Eurocharm Holdings Co., Ltd.
TWSE:5288.TW
194 (TWD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,735.343 | 1,900.252 | 1,775.154 | 1,904.009 | 1,731.028 | 1,796.305 | 1,835.985 | 2,279.412 | 2,082.291 | 1,883.139 | 1,792.512 | 1,568.105 | 1,374.856 | 1,462.894 | 1,317.593 | 1,307.853 | 1,304.762 | 783.345 | 1,262.947 | 1,273.459 | 1,301.788 | 1,319.165 | 1,340.9 | 1,320.055 | 1,223.162 | 1,059.637 | 1,011.344 | 1,044.329 | 1,037.016 | 976.3 | 1,004.521 | 1,037.994 | 1,041.065 | 989.722 | 1,095.998 | 1,159.811 | 1,014.785 | 845.689 | 987.902 | 1,081.586 | 930.499 | 884.907 | 901.63 | 942.424 | 778.999 | 847.777 | 904.338 |
Cost of Revenue
| 1,390.426 | 1,483.099 | 1,390.596 | 1,501.473 | 1,362.249 | 1,454.203 | 1,426.809 | 1,814.988 | 1,667.557 | 1,527.332 | 1,468.546 | 1,305.771 | 1,157.581 | 1,176.53 | 1,022.566 | 983.252 | 1,034.573 | 711.203 | 1,022.729 | 1,058.573 | 1,073.824 | 1,100.971 | 1,077.956 | 1,100.798 | 1,008.522 | 876.775 | 820.449 | 861.627 | 853.423 | 803.403 | 816.851 | 861.073 | 856.39 | 820.65 | 878.28 | 915.302 | 808.33 | 700.856 | 791.114 | 913.669 | 782.235 | 743.536 | 746.606 | 791.958 | 676.764 | 719.101 | 743.185 |
Gross Profit
| 344.917 | 417.153 | 384.558 | 402.536 | 368.779 | 342.102 | 409.176 | 464.424 | 414.734 | 355.807 | 323.966 | 262.334 | 217.275 | 286.364 | 295.027 | 324.601 | 270.189 | 72.142 | 240.218 | 214.886 | 227.964 | 218.194 | 262.944 | 219.257 | 214.64 | 182.862 | 190.895 | 182.702 | 183.593 | 172.897 | 187.67 | 176.921 | 184.675 | 169.072 | 217.718 | 244.509 | 206.455 | 144.833 | 196.788 | 167.917 | 148.264 | 141.371 | 155.024 | 150.466 | 102.235 | 128.676 | 161.153 |
Gross Profit Ratio
| 0.199 | 0.22 | 0.217 | 0.211 | 0.213 | 0.19 | 0.223 | 0.204 | 0.199 | 0.189 | 0.181 | 0.167 | 0.158 | 0.196 | 0.224 | 0.248 | 0.207 | 0.092 | 0.19 | 0.169 | 0.175 | 0.165 | 0.196 | 0.166 | 0.175 | 0.173 | 0.189 | 0.175 | 0.177 | 0.177 | 0.187 | 0.17 | 0.177 | 0.171 | 0.199 | 0.211 | 0.203 | 0.171 | 0.199 | 0.155 | 0.159 | 0.16 | 0.172 | 0.16 | 0.131 | 0.152 | 0.178 |
Reseach & Development Expenses
| 20.15 | 21.87 | 22.613 | 22.441 | 21.034 | 21.299 | 21.016 | 21.252 | 21.304 | 21.671 | 19.896 | 30.504 | 20.71 | 20.126 | 18.938 | 18.19 | 14.263 | 13.834 | 14.688 | 15.348 | 14.593 | 12.549 | 10.904 | 11.746 | 11.279 | 12.235 | 10.708 | 16.766 | 14.407 | 11.044 | 8.975 | 9.957 | 11.558 | 11.2 | 10.276 | 10.866 | 11.244 | 7.999 | 8.26 | 11.617 | 7.634 | 7.728 | 7.086 | 9.333 | 7.973 | 7.194 | 6.339 |
