Etron Technology, Inc.
TPEx:5351.TWO
47.95 (TWD) • At close November 20, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 929.173 | 1,017.743 | 846.728 | 698.006 | 660.637 | 741.405 | 561.92 | 685.45 | 975.938 | 1,392.48 | 1,630.721 | 2,027.871 | 1,792.75 | 1,276.18 | 1,049.605 | 931.158 | 872.952 | 895.198 | 851.236 | 1,018.053 | 976.471 | 924.424 | 762.52 | 892.166 | 1,185.123 | 1,393.86 | 1,369.012 | 1,609.443 | 1,538.849 | 1,521.156 | 1,497.698 | 1,583.261 | 1,569.444 | 1,623.527 | 1,698.819 | 1,735.122 | 1,729.552 | 1,997.23 | 1,954.777 | 2,032.354 | 2,112.3 | 1,798.975 | 1,665.625 | 1,763.593 | 1,631.447 | 1,782.258 | 1,520.475 | 1,611.41 | 1,654.991 | 1,632.191 | 1,419.075 | 1,262.315 | 1,258.036 | 1,921.769 | 1,541.68 | 1,366.866 | 1,873.315 | 2,847.696 | 2,294.199 |
| Cost of Revenue
| 780.415 | 874.62 | 818.339 | 734.246 | 716.969 | 763.87 | 548.91 | 660.669 | 739.684 | 943.078 | 1,140.882 | 1,240.973 | 1,077.383 | 894.659 | 811.722 | 787.921 | 713.752 | 746.886 | 736.512 | 904.109 | 822.085 | 814.337 | 670.231 | 790.432 | 958.514 | 1,179.715 | 1,224.222 | 1,381.204 | 1,350.657 | 1,359.275 | 1,316.816 | 1,362.454 | 1,389.283 | 1,398.043 | 1,472.074 | 1,515.419 | 1,557.428 | 1,704.307 | 1,681.619 | 1,745.139 | 1,788.223 | 1,545.977 | 1,433.443 | 1,478.438 | 1,371.461 | 1,477.535 | 1,370.356 | 1,384.288 | 1,479.167 | 1,472.889 | 1,367.013 | 1,265.96 | 1,306.042 | 1,725.923 | 1,559.083 | 1,386.932 | 1,636.943 | 2,185.619 | 1,875.46 |
| Gross Profit
| 148.758 | 143.123 | 28.389 | -36.24 | -56.332 | -22.465 | 13.01 | 24.781 | 236.254 | 449.402 | 489.839 | 786.898 | 715.367 | 381.521 | 237.883 | 143.237 | 159.2 | 148.312 | 114.724 | 113.944 | 154.386 | 110.087 | 92.289 | 101.734 | 226.609 | 214.145 | 144.79 | 228.239 | 188.192 | 161.881 | 180.882 | 220.807 | 180.161 | 225.484 | 226.745 | 219.703 | 172.124 | 292.923 | 273.158 | 287.215 | 324.077 | 252.998 | 232.182 | 285.155 | 259.986 | 304.723 | 150.119 | 227.122 | 175.824 | 159.302 | 52.062 | -3.645 | -48.006 | 195.846 | -17.403 | -20.066 | 236.372 | 662.077 | 418.739 |
| Gross Profit Ratio
| 0.16 | 0.141 | 0.034 | -0.052 | -0.085 | -0.03 | 0.023 | 0.036 | 0.242 | 0.323 | 0.3 | 0.388 | 0.399 | 0.299 | 0.227 | 0.154 | 0.182 | 0.166 | 0.135 | 0.112 | 0.158 | 0.119 | 0.121 | 0.114 | 0.191 | 0.154 | 0.106 | 0.142 | 0.122 | 0.106 | 0.121 | 0.139 | 0.115 | 0.139 | 0.133 | 0.127 | 0.1 | 0.147 | 0.14 | 0.141 | 0.153 | 0.141 | 0.139 | 0.162 | 0.159 | 0.171 | 0.099 | 0.141 | 0.106 | 0.098 | 0.037 | -0.003 | -0.038 | 0.102 | -0.011 | -0.015 | 0.126 | 0.232 | 0.183 |
