NGK Spark Plug Co., Ltd.
TSE:5334.T
4671 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 159,137 | 165,450 | 158,617 | 154,717 | 153,201 | 147,950 | 143,348 | 140,138 | 141,966 | 137,105 | 133,400 | 123,778 | 116,010 | 118,544 | 120,509 | 117,546 | 112,816 | 76,673 | 103,362 | 107,291 | 106,767 | 108,523 | 108,640 | 107,002 | 102,440 | 106,931 | 106,111 | 105,242 | 100,697 | 97,862 | 100,001 | 92,608 | 89,192 | 91,118 | 95,359 | 95,916 | 97,949 | 94,048 | 89,772 | 88,860 | 84,433 | 84,571 | 84,344 | 83,259 | 79,943 | 82,212 | 106,733 | 63,316 | 64,500 | 68,249 | 80,331 | 65,368 | 69,511 | 69,536 | 63,586 | 64,774 | 70,282 | 70,589 | 66,465 | 65,475 | 59,520 | 52,452 | 49,697 | 69,820 | 86,864 |
Cost of Revenue
| 95,074 | 98,492 | 103,757 | 95,399 | 96,833 | 92,303 | 102,593 | 85,362 | 90,680 | 86,106 | 94,999 | 83,008 | 78,308 | 79,248 | 84,062 | 77,903 | 78,619 | 56,746 | 72,805 | 74,171 | 73,754 | 70,989 | 75,638 | 69,115 | 68,502 | 67,858 | 69,674 | 68,150 | 66,686 | 63,679 | 68,029 | 62,009 | 61,890 | 58,089 | 62,859 | 60,487 | 63,440 | 59,988 | 57,264 | 55,961 | 55,317 | 54,773 | 54,666 | 55,154 | 54,353 | 58,210 | 81,051 | 47,560 | 49,115 | 51,803 | 63,555 | 48,717 | 52,134 | 49,002 | 47,632 | 47,204 | 52,187 | 48,437 | 48,873 | 49,458 | 49,133 | 45,258 | 49,250 | 60,121 | 73,049 |
Gross Profit
| 64,063 | 66,958 | 54,860 | 59,318 | 56,368 | 55,647 | 40,755 | 54,776 | 51,286 | 50,999 | 38,401 | 40,770 | 37,702 | 39,296 | 36,447 | 39,643 | 34,197 | 19,927 | 30,557 | 33,120 | 33,013 | 37,534 | 33,002 | 37,887 | 33,938 | 39,073 | 36,437 | 37,092 | 34,011 | 34,183 | 31,972 | 30,599 | 27,302 | 33,029 | 32,500 | 35,429 | 34,509 | 34,060 | 32,508 | 32,899 | 29,116 | 29,798 | 29,678 | 28,105 | 25,590 | 24,002 | 25,682 | 15,756 | 15,385 | 16,446 | 16,776 | 16,651 | 17,377 | 20,534 | 15,954 | 17,570 | 18,095 | 22,152 | 17,592 | 16,017 | 10,387 | 7,194 | 447 | 9,699 | 13,815 |
Gross Profit Ratio
| 0.403 | 0.405 | 0.346 | 0.383 | 0.368 | 0.376 | 0.284 | 0.391 | 0.361 | 0.372 | 0.288 | 0.329 | 0.325 | 0.331 | 0.302 | 0.337 | 0.303 | 0.26 | 0.296 | 0.309 | 0.309 | 0.346 | 0.304 | 0.354 | 0.331 | 0.365 | 0.343 | 0.352 | 0.338 | 0.349 | 0.32 | 0.33 | 0.306 | 0.362 | 0.341 | 0.369 | 0.352 | 0.362 | 0.362 | 0.37 | 0.345 | 0.352 | 0.352 | 0.338 | 0.32 | 0.292 | 0.241 | 0.249 | 0.239 | 0.241 | 0.209 | 0.255 | 0.25 | 0.295 | 0.251 | 0.271 | 0.257 | 0.314 | 0.265 | 0.245 | 0.175 | 0.137 | 0.009 | 0.139 | 0.159 |
