
Toto Ltd.
TSE:5332.T
4010 (JPY) • At close March 13, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||
Cash & Cash Equivalents
| 103,546 | 98,123 | 90,536 | 143,332 | 104,845 | 98,367 | 103,728 | 86,962 | 79,053 | 68,004 | 61,156 | 40,339 | 30,420 | 34,670 | 34,527 | 35,251 | 43,674 | 40,579 | 47,829 | 43,537 | 58,735 | 39,575 |
Short Term Investments
| -101 | -37,087 | -20,884 | -17,746 | -9,372 | 10 | -7,209 | 20,000 | 21,000 | 19,010 | 25,020 | 17,000 | 3,500 | 13,500 | 18,500 | 11,000 | 10 | 527 | 75 | 15,592 | 1,436 | 8,138 |
Cash and Short Term Investments
| 103,546 | 98,123 | 90,536 | 143,332 | 104,845 | 98,377 | 103,728 | 106,962 | 100,053 | 87,014 | 86,176 | 57,339 | 33,920 | 48,170 | 53,027 | 46,251 | 43,684 | 41,106 | 47,904 | 59,129 | 60,171 | 47,713 |
Net Receivables
| 99,356 | 99,146 | 94,589 | 90,893 | 85,059 | 96,455 | 95,677 | 95,851 | 97,689 | 94,482 | 102,213 | 83,628 | 84,072 | 73,145 | 69,142 | 72,004 | 83,395 | 90,743 | 88,509 | 84,721 | 0 | 0 |
Inventory
| 133,477 | 145,605 | 109,454 | 83,235 | 84,229 | 81,977 | 67,178 | 62,392 | 64,425 | 65,442 | 52,967 | 51,018 | 50,711 | 47,091 | 43,358 | 55,921 | 66,763 | 67,205 | 61,251 | 58,754 | 63,233 | 65,526 |
Other Current Assets
| 17,651 | 16,414 | 13,044 | 11,557 | 16,991 | 10,821 | 17,760 | 16,871 | 17,216 | 19,699 | 17,444 | 13,500 | 12,851 | 15,797 | 14,622 | 13,513 | 16,284 | 18,726 | 16,466 | 15,995 | 100,671 | 106,680 |
Total Current Assets
| 354,030 | 359,288 | 307,623 | 328,240 | 291,124 | 287,630 | 284,343 | 282,076 | 279,383 | 266,637 | 258,800 | 205,485 | 181,554 | 184,203 | 180,149 | 187,689 | 210,126 | 217,780 | 214,130 | 218,598 | 224,075 | 219,919 |
Non-Current Assets: | ||||||||||||||||||||||
Property, Plant & Equipment, Net
| 268,634 | 242,500 | 231,818 | 219,257 | 206,658 | 197,801 | 188,940 | 178,687 | 164,508 | 155,974 | 137,789 | 127,601 | 125,084 | 121,212 | 125,046 | 133,168 | 157,925 | 161,045 | 166,757 | 163,126 | 164,492 | 172,994 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 31 | 124 | 224 | 350 | 359 | 0 | 62 | 111 | 174 | 557 | 401 | 26 | 0 | 0 | 0 | 0 |
Intangible Assets
| 33,434 | 29,467 | 24,043 | 21,862 | 19,812 | 18,245 | 16,968 | 15,387 | 15,203 | 14,546 | 13,024 | 11,623 | 11,837 | 11,603 | 12,569 | 12,760 | 15,861 | 16,999 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 33,434 | 29,467 | 24,043 | 21,862 | 19,812 | 18,245 | 16,999 | 15,511 | 15,427 | 14,896 | 13,383 | 11,623 | 11,899 | 11,714 | 12,743 | 13,317 | 16,262 | 17,025 | 646 | 16,420 | 1,436 | 8,138 |
Long Term Investments