| Reseach & Development Expenses
| 171.65 | 171.119 | 166.243 | 165.676 | 174.243 | 178.72 | 169.957 | 154.684 | 165.569 | 177.995 | 167.831 | 194.169 | 161.144 | 133.443 | 110.371 | 120.989 | 117.831 | 118.758 | 124.601 | 120.529 | 132.616 | 155.286 | 158.639 | 191.685 | 147.646 | 178.695 | 170.012 | 183.952 | 182.443 | 165.307 | 172.268 | 178.491 | 170.777 | 178.083 | 168.048 | 158.547 | 152.365 | 146.725 | 147.05 | 159.171 | 163.109 | 122.749 | 146.063 | 111.052 | 180.193 | 169.999 | 169.86 | 153.933 | 191.133 | 187.078 | 190.567 | 179.875 | 195.011 | 208.413 | 152.811 | 170.281 | 175.433 | 234.54 | 130.795 |
| General & Administrative Expenses
| 0 | 67.153 | 63.556 | 66.426 | 61.074 | 67.582 | 69.106 | 61.639 | 61.169 | 82.919 | 86.292 | 108.063 | 85.13 | 54.701 | 57.543 | 67.356 | 52.082 | 48.721 | 60.43 | 59.259 | 70.226 | 70.938 | 74.54 | 84.505 | 71.906 | 75.556 | 79.308 | 79.844 | 69.738 | 85.252 | 85.235 | 87.758 | 72.458 | 61.15 | 85.131 | 82.272 | 76.265 | 83.106 | 69.468 | 72.058 | 80.268 | 68.672 | 69.742 | 60.499 | 71.203 | 65.128 | 74.272 | 66.577 | 70.015 | 71.803 | 79.819 | 69.446 | 87.69 | 96.845 | 46.015 | 72.677 | 51.866 | 140.077 | 57.482 |
| Selling & Marketing Expenses
| 0 | 58.707 | 52.082 | 54.104 | 51.16 | 54.769 | 50.812 | 57.514 | 45.433 | 60.165 | 57.994 | 63.14 | 47.823 | 37.905 | 36.983 | 33.924 | 33.991 | 43.082 | 34.459 | 41.505 | 47.561 | 51.72 | 53.668 | 90.331 | 39.762 | 62.584 | 67.719 | 75.444 | 62.239 | 65.132 | 60.422 | 61.512 | 63.281 | 56.907 | 53.11 | 61.302 | 50.517 | 59.374 | 53.927 | 53.716 | 53.518 | 51.689 | 46.913 | 43.421 | 48.666 | 45.86 | 52.68 | 46.976 | 47.702 | 44.177 | 41.417 | 48.45 | 56.857 | 66.187 | 51.291 | 61.663 | 70.918 | 67.601 | 63.942 |
| SG&A
| 115.359 | 106.807 | 95.984 | 101.204 | 112.234 | 122.351 | 119.918 | 119.153 | 106.602 | 143.084 | 144.286 | 171.203 | 132.953 | 92.606 | 94.526 | 101.28 | 86.073 | 91.803 | 94.889 | 100.764 | 117.787 | 122.658 | 128.208 | 174.836 | 111.668 | 138.14 | 147.027 | 155.288 | 131.977 | 150.384 | 145.657 | 149.27 | 135.739 | 118.057 | 138.241 | 143.574 | 126.782 | 142.48 | 123.395 | 125.774 | 133.786 | 120.361 | 116.655 | 103.92 | 119.869 | 110.988 | 126.952 | 113.553 | 117.717 | 115.98 | 121.236 | 117.896 | 144.547 | 163.032 | 97.306 | 134.34 | 122.784 | 207.678 | 121.424 |
| Other Expenses
