Sec Carbon, Limited

TSE:5304.T

2313 (JPY) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 9,42419,36722,43816,62516,30015,5115,4865,1034,3493,4961,3841,2732,2462,1651,3001,9252,698
Short Term Investments 12,920-192-212-204-115-1202202108-119-142-17500000
Cash and Short Term Investments 22,34419,36722,43816,62516,30015,5115,4865,1034,3493,4961,3841,2732,2462,1651,3001,9252,698
Net Receivables 13,40511,5906,8906,9078,59111,8956,8063,9395,8937,7367,1437,9998,9647,4878,4556,9676,920
Inventory 18,70716,68014,50115,60618,76512,5398,5178,3949,50810,45411,96311,94510,24710,09811,53510,7586,700
Other Current Assets 4103232669791915644201310519415137927071232171
Total Current Assets 54,86647,96044,09540,11743,84740,00120,85317,63720,06021,73720,58421,36821,83620,02021,36119,88216,489
Non-Current Assets:
Property, Plant & Equipment, Net 12,40510,5509,2459,9489,8349,0828,6799,92011,18413,21915,57418,38822,11321,24213,94013,65213,947
Goodwill 00000000000000000
Intangible Assets 5261444851303744577410212311394958484
Goodwill and Intangible Assets 5261444851303744577410212311394958484
Long Term Investments 20,30913,9819,2228,6076,0307,9778,1617,7306,6607,6447,3296,38100000
Tax Assets 775-192-212-204-115-120-8,161-7,730-6,660-7,644-7,329-6,38100000
Other Non-Current Assets 1661922132051161208,2917,8806,8227,6447,3306,3815,7806,3007,0565,1948,931
Total Non-Current Assets 33,70724,59218,51218,60415,91617,08917,00717,84418,06320,93723,00624,89228,00627,63621,09118,93022,962
Total Assets 88,57372,55462,60858,72259,76357,09237,86135,48238,12442,67543,59146,26249,84247,65642,45238,81239,451
Liabilities & Equity:
Current Liabilities:
Account Payables 4,1213,6432,3151,1274,0184,5041,7861,5921,6742,0312,4122,2542,9652,5742,2203,0362,418
Short Term Debt 1691315161721751,5481,5473,5495,3221,9162,1093,006300
Tax Payables 2,4141,8024781461,6915,6282651614562823843915811,5563281,338
Deferred Revenue 2,4142,1267654302,0465,9704731861967492385876078381,8165561,640
Other Current Liabilities 3,7711,2541,0941,2501,7131,5485083995879151,0708041,1762,0491,1848731,541
Total Current Liabilities 10,3077,0294,1832,8207,79212,0382,7842,1982,5325,2435,2677,19410,0707,3777,3297,4715,899
Non-Current Liabilities:
Long Term Debt 018172922242737771,6103,1404,6285,02216151
Deferred Revenue Non-Current 07508218589831,0411,1291,5371,6831,4531,2411,3911,6021,6781,7871,8821,888
Deferred Tax Liabilities Non-Current 4,7792,3621,5311,5487721,1711,6431,5447691,1111,2218525618391,1082401,766
Other Non-Current Liabilities 5913544545536623223
Total Non-Current Liabilities 5,3703,1162,3652,4271,7882,2392,8003,1132,4942,6444,0785,3896,7937,5422,9132,1393,658
Total Liabilities 15,67710,1456,5485,2479,58014,2775,5845,3115,0267,8879,34512,58316,86314,91910,2429,6109,557
Equity:
Preferred Stock 055,84851,46249,23847,75939,14300000000000
Common Stock 5,9135,9135,9135,9135,9135,9135,9135,9135,9135,9135,9135,9135,9135,9135,9135,9135,913
Retained Earnings 51,29445,37740,99038,76437,28428,66417,43815,80219,44720,36420,21420,25119,94919,57118,58116,80515,250
Accumulated Other Comprehensive Income/Loss 11,1206,5514,5894,2282,4163,6653,8493,3752,6573,4283,0352,42700000
Other Total Stockholders Equity 4,556-51,290-46,903-44,677-43,197-34,5775,0715,0755,0765,0785,0795,0847,1137,2497,7126,4808,727
Total Shareholders Equity 72,88362,39956,05153,46650,17542,80832,27130,16533,09334,78334,24133,67532,97532,73332,20629,19829,890
Total Equity 72,89462,40956,06053,47550,18342,81532,27730,17133,09834,78834,24633,67932,97932,73732,21029,20229,894
Total Liabilities & Shareholders Equity 88,57172,55462,60858,72259,76357,09237,86135,48238,12442,67543,59146,26249,84247,65642,45238,81239,451