Reseach & Development Expenses
| 0 | 0 | 7,932 | 6,892 | 8,143 | 4,881 | 7,366 | 7,471 | 6,617 | 6,433 | 23,685 | 5,835 | 6,285 | 5,597 | 26,115 | 0 | 0 | 0 | 6,249 | 0 | 0 | 0 | 5,252 | 0 | 0 | 0 | 4,448 | 0 | 0 | 0 | 4,089 | 0 | 0 | 0 | 5,401 | 0 | 0 | 0 | 4,596 | 0 | 0 | 0 | 4,017 | 0 | 0 | 0 | 3,733 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 35,720 | 30,260 | 29,240 | 27,653 | 30,450 | 28,356 | 26,428 | 24,642 | 27,100 | 22,407 | 21,974 | 22,581 | 25,163 | 21,056 | 19,282 | 18,369 | 1,690 | 21,434 | 21,615 | 0 | -2,275 | 0 | 0 | 0 | -1,518 | 0 | 0 | 0 | -1,169 | 0 | 0 | 0 | -2,222 | 0 | 0 | 0 | -1,590 | 0 | 0 | 0 | -2,074 | 0 | 0 | 0 | 211 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 17,631 | 0 | 0 | 0 | 21,330 | 0 | 0 | 0 | 18,828 | 0 | 0 | 0 | 14,883 | 0 | 0 | 0 | 14,192 | 0 | 0 | 0 | 17,346 | 0 | 0 | 0 | 14,627 | 0 | 0 | 0 | 11,790 | 0 | 0 | 0 | 11,977 | 0 | 0 | 0 | 11,605 | 0 | 0 | 0 | 10,925 | 0 | 0 | 0 | 9,912 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 31,601 | 30,435 | 35,720 | 30,260 | 29,240 | 27,653 | 30,450 | 28,356 | 26,428 | 24,642 | 27,100 | 22,407 | 21,974 | 22,581 | 25,163 | 21,056 | 19,282 | 18,369 | 15,882 | 21,434 | 21,615 | 22,082 | 15,071 | 21,755 | 20,099 | 20,035 | 13,109 | 18,774 | 17,659 | 18,051 | 10,621 | 17,752 | 16,433 | 17,367 | 9,755 | 17,663 | 18,143 | 16,454 | 10,015 | 15,604 | 14,902 | 14,734 | 8,851 | 14,326 | 13,083 | 13,185 | 10,123 | 11,457 | 10,832 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,076 | -9,184 | -2,299 | -593 | -334 | 221 | -125 | -47 | -6 | -1,082 | 202 | 462 | -142 | -89 | 263 | -1,100 | -93 | -313 | 422 | 282 | 130 | -242 | 417 | 63 | 49 | 278 | 97 | 343 | 32 | -188 | 338 | 518 | -19 | 10 | 223 | 19 | 63 | 469 | 115 | 94 | 173 | -174 | -15 | -86 | 154 | -515 | 69 | -52 | -9 | -131 | -95 | -178 | 36 | 274 | 259 | 224 |
Operating Expenses