General & Administrative Expenses
| 62.502 | 70.818 | 67.04 | 65.064 | 63.804 | 54.529 | 61.209 | 74.29 | 60.313 | 50.344 | 53.498 | 46.737 | 44.321 | 48.761 | 46.581 | 43.65 | 47.592 | 33 | 43.463 | 39.432 | 37.378 | 35.904 | 39.912 | 34.003 | 30.937 | 36.92 | 35.529 | 30.101 | 34.27 | 34.114 | 34.714 | 37.572 | 34.996 | 29.458 | 44.308 | 61.092 | 34.605 | 29.449 | 32.967 | 38.985 | 38.196 | 32.833 | 32.193 | 33.153 | 29.805 | 41.768 | 30.215 |
Selling & Marketing Expenses
| 29.792 | 29.787 | 27.484 | 25.783 | 28.087 | 23.212 | 21.87 | 31.409 | 25.661 | 31.692 | 28.578 | 34.589 | 24.216 | 20.904 | 21.336 | 17.204 | 15.811 | 12.244 | 15.817 | 17.179 | 14.791 | 15.719 | 18.877 | 16.794 | 17.458 | 14.789 | 14.363 | 12.291 | 13.169 | 10.56 | 11.388 | 11.006 | 11.149 | 11.229 | 12.655 | 14.075 | 13.46 | 18.908 | 20.823 | 17.712 | 16.211 | 14.253 | 15.14 | 10.978 | 8.949 | 9.333 | 9.71 |
SG&A
| 85.757 | 92.683 | 94.524 | 90.847 | 91.891 | 77.741 | 83.079 | 105.699 | 85.974 | 82.036 | 82.076 | 81.326 | 68.537 | 69.665 | 67.917 | 60.854 | 63.403 | 45.244 | 59.28 | 56.611 | 52.169 | 51.623 | 58.789 | 50.797 | 48.395 | 51.709 | 49.892 | 42.392 | 47.439 | 44.674 | 46.102 | 48.578 | 46.145 | 40.687 | 56.963 | 75.167 | 48.065 | 48.357 | 53.79 | 56.697 | 54.407 | 47.086 | 47.333 | 44.131 | 38.754 | 51.101 | 39.925 |
Other Expenses
| 0 | 61.728 | 65.236 | 51.808 | 67.555 | 37.628 | 14.742 | -3.109 | 31.934 | -6.254 | -0.574 | -15.774 | 3.159 | 21.069 | 7.602 | 28.136 | 10.208 | -2.154 | 17.654 | 33.762 | 20.202 | 24.317 | 17.425 | 47.237 | 23.711 | 38.137 | 6.727 | 40.857 | 10.567 | 22.04 | -5.789 | 62.389 | -1.775 | 15.32 | 10.685 | 46.77 | 36.784 | 11.006 | 3.274 | 31.58 | 3.97 | 19.664 | 11.613 | 29.215 | 14.444 | 0 | 0 |
Operating Expenses
| 105.907 | 114.553 | 117.137 | 113.288 | 112.925 | 99.04 | 104.095 | 126.951 | 107.278 | 103.707 | 101.972 | 111.83 | 89.247 | 89.791 | 87.189 | 79.052 | 77.676 | 59.061 | 73.977 | 71.947 | 66.769 | 64.165 | 69.692 | 62.535 | 59.688 | 63.939 | 60.614 | 59.144 | 61.834 | 55.716 | 55.089 | 58.546 | 57.71 | 51.881 | 67.229 | 86.037 | 59.295 | 56.32 | 62.067 | 68.289 | 62.054 | 54.781 | 54.451 | 53.428 | 46.693 | 45.741 | 24.654 |
Operating Income
