Nippon Carbon Co., Ltd.
TSE:5302.T
4315 (JPY) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 37,867 | 35,799 | 31,578 | 26,802 | 44,931 | 48,017 | 27,964 | 22,903 | 28,891 | 29,580 | 30,439 | 30,356 | 37,628 | 35,012 | 30,972 | 37,512 |
| Cost of Revenue
| 26,083 | 25,950 | 23,539 | 19,673 | 24,703 | 26,344 | 21,512 | 20,130 | 22,718 | 24,032 | 25,240 | 24,236 | 28,053 | 26,550 | 23,009 | 24,494 |
| Gross Profit
| 11,784 | 9,849 | 8,039 | 7,129 | 20,228 | 21,673 | 6,452 | 2,773 | 6,173 | 5,548 | 5,199 | 6,120 | 9,575 | 8,462 | 7,963 | 13,018 |
| Gross Profit Ratio
| 0.311 | 0.275 | 0.255 | 0.266 | 0.45 | 0.451 | 0.231 | 0.121 | 0.214 | 0.188 | 0.171 | 0.202 | 0.254 | 0.242 | 0.257 | 0.347 |
| Reseach & Development Expenses
| 403 | 369 | 368 | 406 | 418 | 368 | 341 | 295 | 240 | 283 | 276 | 320 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 3,300 | 3,019 | 2,844 | 2,785 | 3,488 | 3,113 | 2,396 | 2,149 | 2,211 | 2,291 | 2,427 | 2,599 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 1,652 | 1,763 | 1,191 | 968 | 1,541 | 1,835 | 1,214 | 991 | 1,658 | 1,847 | 2,066 | 1,812 | 0 | 0 | 0 | 0 |
| SG&A
| 4,952 | 4,782 | 4,035 | 3,753 | 5,029 | 4,948 | 3,610 | 3,140 | 3,869 | 4,138 | 4,493 | 4,411 | 0 | 0 | 0 | 0 |
| Other Expenses
| 81 | 5,058 | 4,332 | 4,113 | 5,401 | 244 | 207 | 156 | -11 | -60 | -4 | 69 | 66 | 216 | 206 | 104 |
| Operating Expenses
| 5,355 | 5,058 | 4,332 | 4,113 | 5,401 | 5,269 | 3,882 | 3,435 | 4,109 | 4,138 | 4,493 | 4,411 | 4,861 | 4,689 | 4,448 | 5,426 |
| Operating Income
| 6,429 | 4,791 | 3,706 | 3,015 | 14,827 | 16,404 | 2,569 | -663 | 2,063 | 1,409 | 705 | 1,708 | 4,712 | 3,772 | 3,514 | 7,591 |
| Operating Income Ratio
| 0.17 | 0.134 | 0.117 | 0.112 | 0.33 | 0.342 | 0.092 | -0.029 | 0.071 | 0.048 | 0.023 | 0.056 | 0.125 | 0.108 | 0.113 | 0.202 |
| Total Other Income Expenses Net
| 550 | 434 | 725 | 245 | -377 | -731 | 428 | -3,995 | -128 | 108 | 420 | 170 | -540 | -263 | -249 | 1,120 |
| Income Before Tax
| 6,979 | 5,225 | 4,431 | 3,260 | 14,450 | 15,673 | 2,997 | -4,658 | 1,936 | 1,518 | 1,125 | 1,878 | 4,174 | 3,510 | 3,266 | 8,712 |
| Income Before Tax Ratio
| 0.184 | 0.146 | 0.14 | 0.122 | 0.322 | 0.326 | 0.107 | -0.203 | 0.067 | 0.051 | 0.037 | 0.062 | 0.111 | 0.1 | 0.105 | 0.232 |
| Income Tax Expense
| 2,232 | 1,579 | 1,370 | 980 | 4,300 | 4,843 | -344 | 458 | 995 | 624 | 277 | 900 | 1,771 | 1,569 | 1,169 | 3,568 |
| Net Income
| 4,050 | 3,194 | 2,729 | 1,810 | 9,700 | 10,292 | 2,961 | -5,413 | 1,076 | 802 | 694 | 425 | 2,062 | 1,696 | 2,134 | 4,510 |
| Net Income Ratio
| 0.107 | 0.089 | 0.086 | 0.068 | 0.216 | 0.214 | 0.106 | -0.236 | 0.037 | 0.027 | 0.023 | 0.014 | 0.055 | 0.048 | 0.069 | 0.12 |
| EPS
| 366.71 | 289.22 | 246.99 | 163.58 | 876.77 | 931.82 | 267.71 | -488.1 | 95.1 | 70.6 | 61.1 | 37.4 | 181.3 | 149.2 | 187.5 | 390.8 |
| EPS Diluted
| 366.71 | 289.22 | 246.99 | 163.58 | 876.77 | 931.81 | 267.71 | -488.1 | 95.1 | 70.6 | 61.1 | 37.4 | 181.3 | 149.2 | 187.5 | 390.8 |
| EBITDA
| 9,095 | 7,657 | 6,840 | 5,380 | 16,942 | 18,351 | 4,683 | 1,802 | 4,515 | 4,344 | 4,038 | 5,514 | 8,093 | 7,446 | 7,652 | 10,678 |
| EBITDA Ratio
| 0.24 | 0.214 | 0.217 | 0.201 | 0.377 | 0.382 | 0.167 | 0.079 | 0.156 | 0.147 | 0.133 | 0.182 | 0.215 | 0.213 | 0.247 | 0.285 |