| 31,601 | 30,435 | 35,720 | 28,762 | 28,180 | 27,599 | 32,333 | 27,743 | 25,476 | 23,566 | 17,916 | 20,108 | 21,381 | 22,247 | 25,384 | 20,931 | 19,235 | 18,363 | 20,567 | 21,094 | 21,320 | 22,082 | 23,337 | 21,755 | 20,099 | 20,035 | 19,958 | 18,774 | 17,659 | 18,051 | 17,753 | 17,752 | 16,433 | 17,367 | 17,958 | 17,663 | 18,143 | 16,454 | 16,883 | 15,604 | 14,902 | 14,734 | 15,118 | 14,326 | 13,083 | 13,185 | 16,095 | 11,457 | 10,832 | 11,130 | 13,123 | 11,277 | 11,331 | 11,128 | 12,241 | 10,828 | 10,162 | 11,768 | 11,764 | 10,138 | 9,261 | 9,343 | 10,894 | 11,078 | 11,936 |
Operating Income
| 32,462 | 36,523 | 19,140 | 30,890 | 28,564 | 28,445 | 8,622 | 26,997 | 25,974 | 27,625 | 20,744 | 20,847 | 16,625 | 17,296 | 11,627 | 19,007 | 15,066 | 1,688 | 11,126 | 12,269 | 11,929 | 15,451 | 9,664 | 16,131 | 13,840 | 19,037 | 16,478 | 18,318 | 16,351 | 16,132 | 14,218 | 12,847 | 10,868 | 15,662 | 14,542 | 17,766 | 16,366 | 17,605 | 15,624 | 17,295 | 14,213 | 15,064 | 14,559 | 13,778 | 12,508 | 10,816 | 9,587 | 4,299 | 4,552 | 5,316 | 3,653 | 5,375 | 6,045 | 9,405 | 3,713 | 6,741 | 7,933 | 10,382 | 5,828 | 5,878 | 1,125 | -2,149 | -10,446 | -1,378 | 1,878 |
Operating Income Ratio
| 0.204 | 0.221 | 0.121 | 0.2 | 0.186 | 0.192 | 0.06 | 0.193 | 0.183 | 0.201 | 0.156 | 0.168 | 0.143 | 0.146 | 0.096 | 0.162 | 0.134 | 0.022 | 0.108 | 0.114 | 0.112 | 0.142 | 0.089 | 0.151 | 0.135 | 0.178 | 0.155 | 0.174 | 0.162 | 0.165 | 0.142 | 0.139 | 0.122 | 0.172 | 0.152 | 0.185 | 0.167 | 0.187 | 0.174 | 0.195 | 0.168 | 0.178 | 0.173 | 0.165 | 0.156 | 0.132 | 0.09 | 0.068 | 0.071 | 0.078 | 0.045 | 0.082 | 0.087 | 0.135 | 0.058 | 0.104 | 0.113 | 0.147 | 0.088 | 0.09 | 0.019 | -0.041 | -0.21 | -0.02 | 0.022 |
Total Other Income Expenses Net
| -3,160 | 5,893 | 2,295 | -1,005 | 885 | 8,078 | 1,097 | -5,047 | 1,256 | 7,052 | 13,673 | 4,038 | -612 | 265 | 4,242 | 1,361 | -1,533 | 1,629 | -3,532 | 2,780 | -630 | -1,456 | 1,080 | -914 | -122 | 612 | -5,795 | -1,051 | -887 | 551 | -21,064 | 6,310 | 58 | -4,067 | -7,910 | 605 | -16,689 | 1,471 | -5,643 | 2,843 | -2,810 | 444 | -5,761 | 2,431 | -26 | 1,190 | 1,740 | 2,926 | 26 | -718 | 98 | -704 | -2,120 | 146 | 137 | -554 | -152 | -1,383 | 135 | -196 | -583 | 342 | -35,333 | -3,287 | -962 |
Income Before Tax
| 29,302 | 42,416 | 21,435 | 29,885 | 29,449 | 36,127 | 9,719 | 21,950 | 27,230 | 34,485 | 25,920 | 24,700 | 15,709 | 17,313 | 15,305 | 20,073 | 13,429 | 3,193 | 6,459 | 14,806 | 11,062 | 13,996 | 10,745 | 15,217 | 13,718 | 19,649 | 10,684 | 17,267 | 15,464 | 16,683 | -6,846 | 19,157 | 10,927 | 11,595 | 6,632 | 18,371 | -324 | 19,077 | 9,982 | 20,137 | 11,404 | 15,508 | 8,798 | 16,210 | 12,481 | 12,007 | 11,328 | 7,224 | 4,579 | 4,598 | 3,751 | 4,670 | 3,926 | 9,552 | 3,850 | 6,188 | 7,781 | 9,001 | 5,963 | 5,683 | 543 | -1,807 | -45,780 | -4,666 | 917 |
