 | 26.87 | -22.96 | 204.19 | -700.53 | 110.32 |
EBITDA
| 3,062 | 4,772 | 5,135 | 5,724 | 6,566 | 5,910 | 5,065 | 3,807 | 3,368 | 4,480 | 2,770 | 3,266 | 3,266 | 3,308 | 3,045 | 2,849 | 1,896 | 2,268 | 3,270.5 | 3,475 | 3,277 | 3,326 | 2,880.5 | 2,039 | 3,228 | 3,164 | 1,826 | 3,094 | 2,063 | 2,335 | 1,794 | 3,241 | 1,961 | 1,580 | 1,634 | 1,832 | 1,664 | 1,250 | 476 | 1,626 | 1,272 | 924 | 745 | 1,659 | 729 | 929 | 308 | 1,039 | 801 | 1,057 | 835 | 1,638 | 601 | 792 | 2,097 | 3,143 | 2,644 | 2,706 | 2,480 | 3,053 | 1,564 | 1,041 | 1,443 | 1,579 | 1,997 |
EBITDA Ratio
| 0.069 | 0.096 | 0.091 | 0.102 | 0.092 | 0.107 | 0.099 | 0.065 | 0.061 | 0.088 | 0.057 | 0.071 | 0.068 | 0.077 | 0.076 | 0.071 | 0.036 | 0.051 | 0.082 | 0.072 | 0.066 | 0.072 | 0.069 | 0.055 | 0.076 | 0.089 | 0.055 | 0.095 | 0.071 | 0.079 | 0.066 | 0.1 | 0.075 | 0.059 | 0.059 | 0.063 | 0.054 | 0.043 | 0.023 | 0.056 | 0.047 | 0.033 | 0.028 | 0.056 | 0.028 | 0.033 | 0.008 | 0.041 | 0.032 | 0.042 | 0.031 | 0.061 | 0.023 | 0.035 | 0.088 | 0.131 | 0.114 | 0.114 | 0.109 | 0.14 | 0.064 | 0.054 | 0.075 | 0.06 | 0.073 |