| 239.01 | 302.6 | 341.849 | 348.765 | 350.326 | 308.313 | 326.553 | 358.705 | 353.304 | 260.343 | 231.418 | 153.115 | 128.014 | 196.578 | 207.838 | 245.549 | 192.513 | 13.081 | 166.241 | 142.939 | 161.195 | 154.029 | 193.252 | 156.722 | 154.952 | 118.923 | 130.281 | 123.558 | 121.759 | 117.181 | 132.581 | 118.375 | 126.965 | 117.191 | 150.489 | 158.472 | 147.16 | 88.513 | 134.721 | 99.628 | 86.21 | 86.59 | 100.573 | 97.038 | 55.542 | 70.793 | 114.86 |
Operating Income Ratio
| 0.138 | 0.159 | 0.193 | 0.183 | 0.202 | 0.172 | 0.178 | 0.157 | 0.17 | 0.138 | 0.129 | 0.098 | 0.093 | 0.134 | 0.158 | 0.188 | 0.148 | 0.017 | 0.132 | 0.112 | 0.124 | 0.117 | 0.144 | 0.119 | 0.127 | 0.112 | 0.129 | 0.118 | 0.117 | 0.12 | 0.132 | 0.114 | 0.122 | 0.118 | 0.137 | 0.137 | 0.145 | 0.105 | 0.136 | 0.092 | 0.093 | 0.098 | 0.112 | 0.103 | 0.071 | 0.084 | 0.127 |
Total Other Income Expenses Net
| -27.492 | 70.426 | 69.189 | 50.064 | 83.242 | 40.696 | -0.849 | -16.971 | 31.038 | -2.139 | 2.507 | -8.04 | 18.712 | 43.504 | 16.528 | 56.018 | 24.974 | 4.676 | 15.562 | 33.342 | 22.203 | 25.292 | 21.785 | 54.514 | 31.728 | 45.03 | 13.826 | 51.519 | 21.888 | 31.633 | 1.774 | 75.525 | 8.638 | 23.657 | 20.867 | 55.28 | 44.538 | 15.232 | 7.533 | 38.204 | 9.484 | 23.022 | 12.063 | 33.112 | 12.57 | 13.885 | 23.145 |
Income Before Tax
| 211.518 | 373.026 | 336.635 | 326.081 | 340.086 | 284.688 | 304.232 | 320.502 | 330.746 | 249.961 | 224.728 | 142.464 | 146.74 | 240.077 | 224.366 | 301.567 | 217.497 | 17.74 | 181.803 | 176.281 | 183.398 | 179.321 | 215.037 | 211.236 | 186.68 | 163.953 | 144.107 | 175.077 | 143.647 | 148.814 | 134.355 | 193.9 | 135.603 | 140.848 | 171.356 | 213.752 | 191.698 | 103.745 | 142.254 | 137.832 | 95.694 | 109.612 | 112.636 | 130.15 | 68.112 | 84.678 | 138.005 |
Income Before Tax Ratio
| 0.122 | 0.196 | 0.19 | 0.171 | 0.196 | 0.158 | 0.166 | 0.141 | 0.159 | 0.133 | 0.125 | 0.091 | 0.107 | 0.164 | 0.17 | 0.231 | 0.167 | 0.023 | 0.144 | 0.138 | 0.141 | 0.136 | 0.16 | 0.16 | 0.153 | 0.155 | 0.142 | 0.168 | 0.139 | 0.152 | 0.134 | 0.187 | 0.13 | 0.142 | 0.156 | 0.184 | 0.189 | 0.123 | 0.144 | 0.127 | 0.103 | 0.124 | 0.125 | 0.138 | 0.087 | 0.1 | 0.153 |
Income Tax Expense
| 45.754 | 78.557 | 77.368 | 19.194 | 72.184 | 63.483 | 68.701 | 18.923 | 67.897 | 52.748 | 50.371 | 8.94 | 28.931 | 44.896 | 47.458 | 68.145 | 51.042 | 6.092 | 40.126 | 11.436 | 36.593 | 37.737 | 42.874 | 43.092 | 42.024 | 38.896 | 32.166 | 32.221 | 35.447 | 40.09 | 34.417 | 52.077 | 30.036 | 44.35 | 43.451 | 74.477 | 35.653 | 24.812 | 32.387 | 35.379 | 22.782 | 24.928 | 28.586 | 48.286 | 11.193 | 19.294 | 23.497 |