Income Before Tax Ratio
| 0.184 | 0.256 | 0.135 | 0.193 | 0.192 | 0.244 | 0.068 | 0.157 | 0.192 | 0.252 | 0.194 | 0.2 | 0.135 | 0.146 | 0.127 | 0.171 | 0.119 | 0.042 | 0.062 | 0.138 | 0.104 | 0.129 | 0.099 | 0.142 | 0.134 | 0.184 | 0.101 | 0.164 | 0.154 | 0.17 | -0.068 | 0.207 | 0.123 | 0.127 | 0.07 | 0.192 | -0.003 | 0.203 | 0.111 | 0.227 | 0.135 | 0.183 | 0.104 | 0.195 | 0.156 | 0.146 | 0.106 | 0.114 | 0.071 | 0.067 | 0.047 | 0.071 | 0.056 | 0.137 | 0.061 | 0.096 | 0.111 | 0.128 | 0.09 | 0.087 | 0.009 | -0.034 | -0.921 | -0.067 | 0.011 |
Income Tax Expense
| 6,898 | 14,584 | 7,455 | 7,828 | 7,423 | 12,098 | 5,008 | 5,835 | 7,995 | 10,955 | 7,896 | 7,835 | 3,436 | 4,971 | 3,802 | 6,051 | 3,775 | 791 | 306 | 4,358 | 2,727 | 4,095 | 3,371 | 3,997 | 3,047 | 5,808 | 894 | 5,010 | 4,098 | 5,413 | -1,482 | 3,460 | 2,825 | 4,033 | 1,322 | 5,338 | -518 | 6,495 | 2,964 | 6,609 | 5,107 | 5,321 | 1,489 | 6,361 | 3,947 | 4,691 | 1,846 | 3,191 | -1,057 | 2,524 | -7,514 | 798 | 1,121 | 1,721 | -468 | 1,107 | 985 | 1,226 | -5,756 | 864 | 922 | 555 | 23,137 | 1,910 | 345 |
Net Income
| 22,551 | 27,849 | 14,322 | 22,138 | 22,106 | 24,079 | 6,919 | 16,288 | 19,379 | 23,706 | 18,156 | 17,013 | 12,447 | 12,583 | 11,698 | 14,209 | 9,844 | 2,615 | 6,325 | 10,493 | 8,256 | 9,832 | 7,321 | 11,154 | 10,584 | 13,754 | 9,728 | 12,178 | 11,282 | 11,147 | -5,450 | 15,588 | 8,006 | 7,458 | 5,237 | 12,950 | 118 | 12,510 | 6,972 | 13,446 | 6,217 | 10,118 | 7,234 | 9,779 | 8,470 | 7,221 | 9,348 | 3,969 | 5,588 | 2,004 | 11,234 | 3,814 | 2,725 | 7,751 | 4,260 | 4,994 | 6,708 | 7,717 | 11,603 | 4,743 | -426 | -2,410 | -68,925 | -6,727 | 436 |
Net Income Ratio
| 0.142 | 0.168 | 0.09 | 0.143 | 0.144 | 0.163 | 0.048 | 0.116 | 0.137 | 0.173 | 0.136 | 0.137 | 0.107 | 0.106 | 0.097 | 0.121 | 0.087 | 0.034 | 0.061 | 0.098 | 0.077 | 0.091 | 0.067 | 0.104 | 0.103 | 0.129 | 0.092 | 0.116 | 0.112 | 0.114 | -0.054 | 0.168 | 0.09 | 0.082 | 0.055 | 0.135 | 0.001 | 0.133 | 0.078 | 0.151 | 0.074 | 0.12 | 0.086 | 0.117 | 0.106 | 0.088 | 0.088 | 0.063 | 0.087 | 0.029 | 0.14 | 0.058 | 0.039 | 0.111 | 0.067 | 0.077 | 0.095 | 0.109 | 0.175 | 0.072 | -0.007 | -0.046 | -1.387 | -0.096 | 0.005 |