| 0 | 4.729 | 28.539 | 25.589 | 41.314 | 161.018 | -16.781 | -16.772 | -16.811 | -14.503 | -14.437 | 51.985 | 9.692 | -18.049 | 7.051 | -12.521 | -7.025 | -6.155 | 23.074 | 38.538 | 7.359 | 25.483 | 0.842 | -7.755 | 2.384 | 21.895 | -3.269 | 9.744 | 19.219 | 14.172 | -88.368 | -12.559 | -29.599 | 6.369 | 16.159 | -2.971 | 47.403 | -6.581 | 25.108 | 34.051 | 27.461 | -1.786 | 36.091 | -7.57 | 37.112 | 9.928 | 19.099 | 23.889 | 14.537 | -15.843 | 6.89 | 13.359 | 15.871 | 62.016 | 12.52 | 13.637 | 15.68 | 17.061 | 11.468 |
| Operating Expenses
| 287.009 | 277.926 | 262.227 | 266.88 | 269.639 | 284.25 | 273.094 | 257.065 | 255.36 | 306.576 | 297.68 | 350.719 | 281.443 | 211.008 | 189.598 | 207.321 | 188.723 | 195.974 | 206.234 | 212.332 | 237.394 | 263.839 | 280.225 | 356.033 | 246.189 | 303.451 | 303.936 | 326.476 | 301.07 | 303.241 | 306.705 | 315.671 | 294.01 | 283.555 | 293.499 | 289.435 | 266.547 | 272.127 | 257.829 | 272.728 | 285.29 | 230.357 | 250.108 | 202.549 | 279.041 | 268.801 | 283.185 | 267.486 | 296.65 | 292.405 | 311.803 | 297.771 | 339.558 | 371.445 | 250.117 | 304.621 | 298.217 | 442.218 | 252.219 |
| Operating Income
| -138.251 | -134.803 | -233.838 | -303.12 | -282.218 | -139.869 | -235.333 | -234.138 | -8.946 | 159.732 | 225.486 | 492.268 | 433.924 | 170.513 | 48.285 | -64.084 | -29.523 | -47.662 | -91.51 | -98.388 | -83.008 | -153.752 | -187.936 | -254.299 | -19.58 | -89.306 | -159.146 | -98.237 | -112.878 | -141.36 | -125.823 | -94.864 | -113.849 | -58.071 | -66.754 | -69.732 | -94.423 | 20.796 | 15.329 | 14.487 | 38.787 | 22.641 | -17.926 | 82.606 | -19.055 | 35.922 | -133.066 | -40.364 | -120.826 | -133.103 | -259.741 | -301.416 | -387.564 | -175.599 | -267.52 | -324.687 | -61.845 | 219.859 | 166.52 |
| Operating Income Ratio
| -0.149 | -0.132 | -0.276 | -0.434 | -0.427 | -0.189 | -0.419 | -0.342 | -0.009 | 0.115 | 0.138 | 0.243 | 0.242 | 0.134 | 0.046 | -0.069 | -0.034 | -0.053 | -0.108 | -0.097 | -0.085 | -0.166 | -0.246 | -0.285 | -0.017 | -0.064 | -0.116 | -0.061 | -0.073 | -0.093 | -0.084 | -0.06 | -0.073 | -0.036 | -0.039 | -0.04 | -0.055 | 0.01 | 0.008 | 0.007 | 0.018 | 0.013 | -0.011 | 0.047 | -0.012 | 0.02 | -0.088 | -0.025 | -0.073 | -0.082 | -0.183 | -0.239 | -0.308 | -0.091 | -0.174 | -0.238 | -0.033 | 0.077 | 0.073 |
| Total Other Income Expenses Net
| 17.68 | 6.509 | 28.995 | 26.76 | -18.888 | -20.146 | -13.137 | -14.085 | -7.545 | -6.6 | -6.592 | -18.828 | -13.891 | -28.509 | 0.008 | -11.273 | -1.438 | -17.584 | 6.499 | 2.431 | 1.538 | 12.666 | -15.597 | -71.087 | -85.3 | 15.423 | -11.047 | 3.342 | 13.317 | 6.608 | -98.704 | -29.19 | -46.959 | -15.062 | -5.706 | -29.762 | 25.43 | -19.885 | 10.707 | 20.415 | 16.229 | -7.516 | 27.697 | -18.42 | 29.64 | 3.036 | 5.128 | 91.666 | -2.4 | -27.19 | -22.056 | -19.154 | 74.386 | 161.945 | -5.629 | 90.069 | 75.649 | 50.5 | -25.134 |