| 81,317 | 97,946 | 75,268 | 73,808 | 55,275 | 63,628 | 71,730 | 40,350 | 33,774 | 40,268 | 21,133 | 25,003 | 31,437 | 22,688 | 16,556 | 17,787 | 37,407 | 51,978 | 56,208 | 18,937 | 27,661 | 17,177 |
Tax Assets
| 2,571 | 2,335 | 2,169 | 4,363 | 10,956 | 7,542 | 1,830 | 8,238 | 12,683 | 11,006 | 10,084 | 11,392 | 14,219 | 16,430 | 16,404 | 17,089 | 23,521 | 11,915 | 12,690 | 20,779 | 21,593 | 29,325 |
Other Non-Current Assets
| 50,269 | 97 | 100 | 101 | 107 | 110 | 2,286 | 29,131 | 30,489 | 28,210 | 35,195 | 27,347 | 12,879 | 22,968 | 27,368 | 19,595 | 6,503 | 6,993 | 24,393 | 23,090 | 23,365 | 23,929 |
Total Non-Current Assets
| 436,225 | 372,345 | 333,398 | 319,391 | 292,808 | 287,326 | 281,785 | 271,917 | 256,881 | 250,354 | 217,584 | 202,966 | 195,518 | 195,012 | 198,117 | 200,956 | 241,618 | 248,956 | 260,694 | 242,352 | 238,547 | 251,563 |
Total Assets
| 790,255 | 731,638 | 641,025 | 647,635 | 583,934 | 574,960 | 566,132 | 553,996 | 536,265 | 516,995 | 476,387 | 408,454 | 377,072 | 379,215 | 378,266 | 388,645 | 451,744 | 466,736 | 474,824 | 460,950 | 462,622 | 471,482 |
Liabilities & Equity: | ||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||
Account Payables
| 76,691 | 85,047 | 78,521 | 69,351 | 64,967 | 65,116 | 79,452 | 76,404 | 75,765 | 73,153 | 73,041 | 61,517 | 56,390 | 57,343 | 47,713 | 51,784 | 59,316 | 61,919 | 59,587 | 56,013 | 61,536 | 8,107 |
Short Term Debt
| 66,418 | 66,335 | 36,914 | 96,523 | 59,954 | 63,314 | 32,808 | 30,169 | 36,640 | 22,798 | 20,966 | 43,892 | 30,720 | 29,147 | 51,794 | 54,838 | 53,478 | 68,978 | 43,582 | 52,303 | 61,450 | 67,906 |
Tax Payables
| 4,359 | 7,390 | 7,709 | 7,295 | 7,274 | 5,031 | 6,451 | 7,831 | 6,999 | 5,586 | 7,128 | 3,874 | 3,142 | 3,488 | 3,461 | 3,155 | 1,942 | 3,960 | 4,416 | 4,790 | 0 | 0 |
Deferred Revenue
| 9,507 | 58,519 | 56,393 | 51,257 | 52,987 | 48,310 | 49,253 | 56,282 | 49,336 | 48,172 | 48,153 | 32,361 | 24,641 | 22,769 | 20,860 | 19,546 | 84,728 | 27,510 | 88,562 | 83,354 | 80,089 | 76,758 |
Other Current Liabilities
| 67,224 | 70,067 | 76,327 | 60,823 | 61,661 | 57,187 | 57,713 | 65,703 | 57,084 | 54,701 | 51,820 | 39,927 | 42,619 | 38,064 | 35,523 | 37,012 | 45,561 | 47,094 | 46,664 | 45,764 | -34,708 | 96,318 |
Total Current Liabilities
| 224,199 | 228,839 | 199,471 | 233,992 | 193,856 | 190,648 | 176,424 | 180,107 | 176,488 | 156,238 | 152,955 | 149,210 | 132,871 | 128,042 | 138,491 | 146,789 | 160,297 | 181,951 | 154,249 | 158,870 | 168,367 | 172,331 |
Non-Current Liabilities: | ||||||||||||||||||||||
Long Term Debt
| 1,469 | 1,583 | 1,124 | 1,440 | 1,259 | 2,152 | 3,011 | 3,786 | 3,963 | 23,150 | 26,858 | 10,760 | 22,036 | 32,264 | 10,284 | 15,189 | 15,376 | 1,693 | 32,159 | 32,628 | 33,138 | 32,544 |