EPS
| 113.68 | 139.83 | 71.62 | 110.19 | 109.18 | 118.44 | 34.03 | 80.12 | 95.32 | 116.61 | 89.31 | 83.69 | 61.2 | 61.84 | 57.5 | 69.85 | 48.39 | 12.86 | 30.58 | 50.73 | 39.66 | 50.45 | 35.17 | 53.59 | 50.76 | 65.97 | 46.66 | 58.41 | 53.16 | 52.53 | -25.68 | 73.45 | 36.79 | 34.27 | 24.06 | 59.51 | 0.54 | 57.44 | 32.04 | 61.79 | 28.57 | 46.49 | 33.24 | 44.93 | 38.91 | 33.18 | 42.95 | 18.23 | 25.67 | 9.21 | 51.61 | 17.52 | 12.52 | 35.61 | 19.57 | 22.92 | 30.79 | 35.42 | 53.26 | 21.77 | -1.96 | -11.06 | -316.32 | -30.87 | 1.9 |
EPS Diluted
| 113.68 | 139.83 | 71.62 | 110.19 | 109.18 | 118.44 | 34.03 | 80.12 | 95.32 | 116.61 | 89.31 | 83.69 | 61.2 | 61.84 | 57.5 | 69.85 | 48.39 | 12.86 | 30.58 | 50.73 | 39.66 | 50.45 | 35.17 | 53.59 | 50.76 | 65.97 | 46.66 | 58.41 | 53.16 | 52.53 | -25.68 | 73.45 | 36.79 | 34.27 | 24.06 | 59.51 | 0.54 | 57.44 | 32.04 | 61.79 | 28.57 | 46.49 | 33.24 | 44.93 | 38.91 | 33.18 | 42.95 | 18.23 | 25.67 | 9.21 | 51.61 | 17.52 | 12.52 | 35.61 | 19.57 | 22.92 | 30.79 | 35.11 | 53.26 | 21.77 | -1.96 | -11.06 | -316.32 | -30.87 | 1.9 |
EBITDA
| 43,350 | 48,600 | 29,496 | 43,978 | 40,221 | 46,934 | 20,705 | 38,783 | 37,369 | 44,391 | 36,092 | 34,722 | 26,141 | 27,687 | 24,539 | 29,387 | 24,356 | 12,096 | 22,424 | 22,820 | 20,324 | 21,220 | 16,676 | 21,571 | 20,007 | 25,575 | 19,573 | 25,317 | 22,939 | 22,135 | 19,007 | 24,066 | 16,019 | 16,608 | 17,811 | 22,714 | 18,329 | 23,026 | 18,588 | 23,913 | 20,543 | 18,845 | 17,440 | 19,429 | 15,616 | 14,811 | 15,412 | 10,331 | 7,918 | 7,743 | 9,043 | 9,615 | 7,881 | 13,279 | 8,649 | 10,534 | 12,219 | 13,377 | 11,191 | 10,899 | 5,385 | 2,911 | 5,582 | 4,685 | 1,137 |
EBITDA Ratio
| 0.272 | 0.294 | 0.186 | 0.284 | 0.263 | 0.317 | 0.144 | 0.277 | 0.263 | 0.324 | 0.271 | 0.281 | 0.225 | 0.234 | 0.204 | 0.25 | 0.216 | 0.158 | 0.217 | 0.213 | 0.19 | 0.196 | 0.153 | 0.202 | 0.195 | 0.239 | 0.184 | 0.241 | 0.228 | 0.226 | 0.19 | 0.26 | 0.18 | 0.182 | 0.187 | 0.237 | 0.187 | 0.245 | 0.207 | 0.269 | 0.243 | 0.223 | 0.207 | 0.233 | 0.195 | 0.18 | 0.144 | 0.163 | 0.123 | 0.113 | 0.113 | 0.147 | 0.113 | 0.191 | 0.136 | 0.163 | 0.174 | 0.19 | 0.168 | 0.166 | 0.09 | 0.055 | 0.112 | 0.067 | 0.013 |