| Income Before Tax
| -120.571 | -128.294 | -204.843 | -276.36 | -301.106 | -160.015 | -248.47 | -248.223 | -16.491 | 153.132 | 218.894 | 473.44 | 420.033 | 142.004 | 48.293 | -75.357 | -30.961 | -65.246 | -85.011 | -95.957 | -81.47 | -141.086 | -203.533 | -325.386 | -104.88 | -73.883 | -170.193 | -94.895 | -99.561 | -134.752 | -224.527 | -124.054 | -160.808 | -73.133 | -72.46 | -99.494 | -68.993 | 0.911 | 26.036 | 34.902 | 55.016 | 15.125 | 9.771 | 64.186 | 10.585 | 38.958 | -127.938 | 51.302 | -123.226 | -160.293 | -281.797 | -320.57 | -313.178 | -13.654 | -273.149 | -234.618 | 13.804 | 270.359 | 141.386 |
| Income Before Tax Ratio
| -0.13 | -0.126 | -0.242 | -0.396 | -0.456 | -0.216 | -0.442 | -0.362 | -0.017 | 0.11 | 0.134 | 0.233 | 0.234 | 0.111 | 0.046 | -0.081 | -0.035 | -0.073 | -0.1 | -0.094 | -0.083 | -0.153 | -0.267 | -0.365 | -0.088 | -0.053 | -0.124 | -0.059 | -0.065 | -0.089 | -0.15 | -0.078 | -0.102 | -0.045 | -0.043 | -0.057 | -0.04 | 0 | 0.013 | 0.017 | 0.026 | 0.008 | 0.006 | 0.036 | 0.006 | 0.022 | -0.084 | 0.032 | -0.074 | -0.098 | -0.199 | -0.254 | -0.249 | -0.007 | -0.177 | -0.172 | 0.007 | 0.095 | 0.062 |
| Income Tax Expense
| 17.945 | -16.06 | -14.977 | -18.598 | -24.64 | 0.002 | -31.611 | 0.854 | 7.363 | 13.337 | 18.921 | 53.924 | 10.911 | 3.831 | 0.069 | 0.145 | 3.934 | 3.852 | 3.938 | 0.941 | 3.985 | 3.992 | 2.95 | 3.957 | 3.971 | 3.933 | 2.934 | 15.116 | 10.957 | 2.938 | 4.135 | 2.154 | 1.996 | 2.068 | 3.084 | 0.987 | 0.904 | 0.164 | 2.399 | 2.104 | 2.907 | 0.867 | 2.448 | 2.357 | 0.007 | 0.211 | 0.149 | 7.942 | 2.402 | 2.971 | 0.281 | 7.205 | -0.812 | -2.581 | 2.198 | -1.032 | -6.637 | 43.161 | -9.806 |
| Net Income
| -104.792 | -112.234 | -189.866 | -257.762 | -276.466 | -135.954 | -216.859 | -249.077 | -23.854 | 153.519 | 217.723 | 430.538 | 416.031 | 150.756 | 53.746 | -72.512 | -34.428 | -65.65 | -81.803 | -88.459 | -77.39 | -137.927 | -195.13 | -318.429 | -101.307 | -67.746 | -163.105 | -93.905 | -100.248 | -131.215 | -221.487 | -117.535 | -155.705 | -67.349 | -67.506 | -96.165 | -68.537 | 1.013 | 23.915 | 33.973 | 56.632 | 20.537 | 17.106 | 74.151 | 9.568 | 44.902 | -117.455 | 51.837 | -114.538 | -154.833 | -271.492 | -318.85 | -304.621 | 15.97 | -275.347 | -219.624 | 29.188 | 240.02 | 151.192 |
| Net Income Ratio