Deferred Revenue Non-Current
| 0 | 20,573 | -1,171 | 0 | 0 | 0 | -1,813 | 0 | -103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 25,965 | 11,229 | 1,171 | 0 | 0 | 0 | 1,813 | 0 | 103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 28,067 | 8,323 | 27,060 | 38,498 | 47,680 | 35,503 | 44,480 | 64,050 | 70,293 | 57,027 | 39,979 | 35,074 | 36,302 | 38,584 | 40,942 | 41,774 | 44,541 | 49,850 | 54,864 | 59,187 | 61,593 | 79,105 |
Total Non-Current Liabilities
| 55,501 | 41,708 | 28,184 | 39,938 | 48,939 | 37,655 | 47,491 | 67,836 | 74,256 | 80,177 | 66,837 | 45,834 | 58,621 | 71,009 | 51,226 | 56,963 | 59,917 | 51,543 | 87,023 | 91,814 | 94,731 | 111,649 |
Total Liabilities
| 279,700 | 270,547 | 227,655 | 273,930 | 242,795 | 228,303 | 223,915 | 247,943 | 250,744 | 236,415 | 219,792 | 195,044 | 191,492 | 199,051 | 189,717 | 203,752 | 220,214 | 233,494 | 241,272 | 250,684 | 263,098 | 283,980 |
Equity: | ||||||||||||||||||||||
Preferred Stock
| 0 | 396,263 | 374,148 | 348,739 | 334,075 | 325,645 | 0 | 0 | 0 | 0 | 0 | 3,855 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 35,579 | 35,579 | 35,579 | 35,579 | 35,579 | 35,579 | 35,579 | 35,579 | 35,579 | 35,579 | 35,579 | 35,579 | 35,579 | 35,579 | 35,579 | 35,579 | 0 | 0 | 0 | 0 | 35,579 | 35,579 |
Retained Earnings
| 365,204 | 344,968 | 322,980 | 297,789 | 283,293 | 275,019 | 256,351 | 234,586 | 212,255 | 186,231 | 190,410 | 162,356 | 149,168 | 143,355 | 141,645 | 144,322 | 174,899 | 166,309 | 157,222 | 148,516 | 139,341 | 131,307 |
Accumulated Other Comprehensive Income/Loss
| 86,095 | 57,534 | 31,585 | 18,288 | 631 | 13,550 | 26,863 | 15,821 | 14,006 | 35,214 | 9,042 | -3,855 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 15,839 | 15,715 | 15,588 | 15,904 | 15,204 | 15,047 | 14,968 | 14,735 | 14,724 | 13,711 | 13,358 | 5,471 | -4,303 | -3,227 | 6,747 | 15,269 | 15,328 | 62,301 | 50,953 | 51,075 | 50,516 | 11,426 |
Total Shareholders Equity
| 502,717 | 453,797 | 405,733 | 367,027 | 334,706 | 339,195 | 333,761 | 297,621 | 276,564 | 270,735 | 248,389 | 207,261 | 180,444 | 175,707 | 183,971 | 180,464 | 226,376 | 228,609 | 221,466 | 199,372 | 189,857 | 178,312 |
Total Equity
| 510,556 | 461,091 | 413,370 | 373,705 | 341,139 | 346,657 | 342,217 | 306,053 | 285,521 | 280,580 | 256,595 | 213,410 | 185,580 | 180,164 | 188,549 | 184,893 | 231,530 | 233,242 | 233,552 | 210,266 | 199,524 | 187,502 |
Total Liabilities & Shareholders Equity
| 790,255 | 731,638 | 641,025 | 647,635 | 583,934 | 574,960 | 566,132 | 553,996 | 536,265 | 516,995 | 476,387 | 408,454 | 377,072 | 379,215 | 378,266 | 388,645 | 451,744 | 466,736 | 474,824 | 460,950 | 462,622 | 471,482 |