Net Income
| 166.128 | 297.99 | 260.2 | 307.426 | 268.194 | 221.471 | 235.754 | 302.228 | 263.97 | 198.874 | 176.282 | 136.977 | 118.447 | 195.181 | 176.908 | 233.422 | 166.455 | 11.648 | 141.677 | 164.845 | 146.805 | 141.584 | 172.163 | 168.144 | 144.656 | 125.057 | 111.941 | 142.856 | 108.2 | 108.724 | 99.938 | 141.823 | 105.567 | 96.498 | 127.905 | 139.275 | 156.045 | 78.933 | 109.867 | 102.453 | 72.912 | 84.684 | 84.05 | 81.864 | 56.919 | 65.384 | 114.508 |
Net Income Ratio
| 0.096 | 0.157 | 0.147 | 0.161 | 0.155 | 0.123 | 0.128 | 0.133 | 0.127 | 0.106 | 0.098 | 0.087 | 0.086 | 0.133 | 0.134 | 0.178 | 0.128 | 0.015 | 0.112 | 0.129 | 0.113 | 0.107 | 0.128 | 0.127 | 0.118 | 0.118 | 0.111 | 0.137 | 0.104 | 0.111 | 0.099 | 0.137 | 0.101 | 0.098 | 0.117 | 0.12 | 0.154 | 0.093 | 0.111 | 0.095 | 0.078 | 0.096 | 0.093 | 0.087 | 0.073 | 0.077 | 0.127 |
EPS
| 2.47 | 4.46 | 3.91 | 4.63 | 4.04 | 3.35 | 3.57 | 4.59 | 4.01 | 3.02 | 2.68 | 2.03 | 1.8 | 2.97 | 2.69 | 3.55 | 2.53 | 0.18 | 2.15 | 2.5 | 2.23 | 2.15 | 2.62 | 2.56 | 2.2 | 1.9 | 1.7 | 2.18 | 1.65 | 1.65 | 1.52 | 2.18 | 1.62 | 1.49 | 1.97 | 2.16 | 2.42 | 1.22 | 1.71 | 1.78 | 1.27 | 1.49 | 1.48 | 1.44 | 1 | 1.15 | 2.01 |
EPS Diluted
| 2.41 | 4.29 | 3.77 | 4.42 | 3.89 | 3.23 | 3.43 | 4.49 | 3.84 | 2.99 | 2.67 | 2.03 | 1.8 | 2.96 | 2.68 | 3.55 | 2.52 | 0.18 | 2.15 | 2.5 | 2.23 | 2.15 | 2.61 | 2.56 | 2.19 | 1.9 | 1.69 | 2.18 | 1.64 | 1.65 | 1.51 | 2.18 | 1.61 | 1.47 | 1.94 | 2.16 | 2.39 | 1.21 | 1.68 | 1.78 | 1.25 | 1.49 | 1.48 | 1.44 | 1 | 1.15 | 2.01 |
EBITDA
| 285.328 | 444.701 | 412.961 | 426.637 | 421.625 | 378.526 | 394.433 | 428.844 | 425.339 | 318.588 | 291.767 | 186.179 | 180.519 | 266.484 | 261.34 | 338.269 | 256.887 | 62.986 | 220.28 | 213.853 | 223.986 | 219.595 | 252.738 | 238.081 | 207.545 | 186.485 | 166.665 | 196.661 | 165.463 | 174.098 | 162.95 | 217.93 | 164.504 | 180.906 | 212.912 | 256.575 | 233.127 | 144.097 | 184.355 | 180.058 | 135.904 | 149.735 | 153.326 | 169.489 | 106.902 | 106.185 | 149.661 |
EBITDA Ratio
| 0.164 | 0.196 | 0.233 | 0.224 | 0.244 | 0.211 | 0.215 | 0.188 | 0.204 | 0.174 | 0.163 | 0.123 | 0.14 | 0.194 | 0.204 | 0.265 | 0.201 | 0.081 | 0.182 | 0.178 | 0.176 | 0.169 | 0.193 | 0.188 | 0.177 | 0.183 | 0.172 | 0.199 | 0.171 | 0.188 | 0.17 | 0.223 | 0.168 | 0.183 | 0.194 | 0.221 | 0.23 | 0.17 | 0.187 | 0.166 | 0.146 | 0.169 | 0.17 | 0.18 | 0.137 | 0.125 | 0.165 |