| -0.113 | -0.11 | -0.224 | -0.369 | -0.418 | -0.183 | -0.386 | -0.363 | -0.024 | 0.11 | 0.134 | 0.212 | 0.232 | 0.118 | 0.051 | -0.078 | -0.039 | -0.073 | -0.096 | -0.087 | -0.079 | -0.149 | -0.256 | -0.357 | -0.085 | -0.049 | -0.119 | -0.058 | -0.065 | -0.086 | -0.148 | -0.074 | -0.099 | -0.041 | -0.04 | -0.055 | -0.04 | 0.001 | 0.012 | 0.017 | 0.027 | 0.011 | 0.01 | 0.042 | 0.006 | 0.025 | -0.077 | 0.032 | -0.069 | -0.095 | -0.191 | -0.253 | -0.242 | 0.008 | -0.179 | -0.161 | 0.016 | 0.084 | 0.066 |
| EPS
| -0.36 | -0.38 | -0.65 | -0.89 | -0.96 | -0.47 | -0.75 | -0.86 | -0.086 | 0.53 | 0.76 | 1.49 | 1.47 | 0.53 | 0.19 | -0.26 | -0.15 | -0.29 | -0.36 | -0.38 | -0.33 | -0.6 | -0.84 | -1.35 | -0.44 | -0.29 | -0.7 | -0.4 | -0.43 | -0.57 | -0.96 | -0.5 | -0.67 | -0.29 | -0.29 | -0.42 | -0.3 | 0.004 | 0.11 | 0.14 | 0.24 | 0.092 | 0.074 | 0.31 | 0.037 | 0.2 | -0.52 | 0.22 | -0.51 | -0.66 | -1.15 | -1.34 | -1.28 | 0.067 | -1.12 | -0.89 | 0.12 | 0.98 | 0.67 |
| EPS Diluted
| -0.36 | -0.38 | -0.65 | -0.89 | -0.96 | -0.47 | -0.75 | -0.86 | -0.086 | 0.51 | 0.76 | 1.47 | 1.46 | 0.53 | 0.19 | -0.26 | -0.15 | -0.29 | -0.36 | -0.37 | -0.33 | -0.58 | -0.82 | -1.35 | -0.42 | -0.29 | -0.69 | -0.4 | -0.42 | -0.55 | -0.94 | -0.5 | -0.66 | -0.29 | -0.29 | -0.41 | -0.29 | 0.004 | 0.092 | 0.14 | 0.24 | 0.092 | 0.074 | 0.31 | 0.037 | 0.18 | -0.51 | 0.22 | -0.5 | -0.66 | -1.15 | -1.34 | -1.28 | 0.067 | -1.12 | -0.89 | 0.12 | 0.98 | 0.65 |
| EBITDA
| -53.408 | -80.822 | -180.416 | -250.823 | -231.312 | -87.733 | -178.387 | -175.727 | 48.055 | 216.816 | 282.398 | 540.81 | 509.212 | 208.581 | 116.068 | -12.861 | 46.249 | 15.353 | 0.307 | -0.079 | 15.078 | -36.064 | -93.443 | -173.508 | 74.858 | 20.496 | -79.684 | -10.046 | -15.639 | -49.813 | -140.345 | -44.44 | -83.043 | 3.871 | 3.739 | -25.721 | 1.179 | 66.691 | 87.528 | 92.744 | 114.236 | 72.981 | 70.739 | 126.526 | 70.454 | 96.313 | -75.072 | 64.984 | -26.464 | -58.954 | -195.745 | -206.876 | -208.74 | 24.727 | -182.755 | -223.708 | 75.618 | 380.367 | 230.383 |
| EBITDA Ratio
| -0.057 | -0.079 | -0.213 | -0.359 | -0.35 | -0.118 | -0.317 | -0.256 | 0.049 | 0.156 | 0.173 | 0.267 | 0.284 | 0.163 | 0.111 | -0.014 | 0.053 | 0.017 | 0 | -0 | 0.015 | -0.039 | -0.123 | -0.194 | 0.063 | 0.015 | -0.058 | -0.006 | -0.01 | -0.033 | -0.094 | -0.028 | -0.053 | 0.002 | 0.002 | -0.015 | 0.001 | 0.033 | 0.045 | 0.046 | 0.054 | 0.041 | 0.042 | 0.072 | 0.043 | 0.054 | -0.049 | 0.04 | -0.016 | -0.036 | -0.138 | -0.164 | -0.166 | 0.013 | -0.119 | -0.164 | 0.04 | 0.134 | 0.1 |