Vanguard International Semiconductor Corporation

TPEx:5347.TWO

78 (TWD) • At close November 20, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) TWD.

202320222021202020192018201720162015201420132012201120102009200820072006
Revenue 38,272.5751,694.3143,951.08733,131.20228,286.07228,928.09424,909.61325,828.63423,319.72123,931.47921,135.0617,162.54515,190.41816,033.8612,588.04916,120.24715,973.01212,972.675
Cost of Revenue 27,826.55627,770.5724,799.2321,874.91817,953.28518,759.82416,935.97516,904.48216,422.45515,317.80614,272.12713,074.00512,941.49712,790.03611,344.70213,516.1039,624.1538,247.266
Gross Profit 10,446.01423,923.7419,151.85711,256.28410,332.78710,168.277,973.6388,924.1526,897.2668,613.6736,862.9334,088.542,248.9213,243.8241,243.3472,604.1446,348.8594,725.409
Gross Profit Ratio 0.2730.4630.4360.340.3650.3520.320.3460.2960.360.3250.2380.1480.2020.0990.1620.3970.364
Reseach & Development Expenses 2,150.6932,741.6312,150.511,796.391,745.5671,494.3211,546.9941,555.5041,240.2651,192.128983.737851.722649.082663.472668.974791.512542.545389.677
General & Administrative Expenses 2,138.9952,792.4492,328.7731,664.4171,351.0921,178.132926.199993.201842.438969.344781.707652.404612.194648.316548.8692.654649.582593.947
Selling & Marketing Expenses 382.14582.693570.672379.271326.739340.524271.987274.542202.581247.934260.281204.84882.403116.78478.74795.187132.96160.148
SG&A 2,521.1353,375.1422,899.4452,043.6881,677.8311,518.6561,198.1861,267.7431,045.0191,217.2781,041.988857.252694.597765.1627.547787.841782.542754.095
Other Expenses 27.001192.0699.57479.977162.68992.04370.49483.4571.834302.839244.066-32.467-3.519145.592109.437100.99347.46632.106
Operating Expenses 4,671.8286,116.7735,049.9553,840.0783,423.3983,012.9772,745.182,823.2472,285.2842,409.4062,025.7251,708.9741,343.6791,428.5721,296.5211,579.3531,325.0871,143.772
Operating Income 7,525.99818,858.6814,285.3917,493.9067,376.47,155.2935,228.4586,100.9054,611.9826,204.2674,837.2082,379.566905.2421,815.252-53.1741,024.7915,023.7723,581.637
Operating Income Ratio 0.1970.3650.3250.2260.2610.2470.210.2360.1980.2590.2290.1390.060.113-0.0040.0640.3150.276
Total Other Income Expenses Net 1,307.775-7.5084.42173.301-18.081316.89352.17159.189326.529289.607225.123162.304101.544227.861145.673112.589338.31197.73
Income Before Tax 8,833.77318,851.17214,289.8127,567.2077,358.3197,472.1865,280.6286,260.0944,938.5116,493.8745,062.3312,541.871,006.7862,043.11392.4991,137.385,362.0833,679.367
Income Before Tax Ratio 0.2310.3650.3250.2280.260.2580.2120.2420.2120.2710.240.1480.0660.1270.0070.0710.3360.284
Income Tax Expense 1,463.6993,570.7842,470.2241,261.6871,497.8221,305.917775.564722.169780.9281,055.985691.343212.061124.60390.7283.25895.4271,041.012660.55
Net Income 7,370.07415,280.38811,819.5886,305.525,860.4976,166.2694,505.0645,537.9254,157.5835,440.0814,370.9882,329.692882.1831,952.38589.2411,041.9534,321.0713,018.694
Net Income Ratio 0.1930.2960.2690.190.2070.2130.1810.2140.1780.2270.2070.1360.0580.1220.0070.0650.2710.233
EPS 4.59.327.213.853.583.762.753.382.543.352.761.50.541.170.050.612.511.79
EPS Diluted 4.439.077.143.813.543.722.733.352.53.32.711.480.531.160.050.62.481.79
EBITDA 15,378.08624,400.76718,269.41810,993.8879,517.4839,264.17,110.1378,075.8227,085.2168,285.6587,114.375,631.9554,289.2164,598.0153,406.7244,523.4577,352.1426,294.038
EBITDA Ratio 0.4020.4720.4160.3320.3360.320.2850.3130.3040.3460.3370.3280.2820.2870.2710.2810.460.485