Danto Holdings Corporation
TSE:5337.T
325 (JPY) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 5,554 | 4,644 | 5,018 | 5,415 | 6,143 | 5,837 | 5,481 | 5,619 | 5,806 | 6,438 | 6,332 | 6,058 | 6,425 | 6,477 | 7,473 | 9,114 |
| Cost of Revenue
| 4,094 | 3,507 | 3,509 | 3,806 | 4,365 | 4,139 | 4,061 | 4,060 | 4,253 | 4,716 | 4,604 | 4,401 | 4,739 | 5,262 | 5,885 | 7,318 |
| Gross Profit
| 1,460 | 1,137 | 1,509 | 1,609 | 1,778 | 1,698 | 1,420 | 1,559 | 1,553 | 1,722 | 1,728 | 1,657 | 1,686 | 1,215 | 1,588 | 1,796 |
| Gross Profit Ratio
| 0.263 | 0.245 | 0.301 | 0.297 | 0.289 | 0.291 | 0.259 | 0.277 | 0.267 | 0.267 | 0.273 | 0.274 | 0.262 | 0.188 | 0.212 | 0.197 |
| Reseach & Development Expenses
| 112 | 38 | 35 | 41 | 47 | 43 | 40 | 45 | 47 | 54 | 47 | 46 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 230 | 284 | 294 | 296 | 285 | 1,614 | 1,390 | 1,425 | 1,515 | 1,674 | 1,600 | 1,538 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 208 | 190 | 205 | 262 | 324 | 366 | 343 | 352 | 418 | 453 | 397 | 388 | 0 | 0 | 0 | 0 |
| SG&A
| 2,208 | 2,059 | 2,289 | 2,676 | 2,173 | 1,980 | 1,733 | 1,777 | 1,933 | 2,127 | 1,997 | 1,926 | 0 | 0 | 0 | 0 |
| Other Expenses
| -14 | 2,181 | 2,407 | 2,789 | 2,264 | 2 | -5 | -20 | -23 | -33 | -54 | -9 | 47 | 10 | -6 | 66 |
| Operating Expenses
| 2,334 | 2,181 | 2,407 | 2,789 | 2,264 | 2,070 | 1,812 | 1,868 | 2,023 | 2,176 | 2,053 | 1,998 | 2,029 | 2,405 | 2,872 | 3,559 |
| Operating Income
| -874 | -1,044 | -898 | -1,181 | -486 | -373 | -391 | -309 | -469 | -454 | -324 | -341 | -343 | -1,190 | -1,285 | -1,763 |
| Operating Income Ratio
| -0.157 | -0.225 | -0.179 | -0.218 | -0.079 | -0.064 | -0.071 | -0.055 | -0.081 | -0.071 | -0.051 | -0.056 | -0.053 | -0.184 | -0.172 | -0.193 |
| Total Other Income Expenses Net
| -73 | 719 | -107 | 1,492 | 261 | 300 | 446 | 95 | -137 | 227 | 375 | 312 | -1,240 | 59 | -615 | 327 |
| Income Before Tax
| -947 | -325 | -1,005 | 311 | -225 | -73 | 54 | -214 | -607 | -227 | 50 | -29 | -1,583 | -1,131 | -1,899 | -1,436 |
| Income Before Tax Ratio
| -0.171 | -0.07 | -0.2 | 0.057 | -0.037 | -0.013 | 0.01 | -0.038 | -0.105 | -0.035 | 0.008 | -0.005 | -0.246 | -0.175 | -0.254 | -0.158 |
| Income Tax Expense
| 59 | 34 | 32 | 139 | 57 | 71 | 20 | 31 | 47 | 37 | 12 | 13 | 14 | 22 | 41 | 99 |
| Net Income
| -956 | -359 | -1,037 | 172 | -282 | -150 | 27 | -220 | -660 | -270 | 24 | -46 | -1,601 | -1,157 | -1,936 | -1,528 |
| Net Income Ratio
| -0.172 | -0.077 | -0.207 | 0.032 | -0.046 | -0.026 | 0.005 | -0.039 | -0.114 | -0.042 | 0.004 | -0.008 | -0.249 | -0.179 | -0.259 | -0.168 |
| EPS
| -29.48 | -12.1 | -34.96 | 5.8 | -9.51 | -5.06 | 0.93 | -7.41 | -22.26 | -9.11 | 0.81 | -1.55 | -53.89 | -38.93 | -65.11 | -51.36 |
| EPS Diluted
| -29.48 | -12.1 | -34.96 | 5.8 | -9.51 | -5.06 | 0.93 | -7.41 | -22.26 | -9.11 | 0.81 | -1.55 | -53.89 | -38.93 | -65.11 | -51.36 |
| EBITDA
| -658 | -833 | -758 | -1,680 | -261 | -139 | -197 | -181 | -356 | -96 | 175 | 173 | -171 | -1,203 | -895 | -1,573 |
| EBITDA Ratio
| -0.118 | -0.179 | -0.151 | -0.31 | -0.042 | -0.024 | -0.036 | -0.032 | -0.061 | -0.015 | 0.028 | 0.029 | -0.027 | -0.186 | -0.12 | -0.173 |